US0378331005 - Common Stock
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 394.328B 7.79% | 383.285B -2.80% | 391.035B 2.02% | 422.522B 8.05% | 456.578B 8.06% | 484.828B 6.19% | 526.56B 8.61% | 462.944B -12.08% | 476.82B 3.00% | 491.326B 3.04% | |
EBITDA YoY % growth | 130.541B 8.57% | 125.82B -3.62% | 134.661B 7.03% | 148.151B 10.02% | 163.748B 10.53% | 175.967B 7.46% | 188.175B 6.94% | 176.058B -6.44% | 181.995B 3.37% | 188.206B 3.41% | |
EBIT YoY % growth | 119.437B 9.63% | 114.301B -4.30% | 123.216B 7.80% | 136.719B 10.96% | 150.453B 10.05% | 163.096B 8.40% | 174.772B 7.16% | 152.547B -12.72% | 158.36B 3.81% | 164.446B 3.84% | |
Operating Margin | 30.29% | 29.82% | 31.51% | 32.36% | 32.95% | 33.64% | 33.19% | 32.95% | 33.21% | 33.47% | |
EPS YoY % growth | 6.11 8.72% | 6.12 0.16% | 6.75 10.29% | 7.54 11.64% | 8.48 12.51% | 9.55 12.60% | 11.38 19.24% | 8.50 -25.36% | 8.71 2.52% | 8.94 2.58% |
All data in USD
Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.41 10.39% | 1.69 10.71% | 1.51 7.67% | 1.73 5.76% | 2.55 5.96% | 1.68 -0.64% | 1.49 -1.20% | 1.73 -0.03% |
Revenue Q2Q % growth | 127.063B 6.26% | 98.788B 8.85% | 91.714B 6.92% | 100.885B 6.27% | 132.5B 4.28% | 102.045B 3.30% | 93.143B 1.56% | 103.458B 2.55% |
EBITDA Q2Q % growth | 46.313B 7.15% | 33.666B 0.24% | 29.792B -12.08% | 33.392B -18.63% | 44.45B -4.02% | 31.988B -4.98% | 28.361B -4.80% | 32.226B -3.49% |
EBIT Q2Q % growth | 43.394B 7.48% | 30.258B 8.45% | 27.07B 6.78% | 30.673B 3.66% | 45.352B 4.51% | 29.45B -2.67% | 25.864B -4.46% | 29.776B -2.92% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 1.64 12.33% | 1.63 | 0.01 | 0.35% |
Q3 2024 Q2Q % growth | 1.40 11.11% | 1.37 | 0.03 | 1.95% |
Q2 2024 Q2Q % growth | 1.53 0.66% | 1.53 | 0.00 | -0.02% |
Q1 2024 Q2Q % growth | 2.18 15.96% | 2.14 | 0.04 | 1.87% |
Q4 2023 Q2Q % growth | 1.46 13.18% | 1.42 | 0.04 | 2.86% |
Q3 2023 Q2Q % growth | 1.26 5.00% | 1.22 | 0.04 | 3.42% |
Q2 2023 Q2Q % growth | 1.52 | 1.46 | 0.06 | 3.95% |
Q1 2023 Q2Q % growth | 1.88 -10.48% | 1.97 | -0.09 | -4.78% |
Q4 2022 Q2Q % growth | 1.29 4.03% | 1.30 | -0.01 | -0.44% |
Q3 2022 Q2Q % growth | 1.20 -7.69% | 1.19 | 0.01 | 1.22% |
Q2 2022 Q2Q % growth | 1.52 8.57% | 1.46 | 0.06 | 4.35% |
Q1 2022 Q2Q % growth | 2.10 25.00% | 1.93 | 0.17 | 8.99% |
Q4 2021 Q2Q % growth | 1.24 69.86% | 1.26 | -0.02 | -1.66% |
Q3 2021 Q2Q % growth | 1.30 101.55% | 1.03 | 0.27 | 26.59% |
Q2 2021 Q2Q % growth | 1.40 119.61% | 1.01 | 0.39 | 39.11% |
Q1 2021 Q2Q % growth | 1.68 34.67% | 1.44 | 0.24 | 16.69% |
Q4 2020 Q2Q % growth | 0.73 -3.63% | 0.71 | 0.02 | 2.21% |
Q3 2020 Q2Q % growth | 0.65 18.35% | 0.52 | 0.12 | 23.77% |
Q2 2020 Q2Q % growth | 0.64 3.66% | 0.58 | 0.06 | 10.56% |
Q1 2020 Q2Q % growth | 1.25 19.38% | 1.16 | 0.09 | 7.58% |
Q4 2019 Q2Q % growth | 0.76 4.12% | 0.72 | 0.03 | 4.62% |
Q3 2019 Q2Q % growth | 0.55 -6.84% | 0.54 | 0.01 | 1.86% |
Q2 2019 Q2Q % growth | 0.62 -9.89% | 0.60 | 0.01 | 2.13% |
Q1 2019 Q2Q % growth | 1.05 7.46% | 1.06 | -0.02 | -1.65% |
Q4 2018 Q2Q % growth | 0.73 | 0.71 | 0.02 | 2.51% |
Q3 2018 Q2Q % growth | 0.59 | 0.56 | 0.03 | 5.17% |
Q2 2018 Q2Q % growth | 0.68 | 0.68 | 0.00 | 0.14% |
Q1 2018 Q2Q % growth | 0.97 | 0.98 | -0.01 | -1.12% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 94.93B 6.07% | 96.471B | -1.541B | -1.60% |
Q3 2024 Q2Q % growth | 85.777B 4.87% | 86.222B | -445M | -0.52% |
Q2 2024 Q2Q % growth | 90.753B -4.31% | 91.811B | -1.058B | -1.15% |
Q1 2024 Q2Q % growth | 119.575B 2.07% | 120.267B | -692M | -0.58% |
Q4 2023 Q2Q % growth | 89.498B -0.72% | 91.07B | -1.572B | -1.73% |
Q3 2023 Q2Q % growth | 81.797B -1.40% | 83.319B | -1.522B | -1.83% |
Q2 2023 Q2Q % growth | 94.836B -2.51% | 94.84B | -4M | 0.00% |
Q1 2023 Q2Q % growth | 117.154B -5.48% | 123.526B | -6.372B | -5.16% |
Q4 2022 Q2Q % growth | 90.146B 8.14% | 90.678B | -532M | -0.59% |
Q3 2022 Q2Q % growth | 82.959B 1.87% | 84.464B | -1.505B | -1.78% |
Q2 2022 Q2Q % growth | 97.278B 8.59% | 95.913B | 1.365B | 1.42% |
Q1 2022 Q2Q % growth | 123.945B 11.22% | 121.036B | 2.909B | 2.40% |
Q4 2021 Q2Q % growth | 83.36B 28.84% | 86.543B | -3.183B | -3.68% |
Q3 2021 Q2Q % growth | 81.434B 36.44% | 74.763B | 6.671B | 8.92% |
Q2 2021 Q2Q % growth | 89.584B 53.63% | 78.824B | 10.76B | 13.65% |
Q1 2021 Q2Q % growth | 111.439B 21.37% | 105.342B | 6.097B | 5.79% |
Q4 2020 Q2Q % growth | 64.698B 1.03% | 64.974B | -276M | -0.42% |
Q3 2020 Q2Q % growth | 59.685B 10.92% | 53.293B | 6.392B | 11.99% |
Q2 2020 Q2Q % growth | 58.313B 0.51% | 55.635B | 2.678B | 4.81% |
Q1 2020 Q2Q % growth | 91.819B 8.91% | 90.266B | 1.553B | 1.72% |
Q4 2019 Q2Q % growth | 64.04B 1.81% | 64.245B | -205M | -0.32% |
Q3 2019 Q2Q % growth | 53.809B 1.02% | 54.46B | -651M | -1.20% |
Q2 2019 Q2Q % growth | 58.015B -5.11% | 58.52B | -505M | -0.86% |
Q1 2019 Q2Q % growth | 84.31B -4.51% | 85.652B | -1.342B | -1.57% |
Q4 2018 Q2Q % growth | 62.9B | 62.801B | 99M | 0.16% |
Q3 2018 Q2Q % growth | 53.265B | 53.382B | -117M | -0.22% |
Q2 2018 Q2Q % growth | 61.137B | 62.032B | -895M | -1.44% |
Q1 2018 Q2Q % growth | 88.293B | 89.104B | -811M | -0.91% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 1.54% | 1.54% | -1.2% | 0.74% |
Revenue | -1.89% | -1.89% | -1.77% | -0.84% |