NETEASE INC-ADR (NTES)
US64110W1027 - ADR
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 87.606B 18.92% | 96.496B 10.15% | 103.468B 7.23% | 108.207B 4.58% | 116.615B 7.77% | 126.022B 8.07% | 141.558B 12.33% | 159.111B 12.40% | 169.469B 6.51% | 179.216B 5.75% | 188.269B 5.05% | |
| EBITDA YoY % growth | 19.693B 9.42% | 22.487B 14.19% | 30.764B 36.81% | 33.901B 10.20% | 37.708B 11.23% | 40.666B 7.84% | 46.489B 14.32% | 56.157B 20.80% | 60.053B 6.94% | 64.722B 7.77% | 69.828B 7.89% | |
| EBIT YoY % growth | 16.417B 12.92% | 19.629B 19.57% | 27.709B 41.16% | 29.999B 8.26% | 33.402B 11.34% | 37.775B 13.09% | 42.72B 13.09% | 51.419B 20.36% | 55.007B 6.98% | 59.385B 7.96% | 64.223B 8.15% | |
| Operating Margin | 18.74% | 20.34% | 26.78% | 27.72% | 28.64% | 29.97% | 30.18% | 32.32% | 32.46% | 33.14% | 34.11% | |
| EPS YoY % growth | 29.26 32.41% | 34.60 18.25% | 50.15 44.94% | 50.15 0.01% | 55.23 10.12% | 60.33 9.22% | 12.72 -78.91% | N/A | N/A | N/A | N/A |
All data in CNY
| Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 12.80 12.75% | 14.47 10.46% | 14.09 16.92% | 14.66 26.02% | 14.57 13.89% | 16.75 15.74% | 16.76 18.94% | 16.38 11.77% | 14.12 -3.15% |
| Revenue Q2Q % growth | 27.854B 2.63% | 30.523B 13.67% | 29.851B 17.13% | 30.32B 15.68% | 30.509B 9.53% | 34.311B 12.41% | 33.14B 11.02% | 33.04B 8.97% | 30.913B 1.32% |
| EBITDA Q2Q % growth | 8.661B -12.72% | 10.599B 29.41% | 10.462B 27.69% | 10.367B 16.91% | 10.958B 26.52% | 13.177B 24.32% | 13.202B 26.19% | 12.905B 24.48% | 11.086B 1.17% |
| EBIT Q2Q % growth | 7.923B 15.35% | 8.775B 15.12% | 8.503B 21.59% | 8.948B 25.20% | 9.337B 17.85% | 12.344B 40.67% | 10.934B 28.59% | 10.675B 19.30% | 9.744B 4.36% |
All data in CNY
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2024 Q2Q % growth | 11.63 -12.56% | 12.76 | -1.13 | -8.86% |
| Q2 2024 Q2Q % growth | 12.05 -13.18% | 12.35 | -0.30 | -2.42% |
| Q1 2024 Q2Q % growth | 13.10 12.74% | 12.94 | 0.16 | 1.23% |
| Q4 2023 Q2Q % growth | 11.35 54.42% | 12.58 | -1.23 | -9.75% |
| Q3 2023 Q2Q % growth | 13.30 17.18% | 10.85 | 2.45 | 22.59% |
| Q2 2023 Q2Q % growth | 13.88 69.27% | 9.25 | 4.63 | 50.13% |
| Q1 2023 Q2Q % growth | 11.62 50.91% | 8.99 | 2.63 | 29.30% |
| Q4 2022 Q2Q % growth | 7.35 -25.00% | 8.16 | -0.81 | -9.89% |
| Q3 2022 Q2Q % growth | 11.35 97.39% | 7.56 | 3.79 | 50.05% |
| Q2 2022 Q2Q % growth | 8.20 31.41% | 6.85 | 1.35 | 19.79% |
| Q1 2022 Q2Q % growth | 7.70 3.08% | 7.24 | 0.46 | 6.36% |
| Q4 2021 Q2Q % growth | 9.80 317.02% | 6.73 | 3.07 | 45.53% |
| Q3 2021 Q2Q % growth | 5.75 7.48% | 6.09 | -0.34 | -5.56% |
| Q2 2021 Q2Q % growth | 6.24 -21.65% | 5.99 | 0.25 | 4.22% |
| Q1 2021 Q2Q % growth | 7.47 16.10% | 6.37 | 1.10 | 17.18% |
| Q4 2020 Q2Q % growth | 2.35 -58.08% | 2.97 | -0.62 | -20.89% |
| Q3 2020 Q2Q % growth | 5.35 -26.33% | 2.62 | 2.73 | 104.25% |
| Q2 2020 Q2Q % growth | 7.96 41.91% | 6.58 | 1.38 | 21.04% |
| Q1 2020 Q2Q % growth | 6.43 37.83% | 5.73 | 0.71 | 12.38% |
| Q4 2019 Q2Q % growth | 5.61 112.67% | 5.05 | 0.56 | 11.02% |
| Q3 2019 Q2Q % growth | 7.26 193.53% | 4.53 | 2.74 | 60.45% |
| Q2 2019 Q2Q % growth | 5.61 73.96% | 3.78 | 1.83 | 48.32% |
| Q1 2019 Q2Q % growth | 4.67 310.92% | 3.19 | 1.48 | 46.25% |
| Q4 2018 Q2Q % growth | 2.64 | 2.09 | 0.55 | 26.35% |
| Q3 2018 Q2Q % growth | 2.47 | 2.56 | -0.09 | -3.48% |
| Q2 2018 Q2Q % growth | 3.23 | 2.91 | 0.32 | 10.96% |
| Q1 2018 Q2Q % growth | 1.14 | 2.11 | -0.98 | -46.19% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2024 Q2Q % growth | 26.21B -3.89% | 27.323B | -1.113B | -4.07% |
| Q2 2024 Q2Q % growth | 25.486B 6.14% | 26.456B | -970.195M | -3.67% |
| Q1 2024 Q2Q % growth | 26.852B 7.21% | 27.425B | -573.259M | -2.09% |
| Q4 2023 Q2Q % growth | 27.14B 7.04% | 28.89B | -1.75B | -6.06% |
| Q3 2023 Q2Q % growth | 27.27B 11.64% | 28.281B | -1.011B | -3.57% |
| Q2 2023 Q2Q % growth | 24.011B 3.68% | 25.452B | -1.441B | -5.66% |
| Q1 2023 Q2Q % growth | 25.046B 6.33% | 25.534B | -487.713M | -1.91% |
| Q4 2022 Q2Q % growth | 25.354B 4.02% | 25.86B | -505.871M | -1.96% |
| Q3 2022 Q2Q % growth | 24.427B 10.08% | 25.107B | -680.24M | -2.71% |
| Q2 2022 Q2Q % growth | 23.159B 12.84% | 23.194B | -34.922M | -0.15% |
| Q1 2022 Q2Q % growth | 23.556B 14.81% | 22.823B | 732.842M | 3.21% |
| Q4 2021 Q2Q % growth | 24.374B 23.34% | 24.602B | -228.435M | -0.93% |
| Q3 2021 Q2Q % growth | 22.191B 18.93% | 21.682B | 508.749M | 2.35% |
| Q2 2021 Q2Q % growth | 20.525B 12.87% | 20.928B | -403.499M | -1.93% |
| Q1 2021 Q2Q % growth | 20.517B 20.25% | 20.541B | -23.789M | -0.12% |
| Q4 2020 Q2Q % growth | 19.762B 25.59% | 20.194B | -432.262M | -2.14% |
| Q3 2020 Q2Q % growth | 18.658B 27.48% | 18.593B | 65.222M | 0.35% |
| Q2 2020 Q2Q % growth | 18.185B 25.86% | 17.374B | 810.806M | 4.67% |
| Q1 2020 Q2Q % growth | 17.062B 18.31% | 15.898B | 1.164B | 7.32% |
| Q4 2019 Q2Q % growth | 15.735B 108.09% | 15.56B | 174.804M | 1.12% |
| Q3 2019 Q2Q % growth | 14.636B 11.21% | 17.761B | -3.125B | -17.60% |
| Q2 2019 Q2Q % growth | 14.448B -11.27% | 19.336B | -4.888B | -25.28% |
| Q1 2019 Q2Q % growth | 14.422B 1.76% | 18.784B | -4.362B | -23.22% |
| Q4 2018 Q2Q % growth | 7.562B | 20.34B | -12.778B | -62.82% |
| Q3 2018 Q2Q % growth | 13.16B | 17.013B | -3.853B | -22.65% |
| Q2 2018 Q2Q % growth | 16.284B | 16.707B | -423.115M | -2.53% |
| Q1 2018 Q2Q % growth | 14.173B | 14.191B | -18.01M | -0.13% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -7.38% | -7.38% | -0.23% | -1.52% |
| Revenue | -9.25% | -9.25% | -0.67% | -1.67% |