EPA:LI - Euronext Paris - Matif - FR0000121964 - REIT - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 361.60M | N/A | 281.60M | 480.00M | 452.10M | |||
Cash Equivalents | 598.90M | 358.70M | 0.00 | 640.00M | 462.10M | |||
Marketable Securities | N/A | N/A | 0.00 | 160.00M | 10.00M | |||
Receivables | 389.20M | 392.90M | 307.90M | 357.60M | 383.60M | |||
Other Current Assets | 75.60M | 160.10M | 228.30M | 177.80M | 180.10M | |||
Total Current Assets | 1.43B | 911.70M | 817.80M | 1.18B | 1.03B | |||
Non-Current Assets | ||||||||
PPE Net | 34.30M | 37.00M | 16.10M | 18.70M | 27.30M | |||
Investments And Advances | 18.92B | 18.34B | 18.86B | 19.79B | 20.88B | |||
Goodwill | 467.30M | 467.00M | 471.20M | 482.10M | 585.10M | |||
Intangibles | 23.70M | 23.20M | 23.70M | 20.30M | 21.30M | |||
Other Non-Current Assets | 311.40M | 309.30M | 80.20M | 36.50M | 64.70M | |||
Total Non-Current Assets | 19.76B | 19.18B | 19.73B | 20.61B | 21.86B | |||
TOTAL ASSETS | 21.18B | 20.09B | 20.55B | 21.78B | 22.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.05B | 880.80M | 1.20B | 1.55B | 1.34B | |||
Current Portion Of LT Debt. | 631.00M | 674.80M | 746.20M | 331.40M | 997.50M | |||
Accrued Expenses | 235.10M | 214.00M | 230.60M | 235.60M | 239.40M | |||
Accounts Payable | 202.30M | 213.90M | 218.30M | 268.20M | 255.10M | |||
Other Current Liabilities | 617.70M | 329.30M | 340.00M | 378.60M | 327.60M | |||
Total Current Liabilities | 2.74B | 2.31B | 2.74B | 2.76B | 3.16B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.88B | 6.29B | 6.10B | 7.17B | 7.57B | |||
Deferred Taxes/Income | 1.17B | 1.11B | 1.07B | 1.08B | 1.51B | |||
Other Non-Current Liabilities | 378.50M | 363.00M | 182.10M | 179.30M | 214.70M | |||
Total Non-Current Liabilities | 10.40B | 9.76B | 9.45B | 10.62B | 11.55B | |||
TOTAL LIABILITIES | 13.14B | 12.08B | 12.19B | 13.38B | 14.70B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 4.34B | 4.23B | 4.38B | 3.97B | 3.47B | |||
Additional Paid In Capital | 3.32B | 3.34B | 3.59B | 4.07B | 4.74B | |||
Minority Interest | 1.97B | 2.00B | 2.09B | 2.19B | 2.25B | |||
Common Shares | 401.60M | 401.60M | 401.60M | 401.60M | 419.90M | |||
Treasury Stock | -29.30M | 25.70M | -28.60M | -33.50M | -441.30M | |||
Other Shareholders' Equity | 12.80M | 13.20M | 24.90M | 100.00K | -8.70M | |||
Shares Outstanding | 285.59M | 285.65M | 285.50M | 285.38M | 285.23M | |||
Tangible Book Value per Share | 26.45 | 26.35 | 27.56 | 27.69 | 26.56 | |||
Total Shareholders' Equity | 8.04B | 8.02B | 8.36B | 8.40B | 8.18B | |||
TOTAL LIABILITIES AND EQUITY | 21.18B | 20.09B | 20.55B | 21.78B | 22.88B | |||
Statistics | ||||||||
Debt/Equity | 0.99 | 0.89 | 0.87 | 1.04 | 1.09 | |||
Current Ratio | 0.52 | 0.39 | 0.30 | 0.43 | 0.33 | |||
Return On Assets (ROA) | 3.20% | 0.96% | 2.02% | 2.50% | -3.43% | |||
Return On Equity (ROE) | 8.42% | 2.40% | 4.96% | 6.48% | -9.60% | |||
Return On Invested Capital (ROIC) | 3.68% | 3.77% | 3.68% | 2.86% | 2.75% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.80% | 3.84% | 3.68% | 2.98% | 2.82% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.90% | 3.95% | 3.78% | 3.05% | 2.90% |
All data in EUR , ROIC based on taxRate of 0.25