Logo image of 3E2.DE

ETSY INC (3E2.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:3E2 - US29786A1060 - Common Stock

47.695 EUR
+0.59 (+1.26%)
Last: 11/26/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to 3E2. 3E2 was compared to 13 industry peers in the Broadline Retail industry. 3E2 has only an average score on both its financial health and profitability. 3E2 is growing strongly while it is still valued neutral. This is a good combination! This makes 3E2 very considerable for growth investing!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year 3E2 was profitable.
In the past year 3E2 had a positive cash flow from operations.
Of the past 5 years 3E2 4 years were profitable.
Each year in the past 5 years 3E2 had a positive operating cash flow.
3E2.DE Yearly Net Income VS EBIT VS OCF VS FCF3E2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

3E2 has a Return On Assets of 6.41%. This is in the lower half of the industry: 3E2 underperforms 61.54% of its industry peers.
3E2 has a Return On Invested Capital of 14.18%. This is in the better half of the industry: 3E2 outperforms 76.92% of its industry peers.
3E2 had an Average Return On Invested Capital over the past 3 years of 14.75%. This is above the industry average of 9.91%.
Industry RankSector Rank
ROA 6.41%
ROE N/A
ROIC 14.18%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
3E2.DE Yearly ROA, ROE, ROIC3E2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

1.3 Margins

Looking at the Profit Margin, with a value of 5.78%, 3E2 is doing worse than 61.54% of the companies in the same industry.
3E2's Profit Margin has declined in the last couple of years.
3E2 has a Operating Margin of 14.01%. This is amongst the best in the industry. 3E2 outperforms 84.62% of its industry peers.
In the last couple of years the Operating Margin of 3E2 has grown nicely.
The Gross Margin of 3E2 (72.20%) is better than 100.00% of its industry peers.
3E2's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 14.01%
PM (TTM) 5.78%
GM 72.2%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.61%
3E2.DE Yearly Profit, Operating, Gross Margins3E2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 3E2 is creating value.
The number of shares outstanding for 3E2 has been reduced compared to 1 year ago.
3E2 has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, 3E2 has a worse debt to assets ratio.
3E2.DE Yearly Shares Outstanding3E2.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
3E2.DE Yearly Total Debt VS Total Assets3E2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.78, we must say that 3E2 is in the distress zone and has some risk of bankruptcy.
3E2's Altman-Z score of 1.78 is on the low side compared to the rest of the industry. 3E2 is outperformed by 69.23% of its industry peers.
3E2 has a debt to FCF ratio of 4.85. This is a neutral value as 3E2 would need 4.85 years to pay back of all of its debts.
3E2's Debt to FCF ratio of 4.85 is in line compared to the rest of the industry. 3E2 outperforms 53.85% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.85
Altman-Z 1.78
ROIC/WACC2.03
WACC6.97%
3E2.DE Yearly LT Debt VS Equity VS FCF3E2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

3E2 has a Current Ratio of 3.39. This indicates that 3E2 is financially healthy and has no problem in meeting its short term obligations.
3E2 has a Current ratio of 3.39. This is amongst the best in the industry. 3E2 outperforms 84.62% of its industry peers.
A Quick Ratio of 3.39 indicates that 3E2 has no problem at all paying its short term obligations.
The Quick ratio of 3E2 (3.39) is better than 84.62% of its industry peers.
Industry RankSector Rank
Current Ratio 3.39
Quick Ratio 3.39
3E2.DE Yearly Current Assets VS Current Liabilites3E2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 22.45% over the past year.
3E2 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.54% yearly.
Looking at the last year, 3E2 shows a small growth in Revenue. The Revenue has grown by 2.18% in the last year.
The Revenue has been growing by 27.97% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)22.45%
EPS 3Y-11.42%
EPS 5Y25.54%
EPS Q2Q%40%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y6.44%
Revenue growth 5Y27.97%
Sales Q2Q%2.36%

3.2 Future

The Earnings Per Share is expected to grow by 25.26% on average over the next years. This is a very strong growth
3E2 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.81% yearly.
EPS Next Y-43.93%
EPS Next 2Y9.01%
EPS Next 3Y13.17%
EPS Next 5Y25.26%
Revenue Next Year2.05%
Revenue Next 2Y2.35%
Revenue Next 3Y3.49%
Revenue Next 5Y4.81%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
3E2.DE Yearly Revenue VS Estimates3E2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B 5B
3E2.DE Yearly EPS VS Estimates3E2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 4 -4 6

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 23.04, the valuation of 3E2 can be described as rather expensive.
Compared to the rest of the industry, the Price/Earnings ratio of 3E2 is on the same level as its industry peers.
The average S&P500 Price/Earnings ratio is at 26.15. 3E2 is around the same levels.
With a Price/Forward Earnings ratio of 19.62, 3E2 is valued on the expensive side.
61.54% of the companies in the same industry are more expensive than 3E2, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 36.12, 3E2 is valued a bit cheaper.
Industry RankSector Rank
PE 23.04
Fwd PE 19.62
3E2.DE Price Earnings VS Forward Price Earnings3E2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 3E2 indicates a somewhat cheap valuation: 3E2 is cheaper than 69.23% of the companies listed in the same industry.
3E2's Price/Free Cash Flow ratio is rather cheap when compared to the industry. 3E2 is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.63
EV/EBITDA 13.7
3E2.DE Per share data3E2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

3E2 has a very decent profitability rating, which may justify a higher PE ratio.
3E2's earnings are expected to grow with 13.17% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.9
EPS Next 2Y9.01%
EPS Next 3Y13.17%

0

5. Dividend

5.1 Amount

3E2 does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ETSY INC

FRA:3E2 (11/26/2025, 7:00:00 PM)

47.695

+0.59 (+1.26%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)10-29 2025-10-29/bmo
Earnings (Next)02-17 2026-02-17/amc
Inst Owners133.97%
Inst Owner ChangeN/A
Ins Owners1.02%
Ins Owner ChangeN/A
Market Cap4.73B
Revenue(TTM)2.81B
Net Income(TTM)164.02M
Analysts69.23
Price Target58.44 (22.53%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-25.34%
Min EPS beat(2)-42.84%
Max EPS beat(2)-7.84%
EPS beat(4)1
Avg EPS beat(4)-14.75%
Min EPS beat(4)-42.84%
Max EPS beat(4)8.16%
EPS beat(8)2
Avg EPS beat(8)-8.3%
EPS beat(12)3
Avg EPS beat(12)-185.37%
EPS beat(16)6
Avg EPS beat(16)-132.21%
Revenue beat(2)1
Avg Revenue beat(2)0.61%
Min Revenue beat(2)-0.66%
Max Revenue beat(2)1.89%
Revenue beat(4)1
Avg Revenue beat(4)-0.6%
Min Revenue beat(4)-3.17%
Max Revenue beat(4)1.89%
Revenue beat(8)2
Avg Revenue beat(8)-0.8%
Revenue beat(12)5
Avg Revenue beat(12)0.22%
Revenue beat(16)8
Avg Revenue beat(16)0.48%
PT rev (1m)20.91%
PT rev (3m)20.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-8.91%
EPS NY rev (1m)-2.39%
EPS NY rev (3m)-47.79%
Revenue NQ rev (1m)0.02%
Revenue NQ rev (3m)-0.67%
Revenue NY rev (1m)1.24%
Revenue NY rev (3m)3.2%
Valuation
Industry RankSector Rank
PE 23.04
Fwd PE 19.62
P/S 1.93
P/FCF 8.63
P/OCF 7.94
P/B N/A
P/tB N/A
EV/EBITDA 13.7
EPS(TTM)2.07
EY4.34%
EPS(NY)2.43
Fwd EY5.1%
FCF(TTM)5.53
FCFY11.59%
OCF(TTM)6.01
OCFY12.59%
SpS24.72
BVpS-9.79
TBVpS-12.89
PEG (NY)N/A
PEG (5Y)0.9
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.41%
ROE N/A
ROCE 19.21%
ROIC 14.18%
ROICexc 44.6%
ROICexgc 96.8%
OM 14.01%
PM (TTM) 5.78%
GM 72.2%
FCFM 22.36%
ROA(3y)-0.78%
ROA(5y)5.01%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.75%
ROIC(5y)14.2%
ROICexc(3y)35.74%
ROICexc(5y)46.84%
ROICexgc(3y)158.04%
ROICexgc(5y)N/A
ROCE(3y)19.98%
ROCE(5y)19.24%
ROICexgc growth 3Y8.44%
ROICexgc growth 5Y39.3%
ROICexc growth 3Y36.7%
ROICexc growth 5Y26.36%
OM growth 3Y-12.19%
OM growth 5Y4.53%
PM growth 3Y-20.12%
PM growth 5Y-1.62%
GM growth 3Y0.24%
GM growth 5Y1.61%
F-Score6
Asset Turnover1.11
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.85
Debt/EBITDA 6.08
Cap/Depr 51.55%
Cap/Sales 1.94%
Interest Coverage 250
Cash Conversion 136.69%
Profit Quality 386.93%
Current Ratio 3.39
Quick Ratio 3.39
Altman-Z 1.78
F-Score6
WACC6.97%
ROIC/WACC2.03
Cap/Depr(3y)40.81%
Cap/Depr(5y)35.34%
Cap/Sales(3y)1.48%
Cap/Sales(5y)1.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.45%
EPS 3Y-11.42%
EPS 5Y25.54%
EPS Q2Q%40%
EPS Next Y-43.93%
EPS Next 2Y9.01%
EPS Next 3Y13.17%
EPS Next 5Y25.26%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y6.44%
Revenue growth 5Y27.97%
Sales Q2Q%2.36%
Revenue Next Year2.05%
Revenue Next 2Y2.35%
Revenue Next 3Y3.49%
Revenue Next 5Y4.81%
EBIT growth 1Y7.82%
EBIT growth 3Y-6.54%
EBIT growth 5Y33.76%
EBIT Next Year97.4%
EBIT Next 3Y29.11%
EBIT Next 5Y20.35%
FCF growth 1Y-2.92%
FCF growth 3Y4.49%
FCF growth 5Y30.17%
OCF growth 1Y-0.07%
OCF growth 3Y4.91%
OCF growth 5Y29.46%

ETSY INC / 3E2.DE FAQ

What is the fundamental rating for 3E2 stock?

ChartMill assigns a fundamental rating of 5 / 10 to 3E2.DE.


What is the valuation status for 3E2 stock?

ChartMill assigns a valuation rating of 5 / 10 to ETSY INC (3E2.DE). This can be considered as Fairly Valued.


What is the profitability of 3E2 stock?

ETSY INC (3E2.DE) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for 3E2 stock?

The Price/Earnings (PE) ratio for ETSY INC (3E2.DE) is 23.04 and the Price/Book (PB) ratio is -4.87.


Can you provide the expected EPS growth for 3E2 stock?

The Earnings per Share (EPS) of ETSY INC (3E2.DE) is expected to decline by -43.93% in the next year.