Logo image of TCOM

TRIP.COM GROUP LTD-ADR (TCOM) Stock Fundamental Analysis

NASDAQ:TCOM - Nasdaq - US89677Q1076 - ADR - Currency: USD

71.29  -0.15 (-0.21%)

After market: 71.59 +0.3 (+0.42%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to TCOM. TCOM was compared to 134 industry peers in the Hotels, Restaurants & Leisure industry. TCOM has only an average score on both its financial health and profitability. TCOM is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

TCOM had positive earnings in the past year.
In multiple years TCOM reported negative net income over the last 5 years.
TCOM had a positive operating cash flow in 4 of the past 5 years.
TCOM Yearly Net Income VS EBIT VS OCF VS FCFTCOM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B 20B

1.2 Ratios

TCOM has a better Return On Assets (5.67%) than 71.76% of its industry peers.
TCOM's Return On Equity of 10.77% is fine compared to the rest of the industry. TCOM outperforms 70.99% of its industry peers.
The Return On Invested Capital of TCOM (6.57%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA 5.67%
ROE 10.77%
ROIC 6.57%
ROA(3y)1.66%
ROA(5y)1.35%
ROE(3y)2.96%
ROE(5y)2.48%
ROIC(3y)N/A
ROIC(5y)N/A
TCOM Yearly ROA, ROE, ROICTCOM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 -2 4 6 8

1.3 Margins

TCOM has a Profit Margin of 28.84%. This is amongst the best in the industry. TCOM outperforms 99.24% of its industry peers.
In the last couple of years the Profit Margin of TCOM has grown nicely.
Looking at the Operating Margin, with a value of 26.62%, TCOM belongs to the top of the industry, outperforming 91.60% of the companies in the same industry.
In the last couple of years the Operating Margin of TCOM has grown nicely.
TCOM has a better Gross Margin (81.48%) than 95.42% of its industry peers.
In the last couple of years the Gross Margin of TCOM has remained more or less at the same level.
Industry RankSector Rank
OM 26.62%
PM (TTM) 28.84%
GM 81.48%
OM growth 3YN/A
OM growth 5Y24.77%
PM growth 3YN/A
PM growth 5Y44.06%
GM growth 3Y1.58%
GM growth 5Y0.54%
TCOM Yearly Profit, Operating, Gross MarginsTCOM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

4

2. Health

2.1 Basic Checks

TCOM has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
TCOM has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, TCOM has more shares outstanding
The debt/assets ratio for TCOM has been reduced compared to a year ago.
TCOM Yearly Shares OutstandingTCOM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
TCOM Yearly Total Debt VS Total AssetsTCOM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50B 100B 150B 200B

2.2 Solvency

A Debt/Equity ratio of 0.15 indicates that TCOM is not too dependend on debt financing.
TCOM has a better Debt to Equity ratio (0.15) than 80.92% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.77
WACC8.49%
TCOM Yearly LT Debt VS Equity VS FCFTCOM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20B 40B 60B 80B 100B

2.3 Liquidity

TCOM has a Current Ratio of 1.32. This is a normal value and indicates that TCOM is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.32, TCOM is in the better half of the industry, outperforming 65.65% of the companies in the same industry.
TCOM has a Quick Ratio of 1.32. This is a normal value and indicates that TCOM is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.32, TCOM is in the better half of the industry, outperforming 68.70% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.32
Quick Ratio 1.32
TCOM Yearly Current Assets VS Current LiabilitesTCOM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B

8

3. Growth

3.1 Past

TCOM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 52.72%, which is quite impressive.
Measured over the past years, TCOM shows a quite strong growth in Earnings Per Share. The EPS has been growing by 15.96% on average per year.
TCOM shows a strong growth in Revenue. In the last year, the Revenue has grown by 122.12%.
Measured over the past years, TCOM shows a small growth in Revenue. The Revenue has been growing by 7.53% on average per year.
EPS 1Y (TTM)52.72%
EPS 3YN/A
EPS 5Y15.96%
EPS Q2Q%20.52%
Revenue 1Y (TTM)122.12%
Revenue growth 3Y34.44%
Revenue growth 5Y7.53%
Sales Q2Q%15.72%

3.2 Future

The Earnings Per Share is expected to grow by 24.75% on average over the next years. This is a very strong growth
TCOM is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 14.85% yearly.
EPS Next Y35.78%
EPS Next 2Y19.8%
EPS Next 3Y17.97%
EPS Next 5Y24.75%
Revenue Next Year19.18%
Revenue Next 2Y17.42%
Revenue Next 3Y16.37%
Revenue Next 5Y14.85%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
TCOM Yearly Revenue VS EstimatesTCOM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 20B 40B 60B 80B 100B
TCOM Yearly EPS VS EstimatesTCOM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 20 40 60

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 19.80, which indicates a rather expensive current valuation of TCOM.
Based on the Price/Earnings ratio, TCOM is valued a bit cheaper than 71.76% of the companies in the same industry.
TCOM's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 28.28.
With a Price/Forward Earnings ratio of 18.75, TCOM is valued on the expensive side.
Based on the Price/Forward Earnings ratio, TCOM is valued a bit cheaper than 67.94% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 91.29. TCOM is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 19.8
Fwd PE 18.75
TCOM Price Earnings VS Forward Price EarningsTCOM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TCOM is valued a bit more expensive than the industry average as 64.89% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 19.44
TCOM Per share dataTCOM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of TCOM may justify a higher PE ratio.
A more expensive valuation may be justified as TCOM's earnings are expected to grow with 17.97% in the coming years.
PEG (NY)0.55
PEG (5Y)1.24
EPS Next 2Y19.8%
EPS Next 3Y17.97%

0

5. Dividend

5.1 Amount

TCOM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TRIP.COM GROUP LTD-ADR

NASDAQ:TCOM (1/29/2025, 8:00:00 PM)

After market: 71.59 +0.3 (+0.42%)

71.29

-0.15 (-0.21%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-19 2024-11-19/bmo
Earnings (Next)02-19 2025-02-19/amc
Inst Owners33.19%
Inst Owner Change-0.26%
Ins Owners2.16%
Ins Owner ChangeN/A
Market Cap46.42B
Analysts87.86
Price Target79.54 (11.57%)
Short Float %2.09%
Short Ratio3.87
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)38.74%
Min EPS beat(2)35.25%
Max EPS beat(2)42.24%
EPS beat(4)4
Avg EPS beat(4)35.09%
Min EPS beat(4)16.21%
Max EPS beat(4)46.66%
EPS beat(8)8
Avg EPS beat(8)97.66%
EPS beat(12)11
Avg EPS beat(12)144.21%
EPS beat(16)15
Avg EPS beat(16)162.72%
Revenue beat(2)1
Avg Revenue beat(2)-0.64%
Min Revenue beat(2)-1.52%
Max Revenue beat(2)0.24%
Revenue beat(4)1
Avg Revenue beat(4)-1.05%
Min Revenue beat(4)-1.98%
Max Revenue beat(4)0.24%
Revenue beat(8)5
Avg Revenue beat(8)2.01%
Revenue beat(12)9
Avg Revenue beat(12)3.23%
Revenue beat(16)12
Avg Revenue beat(16)4.77%
PT rev (1m)6.03%
PT rev (3m)27.48%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-0.04%
EPS NY rev (1m)0%
EPS NY rev (3m)9.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.01%
Revenue NY rev (1m)1%
Revenue NY rev (3m)1.17%
Valuation
Industry RankSector Rank
PE 19.8
Fwd PE 18.75
P/S 6.91
P/FCF N/A
P/OCF N/A
P/B 2.58
P/tB 5.75
EV/EBITDA 19.44
EPS(TTM)3.6
EY5.05%
EPS(NY)3.8
Fwd EY5.33%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS10.32
BVpS27.64
TBVpS12.4
PEG (NY)0.55
PEG (5Y)1.24
Profitability
Industry RankSector Rank
ROA 5.67%
ROE 10.77%
ROCE 8.33%
ROIC 6.57%
ROICexc 15.52%
ROICexgc N/A
OM 26.62%
PM (TTM) 28.84%
GM 81.48%
FCFM N/A
ROA(3y)1.66%
ROA(5y)1.35%
ROE(3y)2.96%
ROE(5y)2.48%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y8.45%
ROICexc growth 3YN/A
ROICexc growth 5Y27.59%
OM growth 3YN/A
OM growth 5Y24.77%
PM growth 3YN/A
PM growth 5Y44.06%
GM growth 3Y1.58%
GM growth 5Y0.54%
F-ScoreN/A
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF N/A
Debt/EBITDA 1.45
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.32
Quick Ratio 1.32
Altman-Z N/A
F-ScoreN/A
WACC8.49%
ROIC/WACC0.77
Cap/Depr(3y)62.31%
Cap/Depr(5y)61.34%
Cap/Sales(3y)2.23%
Cap/Sales(5y)2.39%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)52.72%
EPS 3YN/A
EPS 5Y15.96%
EPS Q2Q%20.52%
EPS Next Y35.78%
EPS Next 2Y19.8%
EPS Next 3Y17.97%
EPS Next 5Y24.75%
Revenue 1Y (TTM)122.12%
Revenue growth 3Y34.44%
Revenue growth 5Y7.53%
Sales Q2Q%15.72%
Revenue Next Year19.18%
Revenue Next 2Y17.42%
Revenue Next 3Y16.37%
Revenue Next 5Y14.85%
EBIT growth 1Y122.5%
EBIT growth 3YN/A
EBIT growth 5Y34.16%
EBIT Next Year35.38%
EBIT Next 3Y22.32%
EBIT Next 5Y22.23%
FCF growth 1Y898.51%
FCF growth 3YN/A
FCF growth 5Y27.28%
OCF growth 1Y733.17%
OCF growth 3YN/A
OCF growth 5Y25.33%