NETEASE INC-ADR (NTES) Fundamental Analysis & Valuation

NASDAQ:NTES • US64110W1027

117.82 USD
+3.83 (+3.36%)
At close: Mar 6, 2026
117.82 USD
0 (0%)
After Hours: 3/6/2026, 8:00:02 PM

This NTES fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

8

We assign a fundamental rating of 8 out of 10 to NTES. NTES was compared to 80 industry peers in the Entertainment industry. NTES gets an excellent profitability rating and is at the same time showing great financial health properties. NTES is valued quite cheap, while showing a decent growth score. This is a good combination! This makes NTES very considerable for value and quality investing!


Dividend Valuation Growth Profitability Health

9

1. NTES Profitability Analysis

1.1 Basic Checks

  • In the past year NTES was profitable.
  • In the past year NTES had a positive cash flow from operations.
  • NTES had positive earnings in each of the past 5 years.
  • Each year in the past 5 years NTES had a positive operating cash flow.
NTES Yearly Net Income VS EBIT VS OCF VS FCFNTES Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

1.2 Ratios

  • NTES has a Return On Assets of 15.25%. This is amongst the best in the industry. NTES outperforms 93.75% of its industry peers.
  • Looking at the Return On Equity, with a value of 21.06%, NTES belongs to the top of the industry, outperforming 90.00% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 17.36%, NTES belongs to the top of the industry, outperforming 96.25% of the companies in the same industry.
  • NTES had an Average Return On Invested Capital over the past 3 years of 16.27%. This is significantly above the industry average of 7.13%.
  • The 3 year average ROIC (16.27%) for NTES is below the current ROIC(17.36%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 15.25%
ROE 21.06%
ROIC 17.36%
ROA(3y)15.41%
ROA(5y)13.79%
ROE(3y)22.05%
ROE(5y)20.65%
ROIC(3y)16.27%
ROIC(5y)14.43%
NTES Yearly ROA, ROE, ROICNTES Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • With an excellent Profit Margin value of 29.98%, NTES belongs to the best of the industry, outperforming 97.50% of the companies in the same industry.
  • NTES's Profit Margin has improved in the last couple of years.
  • NTES has a better Operating Margin (31.82%) than 98.75% of its industry peers.
  • NTES's Operating Margin has improved in the last couple of years.
  • NTES has a Gross Margin of 64.29%. This is in the better half of the industry: NTES outperforms 71.25% of its industry peers.
  • NTES's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 31.82%
PM (TTM) 29.98%
GM 64.29%
OM growth 3Y16.08%
OM growth 5Y10.02%
PM growth 3Y12.46%
PM growth 5Y12.85%
GM growth 3Y5.54%
GM growth 5Y3.97%
NTES Yearly Profit, Operating, Gross MarginsNTES Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

8

2. NTES Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), NTES is creating value.
  • Compared to 1 year ago, NTES has about the same amount of shares outstanding.
  • NTES has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for NTES has been reduced compared to a year ago.
NTES Yearly Shares OutstandingNTES Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
NTES Yearly Total Debt VS Total AssetsNTES Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B 200B

2.2 Solvency

  • NTES has a debt to FCF ratio of 0.13. This is a very positive value and a sign of high solvency as it would only need 0.13 years to pay back of all of its debts.
  • NTES's Debt to FCF ratio of 0.13 is amongst the best of the industry. NTES outperforms 92.50% of its industry peers.
  • A Debt/Equity ratio of 0.04 indicates that NTES is not too dependend on debt financing.
  • NTES's Debt to Equity ratio of 0.04 is fine compared to the rest of the industry. NTES outperforms 67.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF 0.13
Altman-Z N/A
ROIC/WACC2.18
WACC7.96%
NTES Yearly LT Debt VS Equity VS FCFNTES Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B

2.3 Liquidity

  • NTES has a Current Ratio of 3.45. This indicates that NTES is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Current ratio value of 3.45, NTES belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
  • NTES has a Quick Ratio of 3.44. This indicates that NTES is financially healthy and has no problem in meeting its short term obligations.
  • The Quick ratio of NTES (3.44) is better than 87.50% of its industry peers.
Industry RankSector Rank
Current Ratio 3.45
Quick Ratio 3.44
NTES Yearly Current Assets VS Current LiabilitesNTES Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B

5

3. NTES Growth Analysis

3.1 Past

  • NTES shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.82%, which is quite good.
  • The Earnings Per Share has been growing by 21.29% on average over the past years. This is a very strong growth
  • Looking at the last year, NTES shows a small growth in Revenue. The Revenue has grown by 6.96% in the last year.
  • Measured over the past years, NTES shows a quite strong growth in Revenue. The Revenue has been growing by 8.86% on average per year.
EPS 1Y (TTM)11.82%
EPS 3Y18.79%
EPS 5Y21.29%
EPS Q2Q%-27.44%
Revenue 1Y (TTM)6.96%
Revenue growth 3Y5.29%
Revenue growth 5Y8.86%
Sales Q2Q%2.99%

3.2 Future

  • The Earnings Per Share is expected to decrease by -35.69% on average over the next years. This is quite bad
  • Based on estimates for the next years, NTES will show a quite strong growth in Revenue. The Revenue will grow by 9.17% on average per year.
EPS Next Y14.21%
EPS Next 2Y12.45%
EPS Next 3Y-35.69%
EPS Next 5YN/A
Revenue Next Year6.57%
Revenue Next 2Y7.46%
Revenue Next 3Y7.46%
Revenue Next 5Y9.17%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
NTES Yearly Revenue VS EstimatesNTES Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 50B 100B 150B 200B
NTES Yearly EPS VS EstimatesNTES Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20 40 60

8

4. NTES Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 14.03, the valuation of NTES can be described as correct.
  • Based on the Price/Earnings ratio, NTES is valued cheaper than 91.25% of the companies in the same industry.
  • NTES is valuated rather cheaply when we compare the Price/Earnings ratio to 26.29, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 12.27, NTES is valued correctly.
  • 90.00% of the companies in the same industry are more expensive than NTES, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 24.57. NTES is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.03
Fwd PE 12.27
NTES Price Earnings VS Forward Price EarningsNTES Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • NTES's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. NTES is cheaper than 87.50% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of NTES indicates a rather cheap valuation: NTES is cheaper than 93.75% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 10.76
EV/EBITDA 6.01
NTES Per share dataNTES EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • NTES's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • NTES has an outstanding profitability rating, which may justify a higher PE ratio.
  • A cheap valuation may be justified as NTES's earnings are expected to decrease with -35.69% in the coming years.
PEG (NY)0.99
PEG (5Y)0.66
EPS Next 2Y12.45%
EPS Next 3Y-35.69%

6

5. NTES Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.60%, NTES has a reasonable but not impressive dividend return.
  • NTES's Dividend Yield is rather good when compared to the industry average which is at 7.42. NTES pays more dividend than 93.75% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, NTES pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.6%

5.2 History

  • On average, the dividend of NTES grows each year by 27.38%, which is quite nice.
  • NTES has been paying a dividend for at least 10 years, so it has a reliable track record.
  • NTES has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)27.38%
Div Incr Years3
Div Non Decr Years3
NTES Yearly Dividends per shareNTES Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 40.95% of the earnings are spent on dividend by NTES. This is a bit on the high side, but may be sustainable.
DP40.95%
EPS Next 2Y12.45%
EPS Next 3Y-35.69%
NTES Yearly Income VS Free CF VS DividendNTES Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B
NTES Dividend Payout.NTES Dividend Payout, showing the Payout Ratio.NTES Dividend Payout.PayoutRetained Earnings

NTES Fundamentals: All Metrics, Ratios and Statistics

NETEASE INC-ADR

NASDAQ:NTES (3/6/2026, 8:00:02 PM)

After market: 117.82 0 (0%)

117.82

+3.83 (+3.36%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-11
Earnings (Next)05-13
Inst Owners9.83%
Inst Owner Change-4.69%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap75.93B
Revenue(TTM)112.63B
Net Income(TTM)33.76B
Analysts84
Price Target164.9 (39.96%)
Short Float %1.79%
Short Ratio3.16
Dividend
Industry RankSector Rank
Dividend Yield 2.6%
Yearly Dividend3.17
Dividend Growth(5Y)27.38%
DP40.95%
Div Incr Years3
Div Non Decr Years3
Ex-Date03-16
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-13.34%
Min EPS beat(2)-24.4%
Max EPS beat(2)-2.28%
EPS beat(4)1
Avg EPS beat(4)-1.63%
Min EPS beat(4)-24.4%
Max EPS beat(4)22.83%
EPS beat(8)3
Avg EPS beat(8)-0.05%
EPS beat(12)6
Avg EPS beat(12)7.66%
EPS beat(16)9
Avg EPS beat(16)9.89%
Revenue beat(2)0
Avg Revenue beat(2)-5.29%
Min Revenue beat(2)-5.94%
Max Revenue beat(2)-4.64%
Revenue beat(4)0
Avg Revenue beat(4)-3.82%
Min Revenue beat(4)-5.94%
Max Revenue beat(4)-0.78%
Revenue beat(8)0
Avg Revenue beat(8)-3.58%
Revenue beat(12)0
Avg Revenue beat(12)-3.82%
Revenue beat(16)1
Avg Revenue beat(16)-2.96%
PT rev (1m)-2.35%
PT rev (3m)0.21%
EPS NQ rev (1m)-1.49%
EPS NQ rev (3m)-4.02%
EPS NY rev (1m)-0.21%
EPS NY rev (3m)-1.41%
Revenue NQ rev (1m)-4.3%
Revenue NQ rev (3m)-3.7%
Revenue NY rev (1m)-1.39%
Revenue NY rev (3m)-2.13%
Valuation
Industry RankSector Rank
PE 14.03
Fwd PE 12.27
P/S 4.65
P/FCF 10.76
P/OCF 10.33
P/B 3.27
P/tB 3.27
EV/EBITDA 6.01
EPS(TTM)8.4
EY7.13%
EPS(NY)9.6
Fwd EY8.15%
FCF(TTM)10.95
FCFY9.29%
OCF(TTM)11.41
OCFY9.68%
SpS25.32
BVpS36.04
TBVpS36.04
PEG (NY)0.99
PEG (5Y)0.66
Graham Number82.53
Profitability
Industry RankSector Rank
ROA 15.25%
ROE 21.06%
ROCE 21.2%
ROIC 17.36%
ROICexc 237.51%
ROICexgc 237.51%
OM 31.82%
PM (TTM) 29.98%
GM 64.29%
FCFM 43.23%
ROA(3y)15.41%
ROA(5y)13.79%
ROE(3y)22.05%
ROE(5y)20.65%
ROIC(3y)16.27%
ROIC(5y)14.43%
ROICexc(3y)151.85%
ROICexc(5y)117.21%
ROICexgc(3y)165.28%
ROICexgc(5y)130.46%
ROCE(3y)20.8%
ROCE(5y)19.05%
ROICexgc growth 3Y37.02%
ROICexgc growth 5Y26.31%
ROICexc growth 3Y47.09%
ROICexc growth 5Y32.41%
OM growth 3Y16.08%
OM growth 5Y10.02%
PM growth 3Y12.46%
PM growth 5Y12.85%
GM growth 3Y5.54%
GM growth 5Y3.97%
F-Score8
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF 0.13
Debt/EBITDA 0.17
Cap/Depr 91.33%
Cap/Sales 1.82%
Interest Coverage 92.36
Cash Conversion 133.24%
Profit Quality 144.22%
Current Ratio 3.45
Quick Ratio 3.44
Altman-Z N/A
F-Score8
WACC7.96%
ROIC/WACC2.18
Cap/Depr(3y)107.51%
Cap/Depr(5y)101.99%
Cap/Sales(3y)2.68%
Cap/Sales(5y)2.87%
Profit Quality(3y)125.32%
Profit Quality(5y)125.73%
High Growth Momentum
Growth
EPS 1Y (TTM)11.82%
EPS 3Y18.79%
EPS 5Y21.29%
EPS Q2Q%-27.44%
EPS Next Y14.21%
EPS Next 2Y12.45%
EPS Next 3Y-35.69%
EPS Next 5YN/A
Revenue 1Y (TTM)6.96%
Revenue growth 3Y5.29%
Revenue growth 5Y8.86%
Sales Q2Q%2.99%
Revenue Next Year6.57%
Revenue Next 2Y7.46%
Revenue Next 3Y7.46%
Revenue Next 5Y9.17%
EBIT growth 1Y21.13%
EBIT growth 3Y22.22%
EBIT growth 5Y19.77%
EBIT Next Year17.69%
EBIT Next 3Y12.86%
EBIT Next 5Y13.24%
FCF growth 1Y29.94%
FCF growth 3Y24.77%
FCF growth 5Y17.65%
OCF growth 1Y27.88%
OCF growth 3Y22.34%
OCF growth 5Y15.31%

NETEASE INC-ADR / NTES FAQ

What is the ChartMill fundamental rating of NETEASE INC-ADR (NTES) stock?

ChartMill assigns a fundamental rating of 8 / 10 to NTES.


Can you provide the valuation status for NETEASE INC-ADR?

ChartMill assigns a valuation rating of 8 / 10 to NETEASE INC-ADR (NTES). This can be considered as Undervalued.


What is the profitability of NTES stock?

NETEASE INC-ADR (NTES) has a profitability rating of 9 / 10.


What are the PE and PB ratios of NETEASE INC-ADR (NTES) stock?

The Price/Earnings (PE) ratio for NETEASE INC-ADR (NTES) is 14.03 and the Price/Book (PB) ratio is 3.27.


Is the dividend of NETEASE INC-ADR sustainable?

The dividend rating of NETEASE INC-ADR (NTES) is 6 / 10 and the dividend payout ratio is 40.95%.