ASSETS | |
---|
Current Assets | |
---|
Cash | | | 361.60M | N/A | 281.60M | 480.00M | 452.10M | |
Cash Equivalents | | | 598.90M | 358.70M | 0.00 | 640.00M | 462.10M | |
Marketable Securities | | | N/A | N/A | 0.00 | 160.00M | 10.00M | |
Receivables | | | 389.20M | 392.90M | 307.90M | 357.60M | 383.60M | |
Other Current Assets | | | 75.60M | 160.10M | 228.30M | 177.80M | 180.10M | |
Total Current Assets | | | 1.43B | 911.70M | 817.80M | 1.18B | 1.03B | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.30M | 37.00M | 16.10M | 18.70M | 27.30M | |
Investments And Advances | | | 18.92B | 18.34B | 18.86B | 19.79B | 20.88B | |
Goodwill | | | 467.30M | 467.00M | 471.20M | 482.10M | 585.10M | |
Intangibles | | | 23.70M | 23.20M | 23.70M | 20.30M | 21.30M | |
Other Non-Current Assets | | | 311.40M | 309.30M | 80.20M | 36.50M | 64.70M | |
Total Non-Current Assets | | | 19.76B | 19.18B | 19.73B | 20.61B | 21.86B | |
|
TOTAL ASSETS | | | 21.18B | 20.09B | 20.55B | 21.78B | 22.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.05B | 880.80M | 1.20B | 1.55B | 1.34B | |
Current Portion Of LT Debt. | | | 631.00M | 674.80M | 746.20M | 331.40M | 997.50M | |
Accrued Expenses | | | 235.10M | 214.00M | 230.60M | 235.60M | 239.40M | |
Accounts Payable | | | 202.30M | 213.90M | 218.30M | 268.20M | 255.10M | |
Other Current Liabilities | | | 617.70M | 329.30M | 340.00M | 378.60M | 327.60M | |
Total Current Liabilities | | | 2.74B | 2.31B | 2.74B | 2.76B | 3.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.88B | 6.29B | 6.10B | 7.17B | 7.57B | |
Deferred Taxes/Income | | | 1.17B | 1.11B | 1.07B | 1.08B | 1.51B | |
Other Non-Current Liabilities | | | 378.50M | 363.00M | 182.10M | 179.30M | 214.70M | |
Total Non-Current Liabilities | | | 10.40B | 9.76B | 9.45B | 10.62B | 11.55B | |
|
TOTAL LIABILITIES | | | 13.14B | 12.08B | 12.19B | 13.38B | 14.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.34B | 4.23B | 4.38B | 3.97B | 3.47B | |
Additional Paid In Capital | | | 3.32B | 3.34B | 3.59B | 4.07B | 4.74B | |
Minority Interest | | | 1.97B | 2.00B | 2.09B | 2.19B | 2.25B | |
Common Shares | | | 401.60M | 401.60M | 401.60M | 401.60M | 419.90M | |
Treasury Stock | | | -29.30M | 25.70M | -28.60M | -33.50M | -441.30M | |
Other Shareholders' Equity | | | 12.80M | 13.20M | 24.90M | 100.00K | -8.70M | |
Shares Outstanding | | | 285.59M | 285.65M | 285.50M | 285.38M | 285.23M | |
Tangible Book Value per Share | | | 26.45 | 26.35 | 27.56 | 27.69 | 26.56 | |
Total Shareholders' Equity | | | 8.04B | 8.02B | 8.36B | 8.40B | 8.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.18B | 20.09B | 20.55B | 21.78B | 22.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.99 | 0.89 | 0.87 | 1.04 | 1.09 | |
Current Ratio | | | 0.52 | 0.39 | 0.30 | 0.43 | 0.33 | |
Return On Assets (ROA) | | | 3.20% | 0.96% | 2.02% | 2.50% | -3.43% | |
Return On Equity (ROE) | | | 8.42% | 2.40% | 4.96% | 6.48% | -9.60% | |
Return On Invested Capital (ROIC) | | | 3.68% | 3.77% | 3.68% | 2.86% | 2.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.80% | 3.84% | 3.68% | 2.98% | 2.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.90% | 3.95% | 3.78% | 3.05% | 2.90% | |