Logo image of IDXX

IDEXX LABORATORIES INC (IDXX) Stock Fundamental Analysis

NASDAQ:IDXX - Nasdaq - US45168D1046 - Common Stock

427.33  +8.07 (+1.92%)

After market: 427.33 0 (0%)

Fundamental Rating

7

IDXX gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 191 industry peers in the Health Care Equipment & Supplies industry. IDXX has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. IDXX is not valued too expensively and it also shows a decent growth rate. These ratings would make IDXX suitable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year IDXX was profitable.
In the past year IDXX had a positive cash flow from operations.
In the past 5 years IDXX has always been profitable.
IDXX had a positive operating cash flow in each of the past 5 years.
IDXX Yearly Net Income VS EBIT VS OCF VS FCFIDXX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

1.2 Ratios

The Return On Assets of IDXX (25.85%) is better than 98.95% of its industry peers.
With an excellent Return On Equity value of 53.54%, IDXX belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
With an excellent Return On Invested Capital value of 34.02%, IDXX belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for IDXX is significantly above the industry average of 8.08%.
Industry RankSector Rank
ROA 25.85%
ROE 53.54%
ROIC 34.02%
ROA(3y)27.07%
ROA(5y)25.98%
ROE(3y)92.14%
ROE(5y)121.89%
ROIC(3y)36.89%
ROIC(5y)34.87%
IDXX Yearly ROA, ROE, ROICIDXX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K

1.3 Margins

With an excellent Profit Margin value of 22.53%, IDXX belongs to the best of the industry, outperforming 94.21% of the companies in the same industry.
IDXX's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 28.92%, IDXX belongs to the top of the industry, outperforming 96.84% of the companies in the same industry.
IDXX's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 60.72%, IDXX is doing good in the industry, outperforming 61.05% of the companies in the same industry.
In the last couple of years the Gross Margin of IDXX has remained more or less at the same level.
Industry RankSector Rank
OM 28.92%
PM (TTM) 22.53%
GM 60.72%
OM growth 3Y5.32%
OM growth 5Y5.96%
PM growth 3Y2.4%
PM growth 5Y6.27%
GM growth 3Y1.01%
GM growth 5Y1.29%
IDXX Yearly Profit, Operating, Gross MarginsIDXX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40 50

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), IDXX is creating value.
IDXX has about the same amout of shares outstanding than it did 1 year ago.
IDXX has less shares outstanding than it did 5 years ago.
The debt/assets ratio for IDXX has been reduced compared to a year ago.
IDXX Yearly Shares OutstandingIDXX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
IDXX Yearly Total Debt VS Total AssetsIDXX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

An Altman-Z score of 16.65 indicates that IDXX is not in any danger for bankruptcy at the moment.
IDXX's Altman-Z score of 16.65 is amongst the best of the industry. IDXX outperforms 92.63% of its industry peers.
IDXX has a debt to FCF ratio of 1.10. This is a very positive value and a sign of high solvency as it would only need 1.10 years to pay back of all of its debts.
IDXX has a better Debt to FCF ratio (1.10) than 90.53% of its industry peers.
IDXX has a Debt/Equity ratio of 0.48. This is a healthy value indicating a solid balance between debt and equity.
IDXX's Debt to Equity ratio of 0.48 is on the low side compared to the rest of the industry. IDXX is outperformed by 60.53% of its industry peers.
Even though the debt/equity ratio score it not favorable for IDXX, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 1.1
Altman-Z 16.65
ROIC/WACC3.76
WACC9.05%
IDXX Yearly LT Debt VS Equity VS FCFIDXX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B

2.3 Liquidity

A Current Ratio of 1.42 indicates that IDXX should not have too much problems paying its short term obligations.
IDXX's Current ratio of 1.42 is on the low side compared to the rest of the industry. IDXX is outperformed by 77.89% of its industry peers.
IDXX has a Quick Ratio of 1.03. This is a normal value and indicates that IDXX is financially healthy and should not expect problems in meeting its short term obligations.
IDXX's Quick ratio of 1.03 is on the low side compared to the rest of the industry. IDXX is outperformed by 74.21% of its industry peers.
IDXX does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.42
Quick Ratio 1.03
IDXX Yearly Current Assets VS Current LiabilitesIDXX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.73% over the past year.
IDXX shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 18.72% yearly.
The Revenue has been growing slightly by 7.16% in the past year.
IDXX shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.59% yearly.
EPS 1Y (TTM)11.73%
EPS 3Y14.49%
EPS 5Y18.72%
EPS Q2Q%10.67%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y10.59%
Revenue growth 5Y10.59%
Sales Q2Q%6.56%

3.2 Future

The Earnings Per Share is expected to grow by 10.80% on average over the next years. This is quite good.
IDXX is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.13% yearly.
EPS Next Y6.88%
EPS Next 2Y10.17%
EPS Next 3Y11.14%
EPS Next 5Y10.8%
Revenue Next Year6.34%
Revenue Next 2Y6.76%
Revenue Next 3Y7.33%
Revenue Next 5Y8.13%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
IDXX Yearly Revenue VS EstimatesIDXX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
IDXX Yearly EPS VS EstimatesIDXX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 39.03, which means the current valuation is very expensive for IDXX.
Compared to the rest of the industry, the Price/Earnings ratio of IDXX indicates a somewhat cheap valuation: IDXX is cheaper than 71.58% of the companies listed in the same industry.
IDXX's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 28.29.
A Price/Forward Earnings ratio of 34.96 indicates a quite expensive valuation of IDXX.
Based on the Price/Forward Earnings ratio, IDXX is valued a bit cheaper than the industry average as 73.16% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, IDXX is valued a bit more expensive.
Industry RankSector Rank
PE 39.03
Fwd PE 34.96
IDXX Price Earnings VS Forward Price EarningsIDXX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, IDXX is valued a bit cheaper than 74.21% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, IDXX is valued a bit cheaper than 79.47% of the companies in the same industry.
Industry RankSector Rank
P/FCF 44.15
EV/EBITDA 28.52
IDXX Per share dataIDXX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates IDXX does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of IDXX may justify a higher PE ratio.
PEG (NY)5.68
PEG (5Y)2.08
EPS Next 2Y10.17%
EPS Next 3Y11.14%

0

5. Dividend

5.1 Amount

No dividends for IDXX!.
Industry RankSector Rank
Dividend Yield N/A

IDEXX LABORATORIES INC

NASDAQ:IDXX (1/21/2025, 8:06:56 PM)

After market: 427.33 0 (0%)

427.33

+8.07 (+1.92%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-10 2025-02-10/amc
Inst Owners96.26%
Inst Owner Change0.14%
Ins Owners0.22%
Ins Owner Change-51.34%
Market Cap34.99B
Analysts77.14
Price Target499.57 (16.9%)
Short Float %1.84%
Short Ratio2.27
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.67%
Min EPS beat(2)2.49%
Max EPS beat(2)2.84%
EPS beat(4)4
Avg EPS beat(4)3.94%
Min EPS beat(4)2.49%
Max EPS beat(4)7.31%
EPS beat(8)8
Avg EPS beat(8)4.15%
EPS beat(12)10
Avg EPS beat(12)3.48%
EPS beat(16)14
Avg EPS beat(16)8.43%
Revenue beat(2)0
Avg Revenue beat(2)-2.26%
Min Revenue beat(2)-2.33%
Max Revenue beat(2)-2.19%
Revenue beat(4)0
Avg Revenue beat(4)-1.87%
Min Revenue beat(4)-2.33%
Max Revenue beat(4)-0.82%
Revenue beat(8)0
Avg Revenue beat(8)-1.72%
Revenue beat(12)1
Avg Revenue beat(12)-1.55%
Revenue beat(16)4
Avg Revenue beat(16)-0.56%
PT rev (1m)0.84%
PT rev (3m)-7.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-9.32%
EPS NY rev (1m)0%
EPS NY rev (3m)0.42%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1%
Valuation
Industry RankSector Rank
PE 39.03
Fwd PE 34.96
P/S 9.1
P/FCF 44.15
P/OCF 38.17
P/B 21.62
P/tB 31.83
EV/EBITDA 28.52
EPS(TTM)10.95
EY2.56%
EPS(NY)12.22
Fwd EY2.86%
FCF(TTM)9.68
FCFY2.27%
OCF(TTM)11.2
OCFY2.62%
SpS46.96
BVpS19.76
TBVpS13.42
PEG (NY)5.68
PEG (5Y)2.08
Profitability
Industry RankSector Rank
ROA 25.85%
ROE 53.54%
ROCE 47.49%
ROIC 34.02%
ROICexc 38.62%
ROICexgc 49.99%
OM 28.92%
PM (TTM) 22.53%
GM 60.72%
FCFM 20.61%
ROA(3y)27.07%
ROA(5y)25.98%
ROE(3y)92.14%
ROE(5y)121.89%
ROIC(3y)36.89%
ROIC(5y)34.87%
ROICexc(3y)41.26%
ROICexc(5y)39.79%
ROICexgc(3y)54.84%
ROICexgc(5y)52.3%
ROCE(3y)54.37%
ROCE(5y)50.75%
ROICexcg growth 3Y-0.47%
ROICexcg growth 5Y0.97%
ROICexc growth 3Y-0.1%
ROICexc growth 5Y1.82%
OM growth 3Y5.32%
OM growth 5Y5.96%
PM growth 3Y2.4%
PM growth 5Y6.27%
GM growth 3Y1.01%
GM growth 5Y1.29%
F-Score6
Asset Turnover1.15
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 1.1
Debt/EBITDA 0.63
Cap/Depr 98.62%
Cap/Sales 3.23%
Interest Coverage 250
Cash Conversion 74.06%
Profit Quality 91.5%
Current Ratio 1.42
Quick Ratio 1.03
Altman-Z 16.65
F-Score6
WACC9.05%
ROIC/WACC3.76
Cap/Depr(3y)124.15%
Cap/Depr(5y)132.24%
Cap/Sales(3y)4.03%
Cap/Sales(5y)4.5%
Profit Quality(3y)77.81%
Profit Quality(5y)79.47%
High Growth Momentum
Growth
EPS 1Y (TTM)11.73%
EPS 3Y14.49%
EPS 5Y18.72%
EPS Q2Q%10.67%
EPS Next Y6.88%
EPS Next 2Y10.17%
EPS Next 3Y11.14%
EPS Next 5Y10.8%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y10.59%
Revenue growth 5Y10.59%
Sales Q2Q%6.56%
Revenue Next Year6.34%
Revenue Next 2Y6.76%
Revenue Next 3Y7.33%
Revenue Next 5Y8.13%
EBIT growth 1Y3.12%
EBIT growth 3Y16.47%
EBIT growth 5Y17.18%
EBIT Next Year18.59%
EBIT Next 3Y12.46%
EBIT Next 5Y10.28%
FCF growth 1Y80.87%
FCF growth 3Y12.68%
FCF growth 5Y22.76%
OCF growth 1Y58.2%
OCF growth 3Y11.83%
OCF growth 5Y17.77%