EPA:LI - Euronext Paris - Matif - FR0000121964 - REIT - Currency: EUR
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 750.20M | 174.30M | 429.80M | 572.00M | -931.20M | |||
Depreciation Amortization | N/A | N/A | 2.40M | 27.00M | 135.90M | |||
Change In Working Capital | -32.50M | -39.90M | -66.00M | 4.90M | -141.30M | |||
Interest Paid | 164.90M | 152.70M | 116.70M | 117.40M | 135.10M | |||
Taxes Paid | 52.80M | 55.90M | 32.70M | 30.30M | 8.80M | |||
Other non cash items | 250.20M | 799.40M | 544.20M | 261.90M | 1.73B | |||
OPERATING CASH FLOW | 967.90M | 933.80M | 910.40M | 865.80M | 794.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -176.30M | -199.80M | -187.20M | -168.30M | -207.70M | |||
Other Investing Activity | -59.20M | 151.90M | 564.30M | 841.30M | 145.50M | |||
INVESTING CASH FLOW | -235.50M | -47.90M | 377.10M | 673.00M | -62.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 651.10M | -102.50M | -936.90M | -873.20M | 183.20M | |||
Stock Issued/Repurchased | -3.70M | 100.00K | 100.00K | 1.10M | -100.00M | |||
Dividend Paid | -267.30M | -258.50M | N/A | 0.00 | -628.10M | |||
Other Financing Activity | -490.60M | -446.90M | -690.10M | -490.20M | -189.70M | |||
FINANCING CASH FLOW | -110.50M | -807.80M | -1.63B | -1.36B | -734.60M | |||
Exchange Rate Effect | 300.00K | -1.10M | -3.60M | -4.70M | -3.40M | |||
CHANGE IN CASH | 622.20M | 77.00M | -343.00M | 171.80M | -5.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 967.90M | 933.80M | 910.40M | 865.80M | 794.90M | |||
Capital Expenditure | -176.30M | -199.80M | -187.20M | -168.30M | -207.70M | |||
FREE CASH FLOW | 791.60M | 734.00M | 723.20M | 697.50M | 587.20M |
All data in EUR