Logo image of 1NBA.DE

ANHEUSER-BUSCH INBEV SA/NV (1NBA.DE) Stock Fundamental Analysis

FRA:1NBA - Deutsche Boerse Ag - BE0974293251 - Common Stock - Currency: EUR

47.11  -0.24 (-0.51%)

Fundamental Rating

3

Taking everything into account, 1NBA scores 3 out of 10 in our fundamental rating. 1NBA was compared to 24 industry peers in the Beverages industry. There are concerns on the financial health of 1NBA while its profitability can be described as average. 1NBA is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year 1NBA was profitable.
In the past year 1NBA had a positive cash flow from operations.
1NBA had positive earnings in each of the past 5 years.
In the past 5 years 1NBA always reported a positive cash flow from operatings.
1NBA.DE Yearly Net Income VS EBIT VS OCF VS FCF1NBA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

1.2 Ratios

Looking at the Return On Assets, with a value of 2.81%, 1NBA is doing worse than 71.43% of the companies in the same industry.
With a Return On Equity value of 7.55%, 1NBA is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 6.49%, 1NBA is doing worse than 61.90% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for 1NBA is below the industry average of 8.61%.
The last Return On Invested Capital (6.49%) for 1NBA is above the 3 year average (6.15%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.81%
ROE 7.55%
ROIC 6.49%
ROA(3y)2.46%
ROA(5y)2.38%
ROE(3y)7.15%
ROE(5y)7.13%
ROIC(3y)6.15%
ROIC(5y)5.9%
1NBA.DE Yearly ROA, ROE, ROIC1NBA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

The Profit Margin of 1NBA (9.89%) is comparable to the rest of the industry.
1NBA's Profit Margin has improved in the last couple of years.
1NBA has a better Operating Margin (25.14%) than 61.90% of its industry peers.
In the last couple of years the Operating Margin of 1NBA has declined.
Looking at the Gross Margin, with a value of 54.48%, 1NBA is in line with its industry, outperforming 47.62% of the companies in the same industry.
1NBA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 25.14%
PM (TTM) 9.89%
GM 54.48%
OM growth 3Y-2.27%
OM growth 5Y-5.36%
PM growth 3Y44.25%
PM growth 5Y1.77%
GM growth 3Y-2.5%
GM growth 5Y-2.91%
1NBA.DE Yearly Profit, Operating, Gross Margins1NBA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

2

2. Health

2.1 Basic Checks

1NBA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for 1NBA remains at a similar level compared to 1 year ago.
1NBA has more shares outstanding than it did 5 years ago.
1NBA has a better debt/assets ratio than last year.
1NBA.DE Yearly Shares Outstanding1NBA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
1NBA.DE Yearly Total Debt VS Total Assets1NBA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50B 100B 150B 200B 250B

2.2 Solvency

Based on the Altman-Z score of 1.56, we must say that 1NBA is in the distress zone and has some risk of bankruptcy.
1NBA's Altman-Z score of 1.56 is on the low side compared to the rest of the industry. 1NBA is outperformed by 76.19% of its industry peers.
The Debt to FCF ratio of 1NBA is 7.84, which is on the high side as it means it would take 1NBA, 7.84 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of 1NBA (7.84) is better than 61.90% of its industry peers.
1NBA has a Debt/Equity ratio of 0.97. This is a neutral value indicating 1NBA is somewhat dependend on debt financing.
1NBA has a Debt to Equity ratio (0.97) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 7.84
Altman-Z 1.56
ROIC/WACC1.12
WACC5.79%
1NBA.DE Yearly LT Debt VS Equity VS FCF1NBA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

2.3 Liquidity

1NBA has a Current Ratio of 0.69. This is a bad value and indicates that 1NBA is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.69, 1NBA is doing worse than 95.24% of the companies in the same industry.
A Quick Ratio of 0.51 indicates that 1NBA may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.51, 1NBA is doing worse than 76.19% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.69
Quick Ratio 0.51
1NBA.DE Yearly Current Assets VS Current Liabilites1NBA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

4

3. Growth

3.1 Past

1NBA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.48%.
1NBA shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.43% yearly.
1NBA shows a decrease in Revenue. In the last year, the revenue decreased by -0.30%.
1NBA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.28% yearly.
EPS 1Y (TTM)7.48%
EPS 3Y16.68%
EPS 5Y-2.43%
EPS Q2Q%13.95%
Revenue 1Y (TTM)-0.3%
Revenue growth 3Y8.2%
Revenue growth 5Y2.28%
Sales Q2Q%-3.39%

3.2 Future

Based on estimates for the next years, 1NBA will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.37% on average per year.
1NBA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.04% yearly.
EPS Next Y10.9%
EPS Next 2Y8.33%
EPS Next 3Y9.81%
EPS Next 5Y12.37%
Revenue Next Year-1.56%
Revenue Next 2Y-0.2%
Revenue Next 3Y1.42%
Revenue Next 5Y3.04%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1NBA.DE Yearly Revenue VS Estimates1NBA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20B 40B 60B 80B
1NBA.DE Yearly EPS VS Estimates1NBA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.10 indicates a correct valuation of 1NBA.
Based on the Price/Earnings ratio, 1NBA is valued a bit cheaper than 76.19% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.47, 1NBA is valued rather cheaply.
1NBA is valuated correctly with a Price/Forward Earnings ratio of 13.60.
61.90% of the companies in the same industry are more expensive than 1NBA, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of 1NBA to the average of the S&P500 Index (92.74), we can say 1NBA is valued rather cheaply.
Industry RankSector Rank
PE 14.1
Fwd PE 13.6
1NBA.DE Price Earnings VS Forward Price Earnings1NBA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1NBA is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1NBA indicates a somewhat cheap valuation: 1NBA is cheaper than 76.19% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 9.59
EV/EBITDA 7.91
1NBA.DE Per share data1NBA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20

4.3 Compensation for Growth

1NBA's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.29
PEG (5Y)N/A
EPS Next 2Y8.33%
EPS Next 3Y9.81%

2

5. Dividend

5.1 Amount

1NBA has a Yearly Dividend Yield of 1.20%.
With a Dividend Yield of 1.20, 1NBA pays less dividend than the industry average, which is at 2.86. 80.95% of the companies listed in the same industry pay a better dividend than 1NBA!
Compared to an average S&P500 Dividend Yield of 2.28, 1NBA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.2%

5.2 History

The dividend of 1NBA decreases each year by -17.56%.
Dividend Growth(5Y)-17.56%
Div Incr Years2
Div Non Decr Years3
1NBA.DE Yearly Dividends per share1NBA.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

54.53% of the earnings are spent on dividend by 1NBA. This is a bit on the high side, but may be sustainable.
DP54.53%
EPS Next 2Y8.33%
EPS Next 3Y9.81%
1NBA.DE Yearly Income VS Free CF VS Dividend1NBA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B
1NBA.DE Dividend Payout.1NBA.DE Dividend Payout, showing the Payout Ratio.1NBA.DE Dividend Payout.PayoutRetained Earnings

ANHEUSER-BUSCH INBEV SA/NV

FRA:1NBA (2/4/2025, 7:00:00 PM)

47.11

-0.24 (-0.51%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-26 2025-02-26/amc
Inst Owners13.92%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap92.49B
Analysts80.59
Price Target67.91 (44.15%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.2%
Yearly Dividend1.52
Dividend Growth(5Y)-17.56%
DP54.53%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.56%
Min EPS beat(2)4.3%
Max EPS beat(2)10.83%
EPS beat(4)4
Avg EPS beat(4)5.47%
Min EPS beat(4)1.97%
Max EPS beat(4)10.83%
EPS beat(8)8
Avg EPS beat(8)8.38%
EPS beat(12)10
Avg EPS beat(12)8.75%
EPS beat(16)12
Avg EPS beat(16)5.85%
Revenue beat(2)1
Avg Revenue beat(2)-0.24%
Min Revenue beat(2)-1.31%
Max Revenue beat(2)0.82%
Revenue beat(4)1
Avg Revenue beat(4)-2.53%
Min Revenue beat(4)-7.51%
Max Revenue beat(4)0.82%
Revenue beat(8)1
Avg Revenue beat(8)-2.34%
Revenue beat(12)5
Avg Revenue beat(12)-1.01%
Revenue beat(16)8
Avg Revenue beat(16)0.06%
PT rev (1m)-2.47%
PT rev (3m)-4.33%
EPS NQ rev (1m)-0.59%
EPS NQ rev (3m)-0.59%
EPS NY rev (1m)-0.17%
EPS NY rev (3m)-0.49%
Revenue NQ rev (1m)-0.37%
Revenue NQ rev (3m)-0.37%
Revenue NY rev (1m)-1.77%
Revenue NY rev (3m)-2.41%
Valuation
Industry RankSector Rank
PE 14.1
Fwd PE 13.6
P/S 1.6
P/FCF 9.59
P/OCF 6.71
P/B 1.22
P/tB N/A
EV/EBITDA 7.91
EPS(TTM)3.34
EY7.09%
EPS(NY)3.46
Fwd EY7.35%
FCF(TTM)4.91
FCFY10.43%
OCF(TTM)7.02
OCFY14.89%
SpS29.53
BVpS38.7
TBVpS-37.28
PEG (NY)1.29
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.81%
ROE 7.55%
ROCE 8.36%
ROIC 6.49%
ROICexc 6.78%
ROICexgc 63.66%
OM 25.14%
PM (TTM) 9.89%
GM 54.48%
FCFM 16.64%
ROA(3y)2.46%
ROA(5y)2.38%
ROE(3y)7.15%
ROE(5y)7.13%
ROIC(3y)6.15%
ROIC(5y)5.9%
ROICexc(3y)6.54%
ROICexc(5y)6.27%
ROICexgc(3y)76.95%
ROICexgc(5y)66.93%
ROCE(3y)7.92%
ROCE(5y)7.63%
ROICexcg growth 3Y15.24%
ROICexcg growth 5Y-12.95%
ROICexc growth 3Y7.38%
ROICexc growth 5Y-1.64%
OM growth 3Y-2.27%
OM growth 5Y-5.36%
PM growth 3Y44.25%
PM growth 5Y1.77%
GM growth 3Y-2.5%
GM growth 5Y-2.91%
F-Score7
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 7.84
Debt/EBITDA 3.68
Cap/Depr 76.77%
Cap/Sales 7.12%
Interest Coverage 4.24
Cash Conversion 69.03%
Profit Quality 168.21%
Current Ratio 0.69
Quick Ratio 0.51
Altman-Z 1.56
F-Score7
WACC5.79%
ROIC/WACC1.12
Cap/Depr(3y)99.66%
Cap/Depr(5y)97.67%
Cap/Sales(3y)9.04%
Cap/Sales(5y)9.02%
Profit Quality(3y)164.66%
Profit Quality(5y)219.33%
High Growth Momentum
Growth
EPS 1Y (TTM)7.48%
EPS 3Y16.68%
EPS 5Y-2.43%
EPS Q2Q%13.95%
EPS Next Y10.9%
EPS Next 2Y8.33%
EPS Next 3Y9.81%
EPS Next 5Y12.37%
Revenue 1Y (TTM)-0.3%
Revenue growth 3Y8.2%
Revenue growth 5Y2.28%
Sales Q2Q%-3.39%
Revenue Next Year-1.56%
Revenue Next 2Y-0.2%
Revenue Next 3Y1.42%
Revenue Next 5Y3.04%
EBIT growth 1Y2.25%
EBIT growth 3Y5.74%
EBIT growth 5Y-3.2%
EBIT Next Year39.94%
EBIT Next 3Y14.48%
EBIT Next 5Y12.76%
FCF growth 1Y31.63%
FCF growth 3Y6.66%
FCF growth 5Y-1.23%
OCF growth 1Y9.16%
OCF growth 3Y6.79%
OCF growth 5Y-1.33%