US45168D1046 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.215B 18.79% | 3.367B 4.72% | 3.661B 8.72% | 3.955B 8.03% | |||||||
EBITDA YoY % growth | 1.039B 31.30% | 1.014B -2.37% | 1.213B 19.63% | 1.319B 8.73% | |||||||
EBIT YoY % growth | 934.1M 34.38% | 902.2M -3.42% | 1.098B 21.73% | 1.171B 6.63% | |||||||
Operating Margin | 29.05% | 26.79% | 30.00% | 29.61% | |||||||
EPS YoY % growth | 8.61 28.32% | 8.03 -6.74% | 10.07 25.40% | 10.76 6.90% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.44 5.18% | ||||||||
Revenue Q2Q % growth | 952.13M 5.60% | ||||||||
EBITDA Q2Q % growth | 302.37M -16.06% | ||||||||
EBIT Q2Q % growth | 258.86M 5.53% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.80 10.67% | 2.73 | 0.07 | 2.49% |
Q2 2024 Q2Q % growth | 3.02 13.11% | 2.94 | 0.08 | 2.84% |
Q1 2024 Q2Q % growth | 2.81 10.20% | 2.73 | 0.08 | 3.10% |
Q4 2023 Q2Q % growth | 2.32 13.17% | 2.16 | 0.16 | 7.31% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 975.543M 6.56% | 998.77M | -23.227M | -2.33% |
Q2 2024 Q2Q % growth | 1.004B 6.35% | 1.026B | -22.422M | -2.19% |
Q1 2024 Q2Q % growth | 964.095M 7.10% | 985.45M | -21.355M | -2.17% |
Q4 2023 Q2Q % growth | 901.601M 8.81% | 909.07M | -7.469M | -0.82% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -9.32% | -9.32% | 0.44% | 0.44% |
Revenue | -6.19% | -6.19% | -1.05% | -0.93% |