US64110W1027 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 87.606B 18.92% | 96.496B 10.15% | 103.468B 7.23% | 108.963B 5.31% | ||||||||
EBITDA YoY % growth | 19.693B 9.42% | 22.487B 14.19% | 30.764B 36.81% | 33.991B 10.49% | ||||||||
EBIT YoY % growth | 16.417B 12.92% | 19.629B 19.57% | 27.709B 41.16% | 30.995B 11.86% | ||||||||
Operating Margin | 18.74% | 20.34% | 26.78% | 28.45% | ||||||||
EPS YoY % growth | 29.26 32.41% | 34.60 18.25% | 50.15 44.94% | 50.47 0.64% |
All data in CNY
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 13.82 21.73% | ||||||||
Revenue Q2Q % growth | 30.694B 13.09% | ||||||||
EBITDA Q2Q % growth | 10.108B 1.86% | ||||||||
EBIT Q2Q % growth | 9.091B 32.36% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 12.03 -9.57% | 12.76 | -0.73 | -5.74% |
Q2 2024 Q2Q % growth | 12.05 -13.18% | 12.35 | -0.30 | -2.42% |
Q1 2024 Q2Q % growth | 13.10 12.74% | 12.94 | 0.16 | 1.23% |
Q4 2023 Q2Q % growth | 11.35 54.42% | 12.58 | -1.23 | -9.75% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 27.061B -0.77% | 27.323B | -261.553M | -0.96% |
Q2 2024 Q2Q % growth | 25.486B 6.14% | 26.456B | -970.195M | -3.67% |
Q1 2024 Q2Q % growth | 26.852B 7.21% | 27.425B | -573.259M | -2.09% |
Q4 2023 Q2Q % growth | 27.14B 7.04% | 28.89B | -1.75B | -6.06% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 0% | -1.3% | -4.58% |
Revenue | 0% | 0% | -0.7% | -4.24% |