Logo image of TGHN.DE

LOGWIN AG (TGHN.DE) Stock Fundamental Analysis

FRA:TGHN - Deutsche Boerse Ag - LU1618151879 - Common Stock - Currency: EUR

226  -4 (-1.74%)

Fundamental Rating

7

TGHN gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 15 industry peers in the Air Freight & Logistics industry. TGHN has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. TGHN has a bad growth rate and is valued cheaply. Finally TGHN also has an excellent dividend rating. These ratings would make TGHN suitable for value and dividend investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year TGHN was profitable.
In the past year TGHN had a positive cash flow from operations.
In the past 5 years TGHN has always been profitable.
Each year in the past 5 years TGHN had a positive operating cash flow.
TGHN.DE Yearly Net Income VS EBIT VS OCF VS FCFTGHN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

1.2 Ratios

TGHN has a Return On Assets of 9.51%. This is amongst the best in the industry. TGHN outperforms 100.00% of its industry peers.
TGHN has a Return On Equity of 20.66%. This is in the better half of the industry: TGHN outperforms 73.33% of its industry peers.
TGHN's Return On Invested Capital of 15.77% is amongst the best of the industry. TGHN outperforms 100.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for TGHN is significantly above the industry average of 7.10%.
The 3 year average ROIC (20.26%) for TGHN is well above the current ROIC(15.77%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 9.51%
ROE 20.66%
ROIC 15.77%
ROA(3y)9.14%
ROA(5y)7.87%
ROE(3y)22.01%
ROE(5y)19.63%
ROIC(3y)20.26%
ROIC(5y)16.79%
TGHN.DE Yearly ROA, ROE, ROICTGHN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20

1.3 Margins

TGHN has a Profit Margin of 5.75%. This is amongst the best in the industry. TGHN outperforms 86.67% of its industry peers.
In the last couple of years the Profit Margin of TGHN has grown nicely.
Looking at the Operating Margin, with a value of 6.89%, TGHN is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
In the last couple of years the Operating Margin of TGHN has grown nicely.
Looking at the Gross Margin, with a value of 12.60%, TGHN is doing worse than 80.00% of the companies in the same industry.
TGHN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 6.89%
PM (TTM) 5.75%
GM 12.6%
OM growth 3Y21.02%
OM growth 5Y11.41%
PM growth 3Y27.2%
PM growth 5Y13.41%
GM growth 3Y14.02%
GM growth 5Y8.37%
TGHN.DE Yearly Profit, Operating, Gross MarginsTGHN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), TGHN is creating value.
Compared to 1 year ago, TGHN has about the same amount of shares outstanding.
Compared to 5 years ago, TGHN has about the same amount of shares outstanding.
Compared to 1 year ago, TGHN has a worse debt to assets ratio.
TGHN.DE Yearly Shares OutstandingTGHN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500K 1M 1.5M 2M 2.5M
TGHN.DE Yearly Total Debt VS Total AssetsTGHN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

An Altman-Z score of 3.64 indicates that TGHN is not in any danger for bankruptcy at the moment.
TGHN has a Altman-Z score of 3.64. This is amongst the best in the industry. TGHN outperforms 100.00% of its industry peers.
The Debt to FCF ratio of TGHN is 1.04, which is an excellent value as it means it would take TGHN, only 1.04 years of fcf income to pay off all of its debts.
TGHN's Debt to FCF ratio of 1.04 is amongst the best of the industry. TGHN outperforms 100.00% of its industry peers.
TGHN has a Debt/Equity ratio of 0.12. This is a healthy value indicating a solid balance between debt and equity.
With an excellent Debt to Equity ratio value of 0.12, TGHN belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 1.04
Altman-Z 3.64
ROIC/WACC2.21
WACC7.13%
TGHN.DE Yearly LT Debt VS Equity VS FCFTGHN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2.3 Liquidity

TGHN has a Current Ratio of 1.73. This is a normal value and indicates that TGHN is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.73, TGHN belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
TGHN has a Quick Ratio of 1.72. This is a normal value and indicates that TGHN is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.72, TGHN belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.73
Quick Ratio 1.72
TGHN.DE Yearly Current Assets VS Current LiabilitesTGHN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

3

3. Growth

3.1 Past

TGHN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.17%.
The Earnings Per Share has been growing by 15.50% on average over the past years. This is quite good.
TGHN shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -30.35%.
The Revenue has been growing slightly by 1.81% on average over the past years.
EPS 1Y (TTM)-2.17%
EPS 3Y32.14%
EPS 5Y15.5%
EPS Q2Q%-21.3%
Revenue 1Y (TTM)-30.35%
Revenue growth 3Y3.83%
Revenue growth 5Y1.81%
Sales Q2Q%-4.38%

3.2 Future

The Earnings Per Share is expected to grow by 1.27% on average over the next years.
TGHN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.06% yearly.
EPS Next Y19.83%
EPS Next 2Y6.29%
EPS Next 3Y2.3%
EPS Next 5Y1.27%
Revenue Next Year3.57%
Revenue Next 2Y2.77%
Revenue Next 3Y2.51%
Revenue Next 5Y2.06%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
TGHN.DE Yearly Revenue VS EstimatesTGHN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
TGHN.DE Yearly EPS VS EstimatesTGHN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5 10 15 20

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 9.21, the valuation of TGHN can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of TGHN indicates a somewhat cheap valuation: TGHN is cheaper than 80.00% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of TGHN to the average of the S&P500 Index (29.35), we can say TGHN is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 10.51, the valuation of TGHN can be described as reasonable.
Based on the Price/Forward Earnings ratio, TGHN is valued cheaply inside the industry as 86.67% of the companies are valued more expensively.
TGHN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 9.21
Fwd PE 10.51
TGHN.DE Price Earnings VS Forward Price EarningsTGHN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

93.33% of the companies in the same industry are more expensive than TGHN, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of TGHN is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 9.59
EV/EBITDA 3.3
TGHN.DE Per share dataTGHN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

TGHN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of TGHN may justify a higher PE ratio.
PEG (NY)0.46
PEG (5Y)0.59
EPS Next 2Y6.29%
EPS Next 3Y2.3%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.09%, TGHN is a good candidate for dividend investing.
TGHN's Dividend Yield is rather good when compared to the industry average which is at 3.94. TGHN pays more dividend than 86.67% of the companies in the same industry.
TGHN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 6.09%

5.2 History

On average, the dividend of TGHN grows each year by 57.20%, which is quite nice.
Dividend Growth(5Y)57.2%
Div Incr Years0
Div Non Decr Years0
TGHN.DE Yearly Dividends per shareTGHN.DE Yearly Dividends per shareYearly Dividends per share 2019 2024 2 4 6 8 10

5.3 Sustainability

57.05% of the earnings are spent on dividend by TGHN. This is a bit on the high side, but may be sustainable.
TGHN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP57.05%
EPS Next 2Y6.29%
EPS Next 3Y2.3%
TGHN.DE Yearly Income VS Free CF VS DividendTGHN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
TGHN.DE Dividend Payout.TGHN.DE Dividend Payout, showing the Payout Ratio.TGHN.DE Dividend Payout.PayoutRetained Earnings

LOGWIN AG

FRA:TGHN (3/7/2025, 7:00:00 PM)

226

-4 (-1.74%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryAir Freight & Logistics
Earnings (Last)10-28 2024-10-28
Earnings (Next)03-10 2025-03-10/amc
Inst Owners0.3%
Inst Owner ChangeN/A
Ins Owners87.3%
Ins Owner ChangeN/A
Market Cap650.88M
Analysts42.22
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.09%
Yearly Dividend24
Dividend Growth(5Y)57.2%
DP57.05%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.31%
EPS NY rev (3m)0.31%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)6.04%
Revenue NY rev (3m)6.04%
Valuation
Industry RankSector Rank
PE 9.21
Fwd PE 10.51
P/S 0.53
P/FCF 9.59
P/OCF 8.97
P/B 1.9
P/tB 2.33
EV/EBITDA 3.3
EPS(TTM)24.54
EY10.86%
EPS(NY)21.5
Fwd EY9.51%
FCF(TTM)23.56
FCFY10.43%
OCF(TTM)25.19
OCFY11.15%
SpS426.4
BVpS118.76
TBVpS97.08
PEG (NY)0.46
PEG (5Y)0.59
Profitability
Industry RankSector Rank
ROA 9.51%
ROE 20.66%
ROCE 20.53%
ROIC 15.77%
ROICexc 73.82%
ROICexgc 254.04%
OM 6.89%
PM (TTM) 5.75%
GM 12.6%
FCFM 5.53%
ROA(3y)9.14%
ROA(5y)7.87%
ROE(3y)22.01%
ROE(5y)19.63%
ROIC(3y)20.26%
ROIC(5y)16.79%
ROICexc(3y)105.48%
ROICexc(5y)72.98%
ROICexgc(3y)1235.07%
ROICexgc(5y)762.73%
ROCE(3y)26.4%
ROCE(5y)21.88%
ROICexcg growth 3Y202.27%
ROICexcg growth 5Y-1.77%
ROICexc growth 3Y66.16%
ROICexc growth 5Y15.6%
OM growth 3Y21.02%
OM growth 5Y11.41%
PM growth 3Y27.2%
PM growth 5Y13.41%
GM growth 3Y14.02%
GM growth 5Y8.37%
F-Score6
Asset Turnover1.65
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 1.04
Debt/EBITDA 0.34
Cap/Depr 13.14%
Cap/Sales 0.38%
Interest Coverage 21.9
Cash Conversion 60.25%
Profit Quality 96.03%
Current Ratio 1.73
Quick Ratio 1.72
Altman-Z 3.64
F-Score6
WACC7.13%
ROIC/WACC2.21
Cap/Depr(3y)22.1%
Cap/Depr(5y)32.25%
Cap/Sales(3y)0.49%
Cap/Sales(5y)0.95%
Profit Quality(3y)177.98%
Profit Quality(5y)162.48%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.17%
EPS 3Y32.14%
EPS 5Y15.5%
EPS Q2Q%-21.3%
EPS Next Y19.83%
EPS Next 2Y6.29%
EPS Next 3Y2.3%
EPS Next 5Y1.27%
Revenue 1Y (TTM)-30.35%
Revenue growth 3Y3.83%
Revenue growth 5Y1.81%
Sales Q2Q%-4.38%
Revenue Next Year3.57%
Revenue Next 2Y2.77%
Revenue Next 3Y2.51%
Revenue Next 5Y2.06%
EBIT growth 1Y-22.41%
EBIT growth 3Y25.66%
EBIT growth 5Y13.43%
EBIT Next Year51.22%
EBIT Next 3Y11.93%
EBIT Next 5Y8.52%
FCF growth 1Y-52.37%
FCF growth 3Y28.17%
FCF growth 5Y22.12%
OCF growth 1Y-52.36%
OCF growth 3Y16.78%
OCF growth 5Y17.86%