Logo image of 3E2.DE

ETSY INC (3E2.DE) Stock Fundamental Analysis

Europe - FRA:3E2 - US29786A1060 - Common Stock

49.435 EUR
-2.06 (-4.01%)
Last: 11/6/2025, 7:00:00 PM
Fundamental Rating

6

Taking everything into account, 3E2 scores 6 out of 10 in our fundamental rating. 3E2 was compared to 14 industry peers in the Broadline Retail industry. Both the profitability and the financial health of 3E2 get a neutral evaluation. Nothing too spectacular is happening here. 3E2 is not priced too expensively while it is growing strongly. Keep and eye on this one! With these ratings, 3E2 could be worth investigating further for growth investing!.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year 3E2 was profitable.
In the past year 3E2 had a positive cash flow from operations.
Of the past 5 years 3E2 4 years were profitable.
Each year in the past 5 years 3E2 had a positive operating cash flow.
3E2.DE Yearly Net Income VS EBIT VS OCF VS FCF3E2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

3E2 has a Return On Assets (6.41%) which is in line with its industry peers.
Looking at the Return On Invested Capital, with a value of 14.18%, 3E2 is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
3E2 had an Average Return On Invested Capital over the past 3 years of 14.75%. This is above the industry average of 10.42%.
Industry RankSector Rank
ROA 6.41%
ROE N/A
ROIC 14.18%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
3E2.DE Yearly ROA, ROE, ROIC3E2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

1.3 Margins

The Profit Margin of 3E2 (5.78%) is worse than 64.29% of its industry peers.
3E2's Profit Margin has declined in the last couple of years.
3E2's Operating Margin of 14.01% is fine compared to the rest of the industry. 3E2 outperforms 78.57% of its industry peers.
In the last couple of years the Operating Margin of 3E2 has grown nicely.
Looking at the Gross Margin, with a value of 72.20%, 3E2 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
3E2's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.01%
PM (TTM) 5.78%
GM 72.2%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.61%
3E2.DE Yearly Profit, Operating, Gross Margins3E2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 3E2 is creating value.
3E2 has less shares outstanding than it did 1 year ago.
The number of shares outstanding for 3E2 has been reduced compared to 5 years ago.
3E2 has a worse debt/assets ratio than last year.
3E2.DE Yearly Shares Outstanding3E2.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
3E2.DE Yearly Total Debt VS Total Assets3E2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

3E2 has an Altman-Z score of 1.85. This is not the best score and indicates that 3E2 is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of 3E2 (1.85) is worse than 71.43% of its industry peers.
3E2 has a debt to FCF ratio of 4.85. This is a neutral value as 3E2 would need 4.85 years to pay back of all of its debts.
3E2 has a Debt to FCF ratio of 4.85. This is comparable to the rest of the industry: 3E2 outperforms 57.14% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.85
Altman-Z 1.85
ROIC/WACC2.01
WACC7.04%
3E2.DE Yearly LT Debt VS Equity VS FCF3E2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 3.39 indicates that 3E2 has no problem at all paying its short term obligations.
3E2 has a Current ratio of 3.39. This is amongst the best in the industry. 3E2 outperforms 85.71% of its industry peers.
A Quick Ratio of 3.39 indicates that 3E2 has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 3.39, 3E2 belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.39
Quick Ratio 3.39
3E2.DE Yearly Current Assets VS Current Liabilites3E2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 22.45% over the past year.
3E2 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.54% yearly.
The Revenue has been growing slightly by 2.18% in the past year.
The Revenue has been growing by 27.97% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)22.45%
EPS 3Y-11.42%
EPS 5Y25.54%
EPS Q2Q%40%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y6.44%
Revenue growth 5Y27.97%
Sales Q2Q%2.36%

3.2 Future

The Earnings Per Share is expected to grow by 25.31% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 4.57% on average over the next years.
EPS Next Y-42.56%
EPS Next 2Y9.43%
EPS Next 3Y13.35%
EPS Next 5Y25.31%
Revenue Next Year0.8%
Revenue Next 2Y1.48%
Revenue Next 3Y2.87%
Revenue Next 5Y4.57%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
3E2.DE Yearly Revenue VS Estimates3E2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B
3E2.DE Yearly EPS VS Estimates3E2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 -5 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 23.65, which indicates a rather expensive current valuation of 3E2.
The rest of the industry has a similar Price/Earnings ratio as 3E2.
Compared to an average S&P500 Price/Earnings ratio of 25.67, 3E2 is valued at the same level.
Based on the Price/Forward Earnings ratio of 20.02, the valuation of 3E2 can be described as rather expensive.
3E2's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 31.86, 3E2 is valued a bit cheaper.
Industry RankSector Rank
PE 23.65
Fwd PE 20.02
3E2.DE Price Earnings VS Forward Price Earnings3E2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

3E2's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, 3E2 is valued cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.87
EV/EBITDA 14.47
3E2.DE Per share data3E2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

The decent profitability rating of 3E2 may justify a higher PE ratio.
A more expensive valuation may be justified as 3E2's earnings are expected to grow with 13.35% in the coming years.
PEG (NY)N/A
PEG (5Y)0.93
EPS Next 2Y9.43%
EPS Next 3Y13.35%

0

5. Dividend

5.1 Amount

3E2 does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ETSY INC

FRA:3E2 (11/6/2025, 7:00:00 PM)

49.435

-2.06 (-4.01%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)10-29 2025-10-29/bmo
Earnings (Next)02-17 2026-02-17/amc
Inst Owners133.97%
Inst Owner ChangeN/A
Ins Owners1.02%
Ins Owner ChangeN/A
Market Cap4.90B
Revenue(TTM)2.81B
Net Income(TTM)164.02M
Analysts68.72
Price Target58.97 (19.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-25.34%
Min EPS beat(2)-42.84%
Max EPS beat(2)-7.84%
EPS beat(4)1
Avg EPS beat(4)-14.75%
Min EPS beat(4)-42.84%
Max EPS beat(4)8.16%
EPS beat(8)2
Avg EPS beat(8)-8.3%
EPS beat(12)3
Avg EPS beat(12)-185.37%
EPS beat(16)6
Avg EPS beat(16)-132.21%
Revenue beat(2)1
Avg Revenue beat(2)0.61%
Min Revenue beat(2)-0.66%
Max Revenue beat(2)1.89%
Revenue beat(4)1
Avg Revenue beat(4)-0.6%
Min Revenue beat(4)-3.17%
Max Revenue beat(4)1.89%
Revenue beat(8)2
Avg Revenue beat(8)-0.8%
Revenue beat(12)5
Avg Revenue beat(12)0.22%
Revenue beat(16)8
Avg Revenue beat(16)0.48%
PT rev (1m)22%
PT rev (3m)22%
EPS NQ rev (1m)0.86%
EPS NQ rev (3m)-8.91%
EPS NY rev (1m)0.76%
EPS NY rev (3m)-46.51%
Revenue NQ rev (1m)0.12%
Revenue NQ rev (3m)-0.67%
Revenue NY rev (1m)0.07%
Revenue NY rev (3m)1.93%
Valuation
Industry RankSector Rank
PE 23.65
Fwd PE 20.02
P/S 1.98
P/FCF 8.87
P/OCF 8.16
P/B N/A
P/tB N/A
EV/EBITDA 14.47
EPS(TTM)2.09
EY4.23%
EPS(NY)2.47
Fwd EY5%
FCF(TTM)5.57
FCFY11.27%
OCF(TTM)6.06
OCFY12.25%
SpS24.92
BVpS-9.87
TBVpS-12.99
PEG (NY)N/A
PEG (5Y)0.93
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.41%
ROE N/A
ROCE 19.21%
ROIC 14.18%
ROICexc 44.6%
ROICexgc 96.8%
OM 14.01%
PM (TTM) 5.78%
GM 72.2%
FCFM 22.36%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
ROICexc(3y)35.74%
ROICexc(5y)46.84%
ROICexgc(3y)158.04%
ROICexgc(5y)N/A
ROCE(3y)19.98%
ROCE(5y)19.24%
ROICexgc growth 3Y8.44%
ROICexgc growth 5Y39.3%
ROICexc growth 3Y36.7%
ROICexc growth 5Y26.36%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.61%
F-Score6
Asset Turnover1.11
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.85
Debt/EBITDA 6.08
Cap/Depr 51.55%
Cap/Sales 1.94%
Interest Coverage 250
Cash Conversion 136.69%
Profit Quality 386.93%
Current Ratio 3.39
Quick Ratio 3.39
Altman-Z 1.85
F-Score6
WACC7.04%
ROIC/WACC2.01
Cap/Depr(3y)40.81%
Cap/Depr(5y)35.34%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.45%
EPS 3Y-11.42%
EPS 5Y25.54%
EPS Q2Q%40%
EPS Next Y-42.56%
EPS Next 2Y9.43%
EPS Next 3Y13.35%
EPS Next 5Y25.31%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y6.44%
Revenue growth 5Y27.97%
Sales Q2Q%2.36%
Revenue Next Year0.8%
Revenue Next 2Y1.48%
Revenue Next 3Y2.87%
Revenue Next 5Y4.57%
EBIT growth 1Y7.82%
EBIT growth 3Y-6.54%
EBIT growth 5Y33.76%
EBIT Next Year97.4%
EBIT Next 3Y29.11%
EBIT Next 5Y20.44%
FCF growth 1Y-2.92%
FCF growth 3Y4.49%
FCF growth 5Y30.17%
OCF growth 1Y-0.07%
OCF growth 3Y4.91%
OCF growth 5Y29.46%

ETSY INC / 3E2.DE FAQ

What is the fundamental rating for 3E2 stock?

ChartMill assigns a fundamental rating of 6 / 10 to 3E2.DE.


What is the valuation status for 3E2 stock?

ChartMill assigns a valuation rating of 4 / 10 to ETSY INC (3E2.DE). This can be considered as Fairly Valued.


What is the profitability of 3E2 stock?

ETSY INC (3E2.DE) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for 3E2 stock?

The Price/Earnings (PE) ratio for ETSY INC (3E2.DE) is 23.65 and the Price/Book (PB) ratio is -5.01.


Can you provide the expected EPS growth for 3E2 stock?

The Earnings per Share (EPS) of ETSY INC (3E2.DE) is expected to decline by -42.56% in the next year.