Logo image of BORR

BORR DRILLING LTD (BORR) Stock Fundamental Analysis

NYSE:BORR - New York Stock Exchange, Inc. - BMG1466R1732 - Common Stock - Currency: USD

2.345  -0.17 (-6.94%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to BORR. BORR was compared to 59 industry peers in the Energy Equipment & Services industry. BORR has a bad profitability rating. Also its financial health evaluation is rather negative. BORR is valued quite cheap, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

BORR had positive earnings in the past year.
In the past year BORR had a positive cash flow from operations.
BORR had negative earnings in 4 of the past 5 years.
In the past 5 years BORR reported 4 times negative operating cash flow.
BORR Yearly Net Income VS EBIT VS OCF VS FCFBORR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M -400M -600M -800M -1B

1.2 Ratios

BORR has a Return On Assets (2.55%) which is in line with its industry peers.
BORR has a Return On Equity of 8.62%. This is comparable to the rest of the industry: BORR outperforms 51.72% of its industry peers.
With a decent Return On Invested Capital value of 9.52%, BORR is doing good in the industry, outperforming 67.24% of the companies in the same industry.
Industry RankSector Rank
ROA 2.55%
ROE 8.62%
ROIC 9.52%
ROA(3y)-5.1%
ROA(5y)-6.88%
ROE(3y)-17.35%
ROE(5y)-21.14%
ROIC(3y)N/A
ROIC(5y)N/A
BORR Yearly ROA, ROE, ROICBORR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 -10 -20 -30

1.3 Margins

BORR has a Profit Margin of 8.80%. This is in the better half of the industry: BORR outperforms 63.79% of its industry peers.
BORR has a better Operating Margin (36.47%) than 98.28% of its industry peers.
Industry RankSector Rank
OM 36.47%
PM (TTM) 8.8%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BORR Yearly Profit, Operating, Gross MarginsBORR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -20K -40K -60K -80K

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BORR is destroying value.
BORR has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
BORR Yearly Shares OutstandingBORR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
BORR Yearly Total Debt VS Total AssetsBORR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.13, we must say that BORR is in the distress zone and has some risk of bankruptcy.
BORR has a Altman-Z score of 1.13. This is in the lower half of the industry: BORR underperforms 70.69% of its industry peers.
A Debt/Equity ratio of 1.91 is on the high side and indicates that BORR has dependencies on debt financing.
BORR has a Debt to Equity ratio of 1.91. This is amonst the worse of the industry: BORR underperforms 89.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF N/A
Altman-Z 1.13
ROIC/WACC0.8
WACC11.89%
BORR Yearly LT Debt VS Equity VS FCFBORR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B

2.3 Liquidity

BORR has a Current Ratio of 1.41. This is a normal value and indicates that BORR is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.41, BORR is not doing good in the industry: 75.86% of the companies in the same industry are doing better.
A Quick Ratio of 1.41 indicates that BORR should not have too much problems paying its short term obligations.
BORR's Quick ratio of 1.41 is in line compared to the rest of the industry. BORR outperforms 43.10% of its industry peers.
Industry RankSector Rank
Current Ratio 1.41
Quick Ratio 1.41
BORR Yearly Current Assets VS Current LiabilitesBORR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 300.00% over the past year.
EPS 1Y (TTM)300%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-9.09%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%19.27%

3.2 Future

Based on estimates for the next years, BORR will show a very strong growth in Earnings Per Share. The EPS will grow by 54.62% on average per year.
Based on estimates for the next years, BORR will show a small growth in Revenue. The Revenue will grow by 7.03% on average per year.
EPS Next Y161.37%
EPS Next 2Y54.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year7.67%
Revenue Next 2Y7.03%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

BORR Yearly Revenue VS EstimatesBORR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
BORR Yearly EPS VS EstimatesBORR Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 -2 -4

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.33, the valuation of BORR can be described as very cheap.
BORR's Price/Earnings ratio is rather cheap when compared to the industry. BORR is cheaper than 94.83% of the companies in the same industry.
BORR is valuated cheaply when we compare the Price/Earnings ratio to 29.98, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 2.80, which indicates a rather cheap valuation of BORR.
BORR's Price/Forward Earnings ratio is rather cheap when compared to the industry. BORR is cheaper than 100.00% of the companies in the same industry.
BORR is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.66, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 7.33
Fwd PE 2.8
BORR Price Earnings VS Forward Price EarningsBORR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

BORR's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BORR is cheaper than 62.07% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.18
BORR Per share dataBORR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

BORR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BORR's earnings are expected to grow with 54.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y54.62%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

BORR has a Yearly Dividend Yield of 10.27%, which is a nice return.
The stock price of BORR dropped by -31.72% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
BORR's Dividend Yield is rather good when compared to the industry average which is at 3.68. BORR pays more dividend than 98.28% of the companies in the same industry.
BORR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.30.
Industry RankSector Rank
Dividend Yield 10.27%

5.2 History

BORR is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
BORR Yearly Dividends per shareBORR Yearly Dividends per shareYearly Dividends per share 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

DPN/A
EPS Next 2Y54.62%
EPS Next 3YN/A
BORR Yearly Income VS Free CF VS DividendBORR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 -200M -400M -600M -800M -1B

BORR DRILLING LTD

NYSE:BORR (3/3/2025, 3:05:00 PM)

2.345

-0.17 (-6.94%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-19 2025-02-19/amc
Earnings (Next)N/A N/A
Inst Owners80%
Inst Owner Change5.54%
Ins Owners6.74%
Ins Owner ChangeN/A
Market Cap619.27M
Analysts84.29
Price Target6.54 (178.89%)
Short Float %9.88%
Short Ratio4.63
Dividend
Industry RankSector Rank
Dividend Yield 10.27%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date03-03 2025-03-03 (0.02)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-45.96%
Min EPS beat(2)-59.15%
Max EPS beat(2)-32.77%
EPS beat(4)1
Avg EPS beat(4)-34.76%
Min EPS beat(4)-64.35%
Max EPS beat(4)17.22%
EPS beat(8)1
Avg EPS beat(8)-83.27%
EPS beat(12)2
Avg EPS beat(12)-85.43%
EPS beat(16)5
Avg EPS beat(16)-57.92%
Revenue beat(2)1
Avg Revenue beat(2)2.04%
Min Revenue beat(2)-3.32%
Max Revenue beat(2)7.4%
Revenue beat(4)2
Avg Revenue beat(4)1.45%
Min Revenue beat(4)-3.32%
Max Revenue beat(4)7.4%
Revenue beat(8)5
Avg Revenue beat(8)2.37%
Revenue beat(12)6
Avg Revenue beat(12)1.36%
Revenue beat(16)7
Avg Revenue beat(16)-4.27%
PT rev (1m)0%
PT rev (3m)-12%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.97%
Valuation
Industry RankSector Rank
PE 7.33
Fwd PE 2.8
P/S 0.64
P/FCF N/A
P/OCF 309.63
P/B 0.63
P/tB 0.63
EV/EBITDA 5.18
EPS(TTM)0.32
EY13.65%
EPS(NY)0.84
Fwd EY35.67%
FCF(TTM)-0.96
FCFYN/A
OCF(TTM)0.01
OCFY0.32%
SpS3.67
BVpS3.74
TBVpS3.74
PEG (NY)0.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.55%
ROE 8.62%
ROCE 12.05%
ROIC 9.52%
ROICexc 10.16%
ROICexgc 10.16%
OM 36.47%
PM (TTM) 8.8%
GM N/A
FCFM N/A
ROA(3y)-5.1%
ROA(5y)-6.88%
ROE(3y)-17.35%
ROE(5y)-21.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF N/A
Debt/EBITDA 3.94
Cap/Depr 201.9%
Cap/Sales 26.34%
Interest Coverage 1.74
Cash Conversion 0.42%
Profit Quality N/A
Current Ratio 1.41
Quick Ratio 1.41
Altman-Z 1.13
F-Score6
WACC11.89%
ROIC/WACC0.8
Cap/Depr(3y)61.47%
Cap/Depr(5y)97.68%
Cap/Sales(3y)13.75%
Cap/Sales(5y)27.28%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)300%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-9.09%
EPS Next Y161.37%
EPS Next 2Y54.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%19.27%
Revenue Next Year7.67%
Revenue Next 2Y7.03%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y80.89%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year98.91%
EBIT Next 3Y30.67%
EBIT Next 5YN/A
FCF growth 1Y-185.88%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y105.09%
OCF growth 3YN/A
OCF growth 5YN/A