Logo image of ZDC.CA

ZEDCOR INC (ZDC.CA) Stock Fundamental Analysis

TSX-V:ZDC - TSX Venture Exchange - CA98923V1094 - Common Stock - Currency: CAD

2.9  +0.08 (+2.84%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to ZDC. ZDC was compared to 13 industry peers in the Trading Companies & Distributors industry. There are concerns on the financial health of ZDC while its profitability can be described as average. While showing a medium growth rate, ZDC is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

ZDC had negative earnings in the past year.
ZDC had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: ZDC reported negative net income in multiple years.
In the past 5 years ZDC always reported a positive cash flow from operatings.
ZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M -20M -30M

1.2 Ratios

ZDC's Return On Assets of 0.66% is on the low side compared to the rest of the industry. ZDC is outperformed by 76.92% of its industry peers.
ZDC has a Return On Equity of 1.30%. This is in the lower half of the industry: ZDC underperforms 76.92% of its industry peers.
ZDC has a Return On Invested Capital of 2.61%. This is in the lower half of the industry: ZDC underperforms 76.92% of its industry peers.
The Average Return On Invested Capital over the past 3 years for ZDC is in line with the industry average of 7.89%.
The last Return On Invested Capital (2.61%) for ZDC is well below the 3 year average (8.87%), which needs to be investigated, but indicates that ZDC had better years and this may not be a problem.
Industry RankSector Rank
ROA 0.66%
ROE 1.3%
ROIC 2.61%
ROA(3y)1.63%
ROA(5y)-5.71%
ROE(3y)-295.87%
ROE(5y)-220.42%
ROIC(3y)8.87%
ROIC(5y)N/A
ZDC.CA Yearly ROA, ROE, ROICZDC.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -200 -400 -600 -800

1.3 Margins

Looking at the Profit Margin, with a value of 1.37%, ZDC is doing worse than 76.92% of the companies in the same industry.
ZDC has a better Operating Margin (5.95%) than 61.54% of its industry peers.
In the last couple of years the Operating Margin of ZDC has declined.
Looking at the Gross Margin, with a value of 53.91%, ZDC belongs to the top of the industry, outperforming 92.31% of the companies in the same industry.
ZDC's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 5.95%
PM (TTM) 1.37%
GM 53.91%
OM growth 3Y-11.6%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.48%
GM growth 5Y13.79%
ZDC.CA Yearly Profit, Operating, Gross MarginsZDC.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100 -150 -200

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ZDC is destroying value.
Compared to 1 year ago, ZDC has more shares outstanding
ZDC has more shares outstanding than it did 5 years ago.
ZDC has a worse debt/assets ratio than last year.
ZDC.CA Yearly Shares OutstandingZDC.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
ZDC.CA Yearly Total Debt VS Total AssetsZDC.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

2.2 Solvency

ZDC has an Altman-Z score of 4.32. This indicates that ZDC is financially healthy and has little risk of bankruptcy at the moment.
ZDC has a better Altman-Z score (4.32) than 69.23% of its industry peers.
ZDC has a Debt/Equity ratio of 0.55. This is a neutral value indicating ZDC is somewhat dependend on debt financing.
ZDC has a Debt to Equity ratio of 0.55. This is comparable to the rest of the industry: ZDC outperforms 53.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Altman-Z 4.32
ROIC/WACC0.27
WACC9.71%
ZDC.CA Yearly LT Debt VS Equity VS FCFZDC.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M 40M 60M

2.3 Liquidity

ZDC has a Current Ratio of 1.14. This is a normal value and indicates that ZDC is financially healthy and should not expect problems in meeting its short term obligations.
ZDC's Current ratio of 1.14 is on the low side compared to the rest of the industry. ZDC is outperformed by 92.31% of its industry peers.
A Quick Ratio of 1.10 indicates that ZDC should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.10, ZDC perfoms like the industry average, outperforming 46.15% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.1
ZDC.CA Yearly Current Assets VS Current LiabilitesZDC.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M

5

3. Growth

3.1 Past

The earnings per share for ZDC have decreased strongly by -98.47% in the last year.
ZDC shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.57%.
ZDC shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.36% yearly.
EPS 1Y (TTM)-98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-13.89%
Revenue 1Y (TTM)11.57%
Revenue growth 3Y52.62%
Revenue growth 5Y7.36%
Sales Q2Q%42.31%

3.2 Future

Based on estimates for the next years, ZDC will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.95% on average per year.
ZDC is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 45.26% yearly.
EPS Next Y-60%
EPS Next 2Y-6.91%
EPS Next 3Y24.58%
EPS Next 5Y16.95%
Revenue Next Year22.48%
Revenue Next 2Y45.93%
Revenue Next 3Y50.87%
Revenue Next 5Y45.26%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ZDC.CA Yearly Revenue VS EstimatesZDC.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50M 100M 150M 200M 250M
ZDC.CA Yearly EPS VS EstimatesZDC.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 0.2 -0.2 0.4 -0.4 0.6

1

4. Valuation

4.1 Price/Earnings Ratio

A Price/Forward Earnings ratio of 64.98 indicates a quite expensive valuation of ZDC.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ZDC indicates a slightly more expensive valuation: ZDC is more expensive than 61.54% of the companies listed in the same industry.
ZDC's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE N/A
Fwd PE 64.98
ZDC.CA Price Earnings VS Forward Price EarningsZDC.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ZDC is valued more expensive than 84.62% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 39
ZDC.CA Per share dataZDC.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.1 0.2

4.3 Compensation for Growth

A more expensive valuation may be justified as ZDC's earnings are expected to grow with 24.58% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-6.91%
EPS Next 3Y24.58%

0

5. Dividend

5.1 Amount

ZDC does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ZEDCOR INC

TSX-V:ZDC (3/7/2025, 7:00:00 PM)

2.9

+0.08 (+2.84%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)04-08 2025-04-08/amc
Inst Owners4.25%
Inst Owner ChangeN/A
Ins Owners26.47%
Ins Owner ChangeN/A
Market Cap301.05M
Analysts84.62
Price Target4.5 (55.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)6.01%
PT rev (3m)11.65%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.86%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.06%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 64.98
P/S 10.58
P/FCF N/A
P/OCF 39.25
P/B 10.04
P/tB 10.04
EV/EBITDA 39
EPS(TTM)0
EYN/A
EPS(NY)0.04
Fwd EY1.54%
FCF(TTM)-0.09
FCFYN/A
OCF(TTM)0.07
OCFY2.55%
SpS0.27
BVpS0.29
TBVpS0.29
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.66%
ROE 1.3%
ROCE 3.63%
ROIC 2.61%
ROICexc 2.96%
ROICexgc 2.96%
OM 5.95%
PM (TTM) 1.37%
GM 53.91%
FCFM N/A
ROA(3y)1.63%
ROA(5y)-5.71%
ROE(3y)-295.87%
ROE(5y)-220.42%
ROIC(3y)8.87%
ROIC(5y)N/A
ROICexc(3y)9.06%
ROICexc(5y)N/A
ROICexgc(3y)9.06%
ROICexgc(5y)N/A
ROCE(3y)12.33%
ROCE(5y)N/A
ROICexcg growth 3Y25.3%
ROICexcg growth 5YN/A
ROICexc growth 3Y25.3%
ROICexc growth 5YN/A
OM growth 3Y-11.6%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.48%
GM growth 5Y13.79%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Debt/EBITDA 2.03
Cap/Depr 254.03%
Cap/Sales 57.99%
Interest Coverage 250
Cash Conversion 93.69%
Profit Quality N/A
Current Ratio 1.14
Quick Ratio 1.1
Altman-Z 4.32
F-Score6
WACC9.71%
ROIC/WACC0.27
Cap/Depr(3y)266.16%
Cap/Depr(5y)170.29%
Cap/Sales(3y)45.76%
Cap/Sales(5y)34.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-13.89%
EPS Next Y-60%
EPS Next 2Y-6.91%
EPS Next 3Y24.58%
EPS Next 5Y16.95%
Revenue 1Y (TTM)11.57%
Revenue growth 3Y52.62%
Revenue growth 5Y7.36%
Sales Q2Q%42.31%
Revenue Next Year22.48%
Revenue Next 2Y45.93%
Revenue Next 3Y50.87%
Revenue Next 5Y45.26%
EBIT growth 1Y-55.76%
EBIT growth 3Y34.92%
EBIT growth 5YN/A
EBIT Next Year219.45%
EBIT Next 3Y109.71%
EBIT Next 5Y81.01%
FCF growth 1Y-81.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y75.98%
OCF growth 3Y53.68%
OCF growth 5Y139.29%