ETSY INC (3E2.DE) Stock Fundamental Analysis

FRA:3E2 • US29786A1060

38.715 EUR
+0.96 (+2.54%)
Last: Feb 18, 2026, 07:00 PM
Fundamental Rating

5

Taking everything into account, 3E2 scores 5 out of 10 in our fundamental rating. 3E2 was compared to 12 industry peers in the Broadline Retail industry. 3E2 has only an average score on both its financial health and profitability. 3E2 has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year 3E2 was profitable.
  • In the past year 3E2 had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: 3E2 reported negative net income in multiple years.
  • 3E2 had a positive operating cash flow in 4 of the past 5 years.
3E2.DE Yearly Net Income VS EBIT VS OCF VS FCF3E2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

  • The Return On Assets of 3E2 (6.87%) is comparable to the rest of the industry.
  • 3E2 has a Return On Invested Capital of 13.92%. This is amongst the best in the industry. 3E2 outperforms 83.33% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for 3E2 is significantly above the industry average of 8.62%.
Industry RankSector Rank
ROA 6.87%
ROE N/A
ROIC 13.92%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
3E2.DE Yearly ROA, ROE, ROIC3E2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

1.3 Margins

  • The Profit Margin of 3E2 (6.38%) is comparable to the rest of the industry.
  • 3E2's Profit Margin has declined in the last couple of years.
  • 3E2 has a Operating Margin of 13.79%. This is amongst the best in the industry. 3E2 outperforms 91.67% of its industry peers.
  • 3E2's Operating Margin has improved in the last couple of years.
  • 3E2's Gross Margin of 72.04% is amongst the best of the industry. 3E2 outperforms 100.00% of its industry peers.
  • In the last couple of years the Gross Margin of 3E2 has grown nicely.
Industry RankSector Rank
OM 13.79%
PM (TTM) 6.38%
GM 72.04%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.6%
3E2.DE Yearly Profit, Operating, Gross Margins3E2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

5

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 3E2 is creating value.
  • 3E2 has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
3E2.DE Yearly Shares Outstanding3E2.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
3E2.DE Yearly Total Debt VS Total Assets3E2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

  • Based on the Altman-Z score of 1.58, we must say that 3E2 is in the distress zone and has some risk of bankruptcy.
  • 3E2 has a worse Altman-Z score (1.58) than 75.00% of its industry peers.
  • The Debt to FCF ratio of 3E2 is 4.84, which is a neutral value as it means it would take 3E2, 4.84 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 4.84, 3E2 is doing good in the industry, outperforming 75.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.84
Altman-Z 1.58
ROIC/WACC1.97
WACC7.08%
3E2.DE Yearly LT Debt VS Equity VS FCF3E2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

  • 3E2 has a Current Ratio of 3.17. This indicates that 3E2 is financially healthy and has no problem in meeting its short term obligations.
  • The Current ratio of 3E2 (3.17) is better than 75.00% of its industry peers.
  • 3E2 has a Quick Ratio of 3.17. This indicates that 3E2 is financially healthy and has no problem in meeting its short term obligations.
  • 3E2's Quick ratio of 3.17 is amongst the best of the industry. 3E2 outperforms 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 3.17
Quick Ratio 3.17
3E2.DE Yearly Current Assets VS Current Liabilites3E2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

3

3. Growth

3.1 Past

  • The earnings per share for 3E2 have decreased by -3.38% in the last year.
  • Measured over the past years, 3E2 shows a decrease in Earnings Per Share. The EPS has been decreasing by -3.17% on average per year.
EPS 1Y (TTM)-3.38%
EPS 3YN/A
EPS 5Y-3.17%
EPS Q2Q%-10.68%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%3.46%

3.2 Future

  • 3E2 is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 29.65% yearly.
  • 3E2 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.95% yearly.
EPS Next Y13.22%
EPS Next 2Y15.81%
EPS Next 3Y41.42%
EPS Next 5Y29.65%
Revenue Next Year2.89%
Revenue Next 2Y4.37%
Revenue Next 3Y5.17%
Revenue Next 5Y4.95%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
3E2.DE Yearly Revenue VS Estimates3E2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
3E2.DE Yearly EPS VS Estimates3E2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 -5

5

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 19.85, 3E2 is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Earnings ratio of 3E2 is on the same level as its industry peers.
  • 3E2 is valuated rather cheaply when we compare the Price/Earnings ratio to 26.64, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 17.57, 3E2 is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 3E2 is on the same level as its industry peers.
  • When comparing the Price/Forward Earnings ratio of 3E2 to the average of the S&P500 Index (27.75), we can say 3E2 is valued slightly cheaper.
Industry RankSector Rank
PE 19.85
Fwd PE 17.57
3E2.DE Price Earnings VS Forward Price Earnings3E2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 75.00% of the companies in the same industry are more expensive than 3E2, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 3E2 indicates a rather cheap valuation: 3E2 is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 7.08
EV/EBITDA 11.68
3E2.DE Per share data3E2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of 3E2 may justify a higher PE ratio.
  • A more expensive valuation may be justified as 3E2's earnings are expected to grow with 41.42% in the coming years.
PEG (NY)1.5
PEG (5Y)N/A
EPS Next 2Y15.81%
EPS Next 3Y41.42%

0

5. Dividend

5.1 Amount

  • No dividends for 3E2!.
Industry RankSector Rank
Dividend Yield 0%

ETSY INC

FRA:3E2 (2/18/2026, 7:00:00 PM)

38.715

+0.96 (+2.54%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)02-19
Earnings (Next)04-28
Inst Owners127.45%
Inst Owner ChangeN/A
Ins Owners1.06%
Ins Owner ChangeN/A
Market Cap3.82B
Revenue(TTM)N/A
Net Income(TTM)182.15M
Analysts68
Price Target57.32 (48.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-12.69%
Min EPS beat(2)-42.84%
Max EPS beat(2)17.46%
EPS beat(4)2
Avg EPS beat(4)-6.27%
Min EPS beat(4)-42.84%
Max EPS beat(4)17.46%
EPS beat(8)2
Avg EPS beat(8)-9.59%
EPS beat(12)4
Avg EPS beat(12)-4.72%
EPS beat(16)6
Avg EPS beat(16)-131.87%
Revenue beat(2)2
Avg Revenue beat(2)1.66%
Min Revenue beat(2)1.44%
Max Revenue beat(2)1.89%
Revenue beat(4)2
Avg Revenue beat(4)-0.13%
Min Revenue beat(4)-3.17%
Max Revenue beat(4)1.89%
Revenue beat(8)3
Avg Revenue beat(8)-0.29%
Revenue beat(12)5
Avg Revenue beat(12)0.07%
Revenue beat(16)8
Avg Revenue beat(16)0.54%
PT rev (1m)-3.16%
PT rev (3m)-1.91%
EPS NQ rev (1m)-1.13%
EPS NQ rev (3m)-1.75%
EPS NY rev (1m)0.35%
EPS NY rev (3m)-0.88%
Revenue NQ rev (1m)0.18%
Revenue NQ rev (3m)0.08%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.27%
Valuation
Industry RankSector Rank
PE 19.85
Fwd PE 17.57
P/S 1.58
P/FCF 7.08
P/OCF 6.51
P/B N/A
P/tB N/A
EV/EBITDA 11.68
EPS(TTM)1.95
EY5.04%
EPS(NY)2.2
Fwd EY5.69%
FCF(TTM)5.47
FCFY14.13%
OCF(TTM)5.95
OCFY15.37%
SpS24.57
BVpS-9.58
TBVpS-12.52
PEG (NY)1.5
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.87%
ROE N/A
ROCE 18.86%
ROIC 13.92%
ROICexc 50.15%
ROICexgc 122.39%
OM 13.79%
PM (TTM) 6.38%
GM 72.04%
FCFM 22.26%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
ROICexc(3y)35.74%
ROICexc(5y)46.84%
ROICexgc(3y)158.05%
ROICexgc(5y)N/A
ROCE(3y)19.98%
ROCE(5y)19.24%
ROICexgc growth 3Y8.45%
ROICexgc growth 5Y39.3%
ROICexc growth 3Y36.7%
ROICexc growth 5Y26.37%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.6%
F-Score6
Asset Turnover1.08
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.84
Debt/EBITDA 6.19
Cap/Depr 54.08%
Cap/Sales 1.96%
Interest Coverage 250
Cash Conversion 139.08%
Profit Quality 348.8%
Current Ratio 3.17
Quick Ratio 3.17
Altman-Z 1.58
F-Score6
WACC7.08%
ROIC/WACC1.97
Cap/Depr(3y)40.81%
Cap/Depr(5y)35.34%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.38%
EPS 3YN/A
EPS 5Y-3.17%
EPS Q2Q%-10.68%
EPS Next Y13.22%
EPS Next 2Y15.81%
EPS Next 3Y41.42%
EPS Next 5Y29.65%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%3.46%
Revenue Next Year2.89%
Revenue Next 2Y4.37%
Revenue Next 3Y5.17%
Revenue Next 5Y4.95%
EBIT growth 1Y7.23%
EBIT growth 3Y-6.54%
EBIT growth 5Y33.77%
EBIT Next Year94.95%
EBIT Next 3Y28.29%
EBIT Next 5Y20.11%
FCF growth 1Y-5.07%
FCF growth 3Y4.49%
FCF growth 5Y30.17%
OCF growth 1Y-1.55%
OCF growth 3Y4.92%
OCF growth 5Y29.46%

ETSY INC / 3E2.DE FAQ

What is the fundamental rating for 3E2 stock?

ChartMill assigns a fundamental rating of 5 / 10 to 3E2.DE.


What is the valuation status of ETSY INC (3E2.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to ETSY INC (3E2.DE). This can be considered as Fairly Valued.


What is the profitability of 3E2 stock?

ETSY INC (3E2.DE) has a profitability rating of 6 / 10.


What are the PE and PB ratios of ETSY INC (3E2.DE) stock?

The Price/Earnings (PE) ratio for ETSY INC (3E2.DE) is 19.85 and the Price/Book (PB) ratio is -4.04.