COMPASS GROUP PLC (XGR2.DE) Fundamental Analysis & Valuation

FRA:XGR2GB00BD6K4575

Current stock price

24.01 EUR
-0.39 (-1.6%)
Last:

This XGR2.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. XGR2.DE Profitability Analysis

1.1 Basic Checks

  • In the past year XGR2 was profitable.
  • In the past year XGR2 had a positive cash flow from operations.
  • Each year in the past 5 years XGR2 has been profitable.
  • XGR2 had a positive operating cash flow in each of the past 5 years.
XGR2.DE Yearly Net Income VS EBIT VS OCF VS FCFXGR2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 6.99%, XGR2 is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
  • XGR2's Return On Equity of 24.41% is fine compared to the rest of the industry. XGR2 outperforms 76.92% of its industry peers.
  • XGR2's Return On Invested Capital of 13.54% is fine compared to the rest of the industry. XGR2 outperforms 78.85% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for XGR2 is in line with the industry average of 12.34%.
  • The 3 year average ROIC (13.49%) for XGR2 is below the current ROIC(13.54%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.99%
ROE 24.41%
ROIC 13.54%
ROA(3y)6.74%
ROA(5y)5.71%
ROE(3y)23.52%
ROE(5y)19.36%
ROIC(3y)13.49%
ROIC(5y)10.82%
XGR2.DE Yearly ROA, ROE, ROICXGR2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • With a Profit Margin value of 4.05%, XGR2 perfoms like the industry average, outperforming 46.15% of the companies in the same industry.
  • In the last couple of years the Profit Margin of XGR2 has grown nicely.
  • The Operating Margin of XGR2 (6.69%) is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of XGR2 has grown nicely.
  • Looking at the Gross Margin, with a value of 73.01%, XGR2 is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
  • XGR2's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.69%
PM (TTM) 4.05%
GM 73.01%
OM growth 3Y5.27%
OM growth 5Y22.78%
PM growth 3Y-2.41%
PM growth 5Y43.47%
GM growth 3Y0.08%
GM growth 5Y0.01%
XGR2.DE Yearly Profit, Operating, Gross MarginsXGR2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

5

2. XGR2.DE Health Analysis

2.1 Basic Checks

  • XGR2 has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • XGR2 has about the same amout of shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, XGR2 has less shares outstanding
  • XGR2 has a worse debt/assets ratio than last year.
XGR2.DE Yearly Shares OutstandingXGR2.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
XGR2.DE Yearly Total Debt VS Total AssetsXGR2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • XGR2 has an Altman-Z score of 4.01. This indicates that XGR2 is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of XGR2 (4.01) is better than 84.62% of its industry peers.
  • The Debt to FCF ratio of XGR2 is 3.53, which is a good value as it means it would take XGR2, 3.53 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.53, XGR2 is in the better half of the industry, outperforming 69.23% of the companies in the same industry.
  • A Debt/Equity ratio of 0.74 indicates that XGR2 is somewhat dependend on debt financing.
  • XGR2's Debt to Equity ratio of 0.74 is fine compared to the rest of the industry. XGR2 outperforms 69.23% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.74
Debt/FCF 3.53
Altman-Z 4.01
ROIC/WACC1.58
WACC8.55%
XGR2.DE Yearly LT Debt VS Equity VS FCFXGR2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • XGR2 has a Current Ratio of 0.73. This is a bad value and indicates that XGR2 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • XGR2's Current ratio of 0.73 is in line compared to the rest of the industry. XGR2 outperforms 44.23% of its industry peers.
  • XGR2 has a Quick Ratio of 0.73. This is a bad value and indicates that XGR2 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • XGR2 has a worse Quick ratio (0.65) than 61.54% of its industry peers.
Industry RankSector Rank
Current Ratio 0.73
Quick Ratio 0.65
XGR2.DE Yearly Current Assets VS Current LiabilitesXGR2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

5

3. XGR2.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 10.84% over the past year.
  • Measured over the past years, XGR2 shows a very strong growth in Earnings Per Share. The EPS has been growing by 40.40% on average per year.
  • XGR2 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.69%.
  • Measured over the past years, XGR2 shows a quite strong growth in Revenue. The Revenue has been growing by 18.23% on average per year.
EPS 1Y (TTM)10.84%
EPS 3Y16.98%
EPS 5Y40.4%
EPS Q2Q%12.33%
Revenue 1Y (TTM)9.69%
Revenue growth 3Y21.77%
Revenue growth 5Y18.23%
Sales Q2Q%10.53%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.65% on average over the next years. This is quite good.
  • Based on estimates for the next years, XGR2 will show a small growth in Revenue. The Revenue will grow by 7.42% on average per year.
EPS Next Y13.93%
EPS Next 2Y12.33%
EPS Next 3Y11.56%
EPS Next 5Y9.65%
Revenue Next Year11.14%
Revenue Next 2Y9.27%
Revenue Next 3Y8.43%
Revenue Next 5Y7.42%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
XGR2.DE Yearly Revenue VS EstimatesXGR2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 20B 40B 60B
XGR2.DE Yearly EPS VS EstimatesXGR2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5 2

3

4. XGR2.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 20.88, which indicates a rather expensive current valuation of XGR2.
  • 67.31% of the companies in the same industry are more expensive than XGR2, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 25.23. XGR2 is around the same levels.
  • XGR2 is valuated rather expensively with a Price/Forward Earnings ratio of 18.36.
  • XGR2's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. XGR2 is cheaper than 65.38% of the companies in the same industry.
  • XGR2 is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 20.88
Fwd PE 18.36
XGR2.DE Price Earnings VS Forward Price EarningsXGR2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as XGR2.
  • Based on the Price/Free Cash Flow ratio, XGR2 is valued a bit more expensive than 67.31% of the companies in the same industry.
Industry RankSector Rank
P/FCF 23.67
EV/EBITDA 13.71
XGR2.DE Per share dataXGR2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • XGR2's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of XGR2 may justify a higher PE ratio.
PEG (NY)1.5
PEG (5Y)0.52
EPS Next 2Y12.33%
EPS Next 3Y11.56%

4

5. XGR2.DE Dividend Analysis

5.1 Amount

  • XGR2 has a Yearly Dividend Yield of 2.11%. Purely for dividend investing, there may be better candidates out there.
  • XGR2's Dividend Yield is a higher than the industry average which is at 1.50.
  • Compared to an average S&P500 Dividend Yield of 1.91, XGR2 has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.11%

5.2 History

  • The dividend of XGR2 is nicely growing with an annual growth rate of 19.47%!
Dividend Growth(5Y)19.47%
Div Incr Years2
Div Non Decr Years2
XGR2.DE Yearly Dividends per shareXGR2.DE Yearly Dividends per shareYearly Dividends per share 2020 2022 2023 2024 2025 2026 0.1 0.2 0.3 0.4

5.3 Sustainability

  • XGR2 pays out 56.05% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • XGR2's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP56.05%
EPS Next 2Y12.33%
EPS Next 3Y11.56%
XGR2.DE Yearly Income VS Free CF VS DividendXGR2.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
XGR2.DE Dividend Payout.XGR2.DE Dividend Payout, showing the Payout Ratio.XGR2.DE Dividend Payout.PayoutRetained Earnings

XGR2.DE Fundamentals: All Metrics, Ratios and Statistics

COMPASS GROUP PLC

FRA:XGR2 (3/20/2026, 7:00:00 PM)

24.01

-0.39 (-1.6%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-05
Earnings (Next)05-11
Inst Owners75.78%
Inst Owner ChangeN/A
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap40.83B
Revenue(TTM)46.07B
Net Income(TTM)1.87B
Analysts79.33
Price Target33.48 (39.44%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.11%
Yearly Dividend0.54
Dividend Growth(5Y)19.47%
DP56.05%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.48%
PT rev (3m)0.48%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.37%
EPS NY rev (3m)-0.65%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.92%
Revenue NY rev (3m)1.52%
Valuation
Industry RankSector Rank
PE 20.88
Fwd PE 18.36
P/S 1.02
P/FCF 23.67
P/OCF 13.94
P/B 6.13
P/tB N/A
EV/EBITDA 13.71
EPS(TTM)1.15
EY4.79%
EPS(NY)1.31
Fwd EY5.45%
FCF(TTM)1.01
FCFY4.23%
OCF(TTM)1.72
OCFY7.18%
SpS23.58
BVpS3.92
TBVpS-2.06
PEG (NY)1.5
PEG (5Y)0.52
Graham Number10.07
Profitability
Industry RankSector Rank
ROA 6.99%
ROE 24.41%
ROCE 19.2%
ROIC 13.54%
ROICexc 14.04%
ROICexgc 56.6%
OM 6.69%
PM (TTM) 4.05%
GM 73.01%
FCFM 4.3%
ROA(3y)6.74%
ROA(5y)5.71%
ROE(3y)23.52%
ROE(5y)19.36%
ROIC(3y)13.49%
ROIC(5y)10.82%
ROICexc(3y)14.01%
ROICexc(5y)12.44%
ROICexgc(3y)51.57%
ROICexgc(5y)N/A
ROCE(3y)19.49%
ROCE(5y)15.62%
ROICexgc growth 3Y-13.19%
ROICexgc growth 5Y7.86%
ROICexc growth 3Y3.34%
ROICexc growth 5Y24.03%
OM growth 3Y5.27%
OM growth 5Y22.78%
PM growth 3Y-2.41%
PM growth 5Y43.47%
GM growth 3Y0.08%
GM growth 5Y0.01%
F-Score6
Asset Turnover1.72
Health
Industry RankSector Rank
Debt/Equity 0.74
Debt/FCF 3.53
Debt/EBITDA 1.44
Cap/Depr 162.44%
Cap/Sales 3%
Interest Coverage 9.43
Cash Conversion 85.56%
Profit Quality 106.1%
Current Ratio 0.73
Quick Ratio 0.65
Altman-Z 4.01
F-Score6
WACC8.55%
ROIC/WACC1.58
Cap/Depr(3y)152.89%
Cap/Depr(5y)126.54%
Cap/Sales(3y)3.08%
Cap/Sales(5y)3.06%
Profit Quality(3y)105.46%
Profit Quality(5y)111.11%
High Growth Momentum
Growth
EPS 1Y (TTM)10.84%
EPS 3Y16.98%
EPS 5Y40.4%
EPS Q2Q%12.33%
EPS Next Y13.93%
EPS Next 2Y12.33%
EPS Next 3Y11.56%
EPS Next 5Y9.65%
Revenue 1Y (TTM)9.69%
Revenue growth 3Y21.77%
Revenue growth 5Y18.23%
Sales Q2Q%10.53%
Revenue Next Year11.14%
Revenue Next 2Y9.27%
Revenue Next 3Y8.43%
Revenue Next 5Y7.42%
EBIT growth 1Y10.62%
EBIT growth 3Y28.19%
EBIT growth 5Y45.17%
EBIT Next Year54.43%
EBIT Next 3Y21.79%
EBIT Next 5Y14.83%
FCF growth 1Y17.56%
FCF growth 3Y29.2%
FCF growth 5Y71.14%
OCF growth 1Y8.76%
OCF growth 3Y28.24%
OCF growth 5Y31.87%

COMPASS GROUP PLC / XGR2.DE Fundamental Analysis FAQ

What is the fundamental rating for XGR2 stock?

ChartMill assigns a fundamental rating of 5 / 10 to XGR2.DE.


What is the valuation status of COMPASS GROUP PLC (XGR2.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to COMPASS GROUP PLC (XGR2.DE). This can be considered as Overvalued.


How profitable is COMPASS GROUP PLC (XGR2.DE) stock?

COMPASS GROUP PLC (XGR2.DE) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for XGR2 stock?

The Price/Earnings (PE) ratio for COMPASS GROUP PLC (XGR2.DE) is 20.88 and the Price/Book (PB) ratio is 6.13.


How financially healthy is COMPASS GROUP PLC?

The financial health rating of COMPASS GROUP PLC (XGR2.DE) is 5 / 10.