US89677Q1076 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 20.023B 9.32% | 20.039B 0.08% | 44.51B 122.12% | 53.393B 19.96% | |||||||
EBITDA YoY % growth | -390M -89.32% | 963M 346.92% | 12.141B 1,160.75% | 16.376B 34.88% | |||||||
EBIT YoY % growth | -1.411B 0.84% | 88M 106.24% | 11.324B 12,768.18% | 15.977B 41.09% | |||||||
Operating Margin | -7.05% | 0.44% | 25.44% | 29.92% | |||||||
EPS YoY % growth | N/A 168.66% | 2.08 90.47% | 19.21 823.78% | 26.08 35.78% |
All data in CNY
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 7.46 -2.74% | |||||||||
Revenue Q2Q % growth | 15.935B 15.98% | |||||||||
EBITDA Q2Q % growth | 5.224B 23.21% | |||||||||
EBIT Q2Q % growth | 5.352B 36.91% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 7.66 41.88% | 5.66 | 2.00 | 35.25% |
Q1 2024 Q2Q % growth | 6.34 95.44% | 4.46 | 1.88 | 42.24% |
Q4 2023 Q2Q % growth | 2.90 260.53% | 2.49 | 0.40 | 16.21% |
Q3 2023 Q2Q % growth | 7.67 359.49% | 5.23 | 2.44 | 46.66% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 12.788B 13.70% | 12.986B | -198M | -1.52% |
Q1 2024 Q2Q % growth | 11.905B 29.43% | 11.877B | 28M | 0.24% |
Q4 2023 Q2Q % growth | 10.325B 105.39% | 10.424B | -99M | -0.95% |
Q3 2023 Q2Q % growth | 13.74B 99.36% | 14.017B | -277M | -1.98% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 8.7% | 9.82% | 13.12% |
Revenue | 0% | -0.01% | 0.17% | -0.04% |