Logo image of LNW

LIGHT & WONDER INC (LNW) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:LNW - US80874P1093 - Common Stock

86.22 USD
-3.33 (-3.72%)
Last: 11/12/2025, 8:00:00 PM
90.84 USD
+4.62 (+5.36%)
After Hours: 11/12/2025, 8:00:00 PM
Fundamental Rating

5

LNW gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. While LNW has a great profitability rating, there are some minor concerns on its financial health. LNW has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • LNW had positive earnings in the past year.
  • In the past year LNW had a positive cash flow from operations.
  • Of the past 5 years LNW 4 years were profitable.
  • LNW had a positive operating cash flow in 4 of the past 5 years.
LNW Yearly Net Income VS EBIT VS OCF VS FCFLNW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

1.2 Ratios

  • The Return On Assets of LNW (6.13%) is better than 72.93% of its industry peers.
  • LNW has a better Return On Equity (55.19%) than 90.98% of its industry peers.
  • LNW's Return On Invested Capital of 11.81% is fine compared to the rest of the industry. LNW outperforms 76.69% of its industry peers.
  • LNW had an Average Return On Invested Capital over the past 3 years of 10.25%. This is in line with the industry average of 10.34%.
  • The last Return On Invested Capital (11.81%) for LNW is above the 3 year average (10.25%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.13%
ROE 55.19%
ROIC 11.81%
ROA(3y)23.43%
ROA(5y)13.57%
ROE(3y)148.45%
ROE(5y)N/A
ROIC(3y)10.25%
ROIC(5y)N/A
LNW Yearly ROA, ROE, ROICLNW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300

1.3 Margins

  • LNW has a better Profit Margin (12.39%) than 80.45% of its industry peers.
  • LNW's Profit Margin has declined in the last couple of years.
  • LNW has a better Operating Margin (25.77%) than 90.23% of its industry peers.
  • In the last couple of years the Operating Margin of LNW has grown nicely.
  • With an excellent Gross Margin value of 72.74%, LNW belongs to the best of the industry, outperforming 88.72% of the companies in the same industry.
  • In the last couple of years the Gross Margin of LNW has remained more or less at the same level.
Industry RankSector Rank
OM 25.77%
PM (TTM) 12.39%
GM 72.74%
OM growth 3Y22.93%
OM growth 5Y12.62%
PM growth 3Y-15.12%
PM growth 5YN/A
GM growth 3Y-0.43%
GM growth 5Y0.59%
LNW Yearly Profit, Operating, Gross MarginsLNW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

5

2. Health

2.1 Basic Checks

  • LNW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for LNW has been reduced compared to 1 year ago.
  • The number of shares outstanding for LNW has been reduced compared to 5 years ago.
  • The debt/assets ratio for LNW is higher compared to a year ago.
LNW Yearly Shares OutstandingLNW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
LNW Yearly Total Debt VS Total AssetsLNW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

  • LNW has an Altman-Z score of 2.08. This is not the best score and indicates that LNW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • LNW has a better Altman-Z score (2.08) than 60.15% of its industry peers.
  • LNW has a debt to FCF ratio of 12.70. This is a negative value and a sign of low solvency as LNW would need 12.70 years to pay back of all of its debts.
  • LNW has a Debt to FCF ratio (12.70) which is comparable to the rest of the industry.
  • LNW has a Debt/Equity ratio of 6.77. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 6.77, LNW is doing worse than 63.91% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 6.77
Debt/FCF 12.7
Altman-Z 2.08
ROIC/WACC1.41
WACC8.38%
LNW Yearly LT Debt VS Equity VS FCFLNW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B 8B

2.3 Liquidity

  • A Current Ratio of 2.13 indicates that LNW has no problem at all paying its short term obligations.
  • LNW has a better Current ratio (2.13) than 89.47% of its industry peers.
  • LNW has a Quick Ratio of 1.85. This is a normal value and indicates that LNW is financially healthy and should not expect problems in meeting its short term obligations.
  • With an excellent Quick ratio value of 1.85, LNW belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.13
Quick Ratio 1.85
LNW Yearly Current Assets VS Current LiabilitesLNW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

  • LNW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 42.55%, which is quite impressive.
  • LNW shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.53% yearly.
  • The Revenue has been growing slightly by 1.87% in the past year.
  • Measured over the past years, LNW shows a small growth in Revenue. The Revenue has been growing by 5.95% on average per year.
EPS 1Y (TTM)42.55%
EPS 3Y5.53%
EPS 5YN/A
EPS Q2Q%88.73%
Revenue 1Y (TTM)1.87%
Revenue growth 3Y13.98%
Revenue growth 5Y5.95%
Sales Q2Q%2.94%

3.2 Future

  • LNW is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 21.44% yearly.
  • The Revenue is expected to grow by 5.29% on average over the next years.
EPS Next Y52.71%
EPS Next 2Y38.2%
EPS Next 3Y33.93%
EPS Next 5Y21.44%
Revenue Next Year6.25%
Revenue Next 2Y6.93%
Revenue Next 3Y6.52%
Revenue Next 5Y5.29%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
LNW Yearly Revenue VS EstimatesLNW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 1B 2B 3B 4B
LNW Yearly EPS VS EstimatesLNW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 10 -10 20 30

6

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 18.78, which indicates a rather expensive current valuation of LNW.
  • LNW's Price/Earnings ratio is a bit cheaper when compared to the industry. LNW is cheaper than 69.17% of the companies in the same industry.
  • LNW's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.54.
  • With a Price/Forward Earnings ratio of 12.23, LNW is valued correctly.
  • Based on the Price/Forward Earnings ratio, LNW is valued a bit cheaper than 79.70% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 24.31, LNW is valued a bit cheaper.
Industry RankSector Rank
PE 18.78
Fwd PE 12.23
LNW Price Earnings VS Forward Price EarningsLNW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • LNW's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. LNW is cheaper than 63.16% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, LNW is valued a bit cheaper than 73.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 18.61
EV/EBITDA 10.03
LNW Per share dataLNW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 -40

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of LNW may justify a higher PE ratio.
  • LNW's earnings are expected to grow with 33.93% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.36
PEG (5Y)N/A
EPS Next 2Y38.2%
EPS Next 3Y33.93%

0

5. Dividend

5.1 Amount

  • No dividends for LNW!.
Industry RankSector Rank
Dividend Yield N/A

LIGHT & WONDER INC

NASDAQ:LNW (11/12/2025, 8:00:00 PM)

After market: 90.84 +4.62 (+5.36%)

86.22

-3.33 (-3.72%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-05
Earnings (Next)02-23
Inst Owners64.73%
Inst Owner ChangeN/A
Ins Owners0.57%
Ins Owner Change3.37%
Market Cap7.24B
Revenue(TTM)3.22B
Net Income(TTM)399.00M
Analysts75.56
Price Target109.41 (26.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-13.07%
Min EPS beat(2)-22.6%
Max EPS beat(2)-3.54%
EPS beat(4)1
Avg EPS beat(4)-4.66%
Min EPS beat(4)-22.6%
Max EPS beat(4)25.54%
EPS beat(8)3
Avg EPS beat(8)-3.31%
EPS beat(12)4
Avg EPS beat(12)-6.12%
EPS beat(16)8
Avg EPS beat(16)3604.41%
Revenue beat(2)0
Avg Revenue beat(2)-5.49%
Min Revenue beat(2)-6.52%
Max Revenue beat(2)-4.46%
Revenue beat(4)0
Avg Revenue beat(4)-4.26%
Min Revenue beat(4)-6.52%
Max Revenue beat(4)-1.11%
Revenue beat(8)3
Avg Revenue beat(8)-1.41%
Revenue beat(12)7
Avg Revenue beat(12)0.4%
Revenue beat(16)11
Avg Revenue beat(16)0.74%
PT rev (1m)1.73%
PT rev (3m)-0.86%
EPS NQ rev (1m)-9.42%
EPS NQ rev (3m)-10.27%
EPS NY rev (1m)-0.57%
EPS NY rev (3m)-2.16%
Revenue NQ rev (1m)-0.12%
Revenue NQ rev (3m)-0.12%
Revenue NY rev (1m)-0.12%
Revenue NY rev (3m)-0.32%
Valuation
Industry RankSector Rank
PE 18.78
Fwd PE 12.23
P/S 2.25
P/FCF 18.61
P/OCF 10.69
P/B 10.01
P/tB N/A
EV/EBITDA 10.03
EPS(TTM)4.59
EY5.32%
EPS(NY)7.05
Fwd EY8.17%
FCF(TTM)4.63
FCFY5.37%
OCF(TTM)8.06
OCFY9.35%
SpS38.37
BVpS8.61
TBVpS-43.64
PEG (NY)0.36
PEG (5Y)N/A
Graham Number29.82
Profitability
Industry RankSector Rank
ROA 6.13%
ROE 55.19%
ROCE 14.1%
ROIC 11.81%
ROICexc 12.31%
ROICexgc 54.99%
OM 25.77%
PM (TTM) 12.39%
GM 72.74%
FCFM 12.08%
ROA(3y)23.43%
ROA(5y)13.57%
ROE(3y)148.45%
ROE(5y)N/A
ROIC(3y)10.25%
ROIC(5y)N/A
ROICexc(3y)11.23%
ROICexc(5y)N/A
ROICexgc(3y)64.46%
ROICexgc(5y)N/A
ROCE(3y)12.23%
ROCE(5y)N/A
ROICexgc growth 3Y87.73%
ROICexgc growth 5Y32.71%
ROICexc growth 3Y57.06%
ROICexc growth 5Y29.38%
OM growth 3Y22.93%
OM growth 5Y12.62%
PM growth 3Y-15.12%
PM growth 5YN/A
GM growth 3Y-0.43%
GM growth 5Y0.59%
F-Score7
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 6.77
Debt/FCF 12.7
Debt/EBITDA 4.11
Cap/Depr 79.78%
Cap/Sales 8.94%
Interest Coverage 2.73
Cash Conversion 56.84%
Profit Quality 97.49%
Current Ratio 2.13
Quick Ratio 1.85
Altman-Z 2.08
F-Score7
WACC8.38%
ROIC/WACC1.41
Cap/Depr(3y)65.3%
Cap/Depr(5y)54.63%
Cap/Sales(3y)8.72%
Cap/Sales(5y)9.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)42.55%
EPS 3Y5.53%
EPS 5YN/A
EPS Q2Q%88.73%
EPS Next Y52.71%
EPS Next 2Y38.2%
EPS Next 3Y33.93%
EPS Next 5Y21.44%
Revenue 1Y (TTM)1.87%
Revenue growth 3Y13.98%
Revenue growth 5Y5.95%
Sales Q2Q%2.94%
Revenue Next Year6.25%
Revenue Next 2Y6.93%
Revenue Next 3Y6.52%
Revenue Next 5Y5.29%
EBIT growth 1Y9.07%
EBIT growth 3Y40.12%
EBIT growth 5Y19.32%
EBIT Next Year97.12%
EBIT Next 3Y33.14%
EBIT Next 5Y18.21%
FCF growth 1Y305.21%
FCF growth 3Y-13.04%
FCF growth 5Y5.31%
OCF growth 1Y101.49%
OCF growth 3Y-2.65%
OCF growth 5Y2.97%

LIGHT & WONDER INC / LNW FAQ

What is the fundamental rating for LNW stock?

ChartMill assigns a fundamental rating of 6 / 10 to LNW.


Can you provide the valuation status for LIGHT & WONDER INC?

ChartMill assigns a valuation rating of 7 / 10 to LIGHT & WONDER INC (LNW). This can be considered as Undervalued.


Can you provide the profitability details for LIGHT & WONDER INC?

LIGHT & WONDER INC (LNW) has a profitability rating of 7 / 10.


How financially healthy is LIGHT & WONDER INC?

The financial health rating of LIGHT & WONDER INC (LNW) is 5 / 10.