KLEPIERRE (LI.PA) Fundamental Analysis & Valuation

EPA:LIFR0000121964

Current stock price

31.04 EUR
-0.26 (-0.83%)
Last:

This LI.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. LI.PA Profitability Analysis

1.1 Basic Checks

  • In the past year LI was profitable.
  • In the past year LI had a positive cash flow from operations.
  • LI had positive earnings in each of the past 5 years.
  • In the past 5 years LI always reported a positive cash flow from operatings.
LI.PA Yearly Net Income VS EBIT VS OCF VS FCFLI.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B

1.2 Ratios

  • LI's Return On Assets of 5.84% is amongst the best of the industry. LI outperforms 92.86% of its industry peers.
  • LI has a better Return On Equity (13.94%) than 100.00% of its industry peers.
  • With an excellent Return On Invested Capital value of 4.56%, LI belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
Industry RankSector Rank
ROA 5.84%
ROE 13.94%
ROIC 4.56%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LI.PA Yearly ROA, ROE, ROICLI.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10

1.3 Margins

  • Looking at the Profit Margin, with a value of 82.92%, LI belongs to the top of the industry, outperforming 90.48% of the companies in the same industry.
  • LI's Profit Margin has improved in the last couple of years.
  • LI has a Operating Margin of 65.51%. This is comparable to the rest of the industry: LI outperforms 50.00% of its industry peers.
  • LI's Operating Margin has improved in the last couple of years.
  • LI has a Gross Margin (72.73%) which is in line with its industry peers.
  • LI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 65.51%
PM (TTM) 82.92%
GM 72.73%
OM growth 3Y-0.07%
OM growth 5Y1.9%
PM growth 3Y41.83%
PM growth 5YN/A
GM growth 3Y0.12%
GM growth 5Y2.31%
LI.PA Yearly Profit, Operating, Gross MarginsLI.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

3

2. LI.PA Health Analysis

2.1 Basic Checks

  • LI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • There is no outstanding debt for LI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
LI.PA Yearly Shares OutstandingLI.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
LI.PA Yearly Total Debt VS Total AssetsLI.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

  • LI has an Altman-Z score of 1.15. This is a bad value and indicates that LI is not financially healthy and even has some risk of bankruptcy.
  • LI has a better Altman-Z score (1.15) than 73.81% of its industry peers.
  • LI has a debt to FCF ratio of 10.39. This is a negative value and a sign of low solvency as LI would need 10.39 years to pay back of all of its debts.
  • The Debt to FCF ratio of LI (10.39) is better than 78.57% of its industry peers.
  • LI has a Debt/Equity ratio of 0.73. This is a neutral value indicating LI is somewhat dependend on debt financing.
  • LI has a Debt to Equity ratio of 0.73. This is comparable to the rest of the industry: LI outperforms 45.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 10.39
Altman-Z 1.15
ROIC/WACC0.68
WACC6.66%
LI.PA Yearly LT Debt VS Equity VS FCFLI.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • LI has a Current Ratio of 0.56. This is a bad value and indicates that LI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • LI's Current ratio of 0.56 is in line compared to the rest of the industry. LI outperforms 50.00% of its industry peers.
  • A Quick Ratio of 0.56 indicates that LI may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.56, LI is in line with its industry, outperforming 52.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.56
Quick Ratio 0.56
LI.PA Yearly Current Assets VS Current LiabilitesLI.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

3

3. LI.PA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 18.45% over the past year.
  • The Earnings Per Share has been growing slightly by 5.92% on average over the past years.
  • LI shows a small growth in Revenue. In the last year, the Revenue has grown by 4.22%.
  • LI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.74% yearly.
EPS 1Y (TTM)18.45%
EPS 3Y2.85%
EPS 5Y5.92%
EPS Q2Q%2.96%
Revenue 1Y (TTM)4.22%
Revenue growth 3Y3.13%
Revenue growth 5Y3.74%
Sales Q2Q%1.56%

3.2 Future

  • LI is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.37% yearly.
  • Based on estimates for the next years, LI will show a small growth in Revenue. The Revenue will grow by 2.39% on average per year.
EPS Next Y4.42%
EPS Next 2Y3.14%
EPS Next 3Y2.37%
EPS Next 5YN/A
Revenue Next Year1.59%
Revenue Next 2Y1.95%
Revenue Next 3Y2.39%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LI.PA Yearly Revenue VS EstimatesLI.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
LI.PA Yearly EPS VS EstimatesLI.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2 2.5

6

4. LI.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 11.41, which indicates a very decent valuation of LI.
  • LI's Price/Earnings ratio is a bit cheaper when compared to the industry. LI is cheaper than 66.67% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 24.88, LI is valued rather cheaply.
  • LI is valuated reasonably with a Price/Forward Earnings ratio of 10.93.
  • LI's Price/Forward Earnings is on the same level as the industry average.
  • LI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.19.
Industry RankSector Rank
PE 11.41
Fwd PE 10.93
LI.PA Price Earnings VS Forward Price EarningsLI.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, LI is valued a bit cheaper than 69.05% of the companies in the same industry.
  • 64.29% of the companies in the same industry are more expensive than LI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 10.87
EV/EBITDA 15.89
LI.PA Per share dataLI.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates LI does not grow enough to justify the current Price/Earnings ratio.
  • LI has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)2.58
PEG (5Y)1.93
EPS Next 2Y3.14%
EPS Next 3Y2.37%

5

5. LI.PA Dividend Analysis

5.1 Amount

  • LI has a Yearly Dividend Yield of 5.82%, which is a nice return.
  • Compared to an average industry Dividend Yield of 5.52, LI has a dividend in line with its industry peers.
  • LI's Dividend Yield is rather good when compared to the S&P500 average which is at 1.90.
Industry RankSector Rank
Dividend Yield 5.82%

5.2 History

  • The dividend of LI decreases each year by -2.89%.
Dividend Growth(5Y)-2.89%
Div Incr Years2
Div Non Decr Years2
LI.PA Yearly Dividends per shareLI.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • 40.73% of the earnings are spent on dividend by LI. This is a bit on the high side, but may be sustainable.
DP40.73%
EPS Next 2Y3.14%
EPS Next 3Y2.37%
LI.PA Yearly Income VS Free CF VS DividendLI.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B
LI.PA Dividend Payout.LI.PA Dividend Payout, showing the Payout Ratio.LI.PA Dividend Payout.PayoutRetained Earnings

LI.PA Fundamentals: All Metrics, Ratios and Statistics

KLEPIERRE

EPA:LI (3/27/2026, 7:00:00 PM)

31.04

-0.26 (-0.83%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-19
Earnings (Next)05-07
Inst Owners44.23%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap8.90B
Revenue(TTM)1.57B
Net Income(TTM)1.30B
Analysts53.6
Price Target35.16 (13.27%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.82%
Yearly Dividend1.7
Dividend Growth(5Y)-2.89%
DP40.73%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.2%
PT rev (3m)1.32%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.09%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.89%
Revenue NY rev (3m)-0.96%
Valuation
Industry RankSector Rank
PE 11.41
Fwd PE 10.93
P/S 5.68
P/FCF 10.87
P/OCF 8.69
P/B 0.95
P/tB 1.01
EV/EBITDA 15.89
EPS(TTM)2.72
EY8.76%
EPS(NY)2.84
Fwd EY9.15%
FCF(TTM)2.86
FCFY9.2%
OCF(TTM)3.57
OCFY11.51%
SpS5.46
BVpS32.5
TBVpS30.75
PEG (NY)2.58
PEG (5Y)1.93
Graham Number44.6
Profitability
Industry RankSector Rank
ROA 5.84%
ROE 13.94%
ROCE 5.15%
ROIC 4.56%
ROICexc 4.76%
ROICexgc 4.89%
OM 65.51%
PM (TTM) 82.92%
GM 72.73%
FCFM 52.28%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-0.07%
OM growth 5Y1.9%
PM growth 3Y41.83%
PM growth 5YN/A
GM growth 3Y0.12%
GM growth 5Y2.31%
F-Score6
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 10.39
Debt/EBITDA 6.52
Cap/Depr 939.27%
Cap/Sales 13.13%
Interest Coverage 6.39
Cash Conversion 97.76%
Profit Quality 63.05%
Current Ratio 0.56
Quick Ratio 0.56
Altman-Z 1.15
F-Score6
WACC6.66%
ROIC/WACC0.68
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)13.28%
Cap/Sales(5y)13.28%
Profit Quality(3y)171.51%
Profit Quality(5y)163.35%
High Growth Momentum
Growth
EPS 1Y (TTM)18.45%
EPS 3Y2.85%
EPS 5Y5.92%
EPS Q2Q%2.96%
EPS Next Y4.42%
EPS Next 2Y3.14%
EPS Next 3Y2.37%
EPS Next 5YN/A
Revenue 1Y (TTM)4.22%
Revenue growth 3Y3.13%
Revenue growth 5Y3.74%
Sales Q2Q%1.56%
Revenue Next Year1.59%
Revenue Next 2Y1.95%
Revenue Next 3Y2.39%
Revenue Next 5YN/A
EBIT growth 1Y3.36%
EBIT growth 3Y3.06%
EBIT growth 5Y5.71%
EBIT Next Year-8.33%
EBIT Next 3Y-1.07%
EBIT Next 5YN/A
FCF growth 1Y5.76%
FCF growth 3Y4.25%
FCF growth 5Y6.89%
OCF growth 1Y6.22%
OCF growth 3Y4.03%
OCF growth 5Y5.22%

KLEPIERRE / LI.PA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for KLEPIERRE?

ChartMill assigns a fundamental rating of 5 / 10 to LI.PA.


Can you provide the valuation status for KLEPIERRE?

ChartMill assigns a valuation rating of 6 / 10 to KLEPIERRE (LI.PA). This can be considered as Fairly Valued.


How profitable is KLEPIERRE (LI.PA) stock?

KLEPIERRE (LI.PA) has a profitability rating of 7 / 10.


What are the PE and PB ratios of KLEPIERRE (LI.PA) stock?

The Price/Earnings (PE) ratio for KLEPIERRE (LI.PA) is 11.41 and the Price/Book (PB) ratio is 0.95.


How financially healthy is KLEPIERRE?

The financial health rating of KLEPIERRE (LI.PA) is 3 / 10.