US98980A1051 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 30.406B 20.59% | 35.377B 16.35% | 38.419B 8.60% | 44.473B 15.76% | ||||||||
EBITDA YoY % growth | 7.725B 17.13% | 10.407B 34.72% | 12.883B 23.79% | 15.914B 23.53% | ||||||||
EBIT YoY % growth | 5.503B 15.75% | 7.736B 40.59% | 10.008B 29.36% | 12.195B 21.85% | ||||||||
Operating Margin | 18.10% | 21.87% | 26.05% | 27.42% | ||||||||
EPS YoY % growth | 6.38 9.51% | 8.93 39.93% | 11.07 23.98% | 12.68 14.58% |
All data in CNY
Q4 / 24 | |
---|---|
EPS Q2Q % growth | |
Revenue Q2Q % growth | |
EBITDA Q2Q % growth | |
EBIT Q2Q % growth |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 3.10 4.51% | 3.05 | 0.05 | 1.74% |
Q2 2024 Q2Q % growth | 4.50 40.39% | 3.41 | 1.09 | 32.05% |
Q1 2024 Q2Q % growth | 1.83 -13.79% | 2.58 | -0.75 | -29.10% |
Q4 2023 Q2Q % growth | 2.78 1.92% | 2.79 | -0.01 | -0.46% |
Q3 2023 Q2Q % growth | 2.97 19.83% | 2.80 | 0.16 | 5.87% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 11.012B 21.33% | 10.532B | 480.126M | 4.56% |
Q2 2024 Q2Q % growth | 10.726B 10.12% | 11.076B | -350.036M | -3.16% |
Q1 2024 Q2Q % growth | 9.96B 10.87% | 9.328B | 632.006M | 6.78% |
Q4 2023 Q2Q % growth | 10.619B 7.58% | 11.385B | -765.566M | -6.72% |
Q3 2023 Q2Q % growth | 9.076B 1.46% | 10.04B | -964.082M | -9.60% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -8.04% | -2.07% | -1.44% |
Revenue | 0% | -0.96% | 0.18% | 0.18% |