Logo image of BAIN.PA

SOCIETE DES BAINS DE MER (BAIN.PA) Stock Fundamental Analysis

Europe - Euronext Paris - EPA:BAIN - MC0000031187 - Common Stock

105.5 EUR
0 (0%)
Last: 12/12/2025, 7:00:00 PM
Fundamental Rating

5

BAIN gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 60 industry peers in the Hotels, Restaurants & Leisure industry. While BAIN has a great health rating, its profitability is only average at the moment. BAIN is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year BAIN was profitable.
In the past year BAIN had a positive cash flow from operations.
BAIN had positive earnings in 4 of the past 5 years.
Of the past 5 years BAIN 4 years had a positive operating cash flow.
BAIN.PA Yearly Net Income VS EBIT VS OCF VS FCFBAIN.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

1.2 Ratios

BAIN's Return On Assets of 5.02% is in line compared to the rest of the industry. BAIN outperforms 60.00% of its industry peers.
BAIN has a Return On Equity of 6.70%. This is in the better half of the industry: BAIN outperforms 61.67% of its industry peers.
BAIN has a worse Return On Invested Capital (2.95%) than 65.00% of its industry peers.
BAIN had an Average Return On Invested Capital over the past 3 years of 3.03%. This is significantly below the industry average of 12.02%.
Industry RankSector Rank
ROA 5.02%
ROE 6.7%
ROIC 2.95%
ROA(3y)17.86%
ROA(5y)10.66%
ROE(3y)24.23%
ROE(5y)14.08%
ROIC(3y)3.03%
ROIC(5y)N/A
BAIN.PA Yearly ROA, ROE, ROICBAIN.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

1.3 Margins

BAIN's Profit Margin of 14.34% is amongst the best of the industry. BAIN outperforms 83.33% of its industry peers.
In the last couple of years the Profit Margin of BAIN has grown nicely.
BAIN's Operating Margin of 9.62% is in line compared to the rest of the industry. BAIN outperforms 50.00% of its industry peers.
In the last couple of years the Operating Margin of BAIN has grown nicely.
With an excellent Gross Margin value of 89.71%, BAIN belongs to the best of the industry, outperforming 88.33% of the companies in the same industry.
In the last couple of years the Gross Margin of BAIN has grown nicely.
Industry RankSector Rank
OM 9.62%
PM (TTM) 14.34%
GM 89.71%
OM growth 3Y11.54%
OM growth 5Y21.25%
PM growth 3Y-0.12%
PM growth 5Y27.76%
GM growth 3Y-0.62%
GM growth 5Y5.8%
BAIN.PA Yearly Profit, Operating, Gross MarginsBAIN.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 100

7

2. Health

2.1 Basic Checks

BAIN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, BAIN has more shares outstanding
BAIN has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BAIN has a worse debt to assets ratio.
BAIN.PA Yearly Shares OutstandingBAIN.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
BAIN.PA Yearly Total Debt VS Total AssetsBAIN.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 4.21 indicates that BAIN is not in any danger for bankruptcy at the moment.
The Altman-Z score of BAIN (4.21) is better than 86.67% of its industry peers.
The Debt to FCF ratio of BAIN is 0.87, which is an excellent value as it means it would take BAIN, only 0.87 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.87, BAIN belongs to the best of the industry, outperforming 93.33% of the companies in the same industry.
A Debt/Equity ratio of 0.02 indicates that BAIN is not too dependend on debt financing.
The Debt to Equity ratio of BAIN (0.02) is better than 96.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.87
Altman-Z 4.21
ROIC/WACC0.34
WACC8.75%
BAIN.PA Yearly LT Debt VS Equity VS FCFBAIN.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

BAIN has a Current Ratio of 1.13. This is a normal value and indicates that BAIN is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.13, BAIN is in the better half of the industry, outperforming 76.67% of the companies in the same industry.
A Quick Ratio of 1.07 indicates that BAIN should not have too much problems paying its short term obligations.
BAIN has a Quick ratio of 1.07. This is in the better half of the industry: BAIN outperforms 73.33% of its industry peers.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 1.07
BAIN.PA Yearly Current Assets VS Current LiabilitesBAIN.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 5.92% over the past year.
Measured over the past years, BAIN shows a very strong growth in Earnings Per Share. The EPS has been growing by 33.35% on average per year.
Looking at the last year, BAIN shows a quite strong growth in Revenue. The Revenue has grown by 9.09% in the last year.
The Revenue has been growing slightly by 4.38% on average over the past years.
EPS 1Y (TTM)5.92%
EPS 3Y12.99%
EPS 5Y33.35%
EPS Q2Q%-25.74%
Revenue 1Y (TTM)9.09%
Revenue growth 3Y13.13%
Revenue growth 5Y4.38%
Sales Q2Q%5.59%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
BAIN.PA Yearly Revenue VS EstimatesBAIN.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 23.50 indicates a rather expensive valuation of BAIN.
Based on the Price/Earnings ratio, BAIN is valued a bit cheaper than 66.67% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.54. BAIN is around the same levels.
Industry RankSector Rank
PE 23.5
Fwd PE N/A
BAIN.PA Price Earnings VS Forward Price EarningsBAIN.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as BAIN.
Based on the Price/Free Cash Flow ratio, BAIN is valued a bit more expensive than 71.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 48.18
EV/EBITDA 13.77
BAIN.PA Per share dataBAIN.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The decent profitability rating of BAIN may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.7
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

BAIN has a Yearly Dividend Yield of 1.71%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 1.60, BAIN pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 1.96, BAIN has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.71%

5.2 History

The dividend of BAIN is nicely growing with an annual growth rate of 351.10%!
Dividend Growth(5Y)351.1%
Div Incr Years2
Div Non Decr Years2
BAIN.PA Yearly Dividends per shareBAIN.PA Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

BAIN pays out 33.50% of its income as dividend. This is a sustainable payout ratio.
BAIN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP33.5%
EPS Next 2YN/A
EPS Next 3YN/A
BAIN.PA Yearly Income VS Free CF VS DividendBAIN.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M
BAIN.PA Dividend Payout.BAIN.PA Dividend Payout, showing the Payout Ratio.BAIN.PA Dividend Payout.PayoutRetained Earnings

SOCIETE DES BAINS DE MER

EPA:BAIN (12/12/2025, 7:00:00 PM)

105.5

0 (0%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-25 2025-11-25
Earnings (Next)N/A N/A
Inst Owners4.11%
Inst Owner ChangeN/A
Ins Owners7.8%
Ins Owner ChangeN/A
Market Cap2.59B
Revenue(TTM)768.02M
Net Income(TTM)110.13M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.71%
Yearly Dividend1.49
Dividend Growth(5Y)351.1%
DP33.5%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 23.5
Fwd PE N/A
P/S 3.37
P/FCF 48.18
P/OCF 16.66
P/B 1.57
P/tB 1.59
EV/EBITDA 13.77
EPS(TTM)4.49
EY4.26%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)2.19
FCFY2.08%
OCF(TTM)6.33
OCFY6%
SpS31.32
BVpS67
TBVpS66.22
PEG (NY)N/A
PEG (5Y)0.7
Graham Number82.27
Profitability
Industry RankSector Rank
ROA 5.02%
ROE 6.7%
ROCE 4.01%
ROIC 2.95%
ROICexc 3.54%
ROICexgc 3.59%
OM 9.62%
PM (TTM) 14.34%
GM 89.71%
FCFM 6.99%
ROA(3y)17.86%
ROA(5y)10.66%
ROE(3y)24.23%
ROE(5y)14.08%
ROIC(3y)3.03%
ROIC(5y)N/A
ROICexc(3y)3.67%
ROICexc(5y)N/A
ROICexgc(3y)3.7%
ROICexgc(5y)N/A
ROCE(3y)4.12%
ROCE(5y)N/A
ROICexgc growth 3Y-1.81%
ROICexgc growth 5Y15.97%
ROICexc growth 3Y-1.78%
ROICexc growth 5Y15.88%
OM growth 3Y11.54%
OM growth 5Y21.25%
PM growth 3Y-0.12%
PM growth 5Y27.76%
GM growth 3Y-0.62%
GM growth 5Y5.8%
F-Score7
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.87
Debt/EBITDA 0.18
Cap/Depr 121.56%
Cap/Sales 13.23%
Interest Coverage 250
Cash Conversion 98.64%
Profit Quality 48.75%
Current Ratio 1.13
Quick Ratio 1.07
Altman-Z 4.21
F-Score7
WACC8.75%
ROIC/WACC0.34
Cap/Depr(3y)131.28%
Cap/Depr(5y)94.69%
Cap/Sales(3y)14.28%
Cap/Sales(5y)12.03%
Profit Quality(3y)36.01%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.92%
EPS 3Y12.99%
EPS 5Y33.35%
EPS Q2Q%-25.74%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)9.09%
Revenue growth 3Y13.13%
Revenue growth 5Y4.38%
Sales Q2Q%5.59%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y0.78%
EBIT growth 3Y26.18%
EBIT growth 5Y26.56%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y0.05%
FCF growth 3Y-10.98%
FCF growth 5YN/A
OCF growth 1Y-3.66%
OCF growth 3Y15.83%
OCF growth 5Y11.5%

SOCIETE DES BAINS DE MER / BAIN.PA FAQ

What is the ChartMill fundamental rating of SOCIETE DES BAINS DE MER (BAIN.PA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to BAIN.PA.


What is the valuation status of SOCIETE DES BAINS DE MER (BAIN.PA) stock?

ChartMill assigns a valuation rating of 2 / 10 to SOCIETE DES BAINS DE MER (BAIN.PA). This can be considered as Overvalued.


What is the profitability of BAIN stock?

SOCIETE DES BAINS DE MER (BAIN.PA) has a profitability rating of 6 / 10.


How financially healthy is SOCIETE DES BAINS DE MER?

The financial health rating of SOCIETE DES BAINS DE MER (BAIN.PA) is 7 / 10.


Can you provide the dividend sustainability for BAIN stock?

The dividend rating of SOCIETE DES BAINS DE MER (BAIN.PA) is 4 / 10 and the dividend payout ratio is 33.5%.