CORECIVIC INC (CXW) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:CXW • US21871N1019

18.53 USD
-0.22 (-1.17%)
At close: Jan 30, 2026
18.53 USD
0 (0%)
After Hours: 1/30/2026, 8:04:00 PM
Fundamental Rating

5

Taking everything into account, CXW scores 5 out of 10 in our fundamental rating. CXW was compared to 80 industry peers in the Commercial Services & Supplies industry. CXW has an average financial health and profitability rating. CXW has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • CXW had positive earnings in the past year.
  • In the past year CXW had a positive cash flow from operations.
  • CXW had positive earnings in 4 of the past 5 years.
  • CXW had a positive operating cash flow in each of the past 5 years.
CXW Yearly Net Income VS EBIT VS OCF VS FCFCXW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

1.2 Ratios

  • CXW has a Return On Assets of 3.51%. This is in the better half of the industry: CXW outperforms 68.75% of its industry peers.
  • CXW has a better Return On Equity (7.43%) than 63.75% of its industry peers.
  • The Return On Invested Capital of CXW (5.58%) is comparable to the rest of the industry.
  • CXW had an Average Return On Invested Capital over the past 3 years of 4.72%. This is significantly below the industry average of 10.57%.
  • The 3 year average ROIC (4.72%) for CXW is below the current ROIC(5.58%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.51%
ROE 7.43%
ROIC 5.58%
ROA(3y)2.77%
ROA(5y)1.65%
ROE(3y)5.91%
ROE(5y)3.57%
ROIC(3y)4.72%
ROIC(5y)4.97%
CXW Yearly ROA, ROE, ROICCXW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

  • CXW has a better Profit Margin (5.24%) than 66.25% of its industry peers.
  • In the last couple of years the Profit Margin of CXW has declined.
  • CXW has a better Operating Margin (10.22%) than 70.00% of its industry peers.
  • CXW's Operating Margin has declined in the last couple of years.
  • CXW's Gross Margin of 24.13% is on the low side compared to the rest of the industry. CXW is outperformed by 60.00% of its industry peers.
  • CXW's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 10.22%
PM (TTM) 5.24%
GM 24.13%
OM growth 3Y-11.18%
OM growth 5Y-7.87%
PM growth 3YN/A
PM growth 5Y-18.12%
GM growth 3Y-5.42%
GM growth 5Y-3.25%
CXW Yearly Profit, Operating, Gross MarginsCXW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

4

2. Health

2.1 Basic Checks

  • CXW has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • CXW has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, CXW has less shares outstanding
  • Compared to 1 year ago, CXW has an improved debt to assets ratio.
CXW Yearly Shares OutstandingCXW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
CXW Yearly Total Debt VS Total AssetsCXW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

  • CXW has an Altman-Z score of 1.60. This is a bad value and indicates that CXW is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 1.60, CXW is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
  • The Debt to FCF ratio of CXW is 9.24, which is on the high side as it means it would take CXW, 9.24 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of CXW (9.24) is better than 61.25% of its industry peers.
  • A Debt/Equity ratio of 0.70 indicates that CXW is somewhat dependend on debt financing.
  • The Debt to Equity ratio of CXW (0.70) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 9.24
Altman-Z 1.6
ROIC/WACC0.68
WACC8.27%
CXW Yearly LT Debt VS Equity VS FCFCXW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 1.41 indicates that CXW should not have too much problems paying its short term obligations.
  • CXW's Current ratio of 1.41 is in line compared to the rest of the industry. CXW outperforms 47.50% of its industry peers.
  • CXW has a Quick Ratio of 1.41. This is a normal value and indicates that CXW is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.41, CXW is in line with its industry, outperforming 55.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.41
Quick Ratio 1.41
CXW Yearly Current Assets VS Current LiabilitesCXW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 49.25% over the past year.
  • The earnings per share for CXW have been decreasing by -17.17% on average. This is quite bad
  • CXW shows a small growth in Revenue. In the last year, the Revenue has grown by 5.72%.
  • CXW shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.19% yearly.
EPS 1Y (TTM)49.25%
EPS 3Y25.31%
EPS 5Y-17.17%
EPS Q2Q%26.32%
Revenue 1Y (TTM)5.72%
Revenue growth 3Y1.74%
Revenue growth 5Y-0.19%
Sales Q2Q%18.08%

3.2 Future

  • Based on estimates for the next years, CXW will show a very strong growth in Earnings Per Share. The EPS will grow by 57.86% on average per year.
  • CXW is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.48% yearly.
EPS Next Y67.56%
EPS Next 2Y57.86%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year12.2%
Revenue Next 2Y13.48%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CXW Yearly Revenue VS EstimatesCXW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
CXW Yearly EPS VS EstimatesCXW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2020 2021 2022 2023 2024 2025 2026 0 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 18.53, CXW is valued on the expensive side.
  • 75.00% of the companies in the same industry are more expensive than CXW, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 28.30. CXW is valued slightly cheaper when compared to this.
  • Based on the Price/Forward Earnings ratio of 12.19, the valuation of CXW can be described as correct.
  • CXW's Price/Forward Earnings ratio is rather cheap when compared to the industry. CXW is cheaper than 83.75% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of CXW to the average of the S&P500 Index (25.57), we can say CXW is valued rather cheaply.
Industry RankSector Rank
PE 18.53
Fwd PE 12.19
CXW Price Earnings VS Forward Price EarningsCXW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CXW indicates a somewhat cheap valuation: CXW is cheaper than 75.00% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, CXW is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 17.16
EV/EBITDA 8.67
CXW Per share dataCXW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • CXW's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as CXW's earnings are expected to grow with 57.86% in the coming years.
PEG (NY)0.27
PEG (5Y)N/A
EPS Next 2Y57.86%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

  • No dividends for CXW!.
Industry RankSector Rank
Dividend Yield 0%

CORECIVIC INC / CXW FAQ

Can you provide the ChartMill fundamental rating for CORECIVIC INC?

ChartMill assigns a fundamental rating of 5 / 10 to CXW.


Can you provide the valuation status for CORECIVIC INC?

ChartMill assigns a valuation rating of 6 / 10 to CORECIVIC INC (CXW). This can be considered as Fairly Valued.


What is the profitability of CXW stock?

CORECIVIC INC (CXW) has a profitability rating of 5 / 10.


How financially healthy is CORECIVIC INC?

The financial health rating of CORECIVIC INC (CXW) is 4 / 10.


What is the earnings growth outlook for CORECIVIC INC?

The Earnings per Share (EPS) of CORECIVIC INC (CXW) is expected to grow by 67.56% in the next year.