ZEDCOR INC (ZDC.CA) Fundamental Analysis & Valuation

TSX-V:ZDC • CA98923V1094

Current stock price

5.96 CAD
+0.21 (+3.65%)
Last:

This ZDC.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. ZDC.CA Profitability Analysis

1.1 Basic Checks

  • ZDC had positive earnings in the past year.
  • ZDC had a positive operating cash flow in the past year.
  • Of the past 5 years ZDC 4 years were profitable.
  • Each year in the past 5 years ZDC had a positive operating cash flow.
ZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20M -40M

1.2 Ratios

  • ZDC's Return On Assets of 2.02% is on the low side compared to the rest of the industry. ZDC is outperformed by 91.67% of its industry peers.
  • ZDC has a Return On Equity of 4.41%. This is in the lower half of the industry: ZDC underperforms 75.00% of its industry peers.
  • ZDC has a worse Return On Invested Capital (2.47%) than 91.67% of its industry peers.
  • ZDC had an Average Return On Invested Capital over the past 3 years of 3.92%. This is below the industry average of 7.79%.
Industry RankSector Rank
ROA 2.02%
ROE 4.41%
ROIC 2.47%
ROA(3y)3.54%
ROA(5y)1.86%
ROE(3y)10.47%
ROE(5y)-175.62%
ROIC(3y)3.92%
ROIC(5y)6.72%
ZDC.CA Yearly ROA, ROE, ROICZDC.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200 -400 -600 -800

1.3 Margins

  • ZDC has a Profit Margin of 4.61%. This is in the better half of the industry: ZDC outperforms 75.00% of its industry peers.
  • ZDC's Profit Margin has declined in the last couple of years.
  • ZDC has a better Operating Margin (6.62%) than 66.67% of its industry peers.
  • In the last couple of years the Operating Margin of ZDC has declined.
  • Looking at the Gross Margin, with a value of 62.97%, ZDC belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • In the last couple of years the Gross Margin of ZDC has grown nicely.
Industry RankSector Rank
OM 6.62%
PM (TTM) 4.61%
GM 62.97%
OM growth 3Y-29%
OM growth 5Y-12.49%
PM growth 3Y-44.61%
PM growth 5YN/A
GM growth 3Y8.91%
GM growth 5Y3.25%
ZDC.CA Yearly Profit, Operating, Gross MarginsZDC.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100 -150 -200

2

2. ZDC.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ZDC is destroying value.
  • Compared to 1 year ago, ZDC has more shares outstanding
  • The number of shares outstanding for ZDC has been increased compared to 5 years ago.
  • ZDC has a worse debt/assets ratio than last year.
ZDC.CA Yearly Shares OutstandingZDC.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
ZDC.CA Yearly Total Debt VS Total AssetsZDC.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

2.2 Solvency

  • An Altman-Z score of 4.91 indicates that ZDC is not in any danger for bankruptcy at the moment.
  • ZDC has a Altman-Z score of 4.91. This is in the better half of the industry: ZDC outperforms 75.00% of its industry peers.
  • ZDC has a Debt/Equity ratio of 0.85. This is a neutral value indicating ZDC is somewhat dependend on debt financing.
  • ZDC's Debt to Equity ratio of 0.85 is on the low side compared to the rest of the industry. ZDC is outperformed by 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF N/A
Altman-Z 4.91
ROIC/WACC0.3
WACC8.37%
ZDC.CA Yearly LT Debt VS Equity VS FCFZDC.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M -40M 60M

2.3 Liquidity

  • A Current Ratio of 0.87 indicates that ZDC may have some problems paying its short term obligations.
  • With a Current ratio value of 0.87, ZDC is not doing good in the industry: 91.67% of the companies in the same industry are doing better.
  • A Quick Ratio of 0.85 indicates that ZDC may have some problems paying its short term obligations.
  • ZDC's Quick ratio of 0.85 is on the low side compared to the rest of the industry. ZDC is outperformed by 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.87
Quick Ratio 0.85
ZDC.CA Yearly Current Assets VS Current LiabilitesZDC.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M

9

3. ZDC.CA Growth Analysis

3.1 Past

  • ZDC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 47.59%, which is quite impressive.
  • ZDC shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -33.23% yearly.
  • Looking at the last year, ZDC shows a very strong growth in Revenue. The Revenue has grown by 78.57%.
  • ZDC shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 53.11% yearly.
EPS 1Y (TTM)47.59%
EPS 3Y-33.23%
EPS 5YN/A
EPS Q2Q%200%
Revenue 1Y (TTM)78.57%
Revenue growth 3Y38.66%
Revenue growth 5Y53.11%
Sales Q2Q%73.04%

3.2 Future

  • The Earnings Per Share is expected to grow by 75.09% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, ZDC will show a very strong growth in Revenue. The Revenue will grow by 40.89% on average per year.
EPS Next Y37.32%
EPS Next 2Y96.53%
EPS Next 3Y118.25%
EPS Next 5Y75.09%
Revenue Next Year77.52%
Revenue Next 2Y68.3%
Revenue Next 3Y65.72%
Revenue Next 5Y40.89%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
ZDC.CA Yearly Revenue VS EstimatesZDC.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 100M 200M 300M 400M
ZDC.CA Yearly EPS VS EstimatesZDC.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 0.5 -0.5

1

4. ZDC.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 149.00, which means the current valuation is very expensive for ZDC.
  • Based on the Price/Earnings ratio, ZDC is valued more expensive than 91.67% of the companies in the same industry.
  • ZDC is valuated expensively when we compare the Price/Earnings ratio to 27.95, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 108.50, ZDC can be considered very expensive at the moment.
  • 66.67% of the companies in the same industry are cheaper than ZDC, based on the Price/Forward Earnings ratio.
  • ZDC is valuated expensively when we compare the Price/Forward Earnings ratio to 38.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 149
Fwd PE 108.5
ZDC.CA Price Earnings VS Forward Price EarningsZDC.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100

4.2 Price Multiples

  • ZDC's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. ZDC is more expensive than 91.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 41.76
ZDC.CA Per share dataZDC.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 -0.2 0.4 -0.4

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • A more expensive valuation may be justified as ZDC's earnings are expected to grow with 118.25% in the coming years.
PEG (NY)3.99
PEG (5Y)N/A
EPS Next 2Y96.53%
EPS Next 3Y118.25%

0

5. ZDC.CA Dividend Analysis

5.1 Amount

  • No dividends for ZDC!.
Industry RankSector Rank
Dividend Yield 0%

ZDC.CA Fundamentals: All Metrics, Ratios and Statistics

ZEDCOR INC

TSX-V:ZDC (4/20/2026, 7:00:00 PM)

5.96

+0.21 (+3.65%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)04-08
Earnings (Next)05-19
Inst Owners17.69%
Inst Owner ChangeN/A
Ins Owners22.3%
Ins Owner ChangeN/A
Market Cap661.14M
Revenue(TTM)58.91M
Net Income(TTM)2.72M
Analysts84
Price Target8.2 (37.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)45.63%
Min EPS beat(2)-100%
Max EPS beat(2)191.26%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.26%
Min Revenue beat(2)-6.37%
Max Revenue beat(2)-0.14%
Revenue beat(4)0
Avg Revenue beat(4)-2.35%
Min Revenue beat(4)-6.37%
Max Revenue beat(4)-0.14%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5%
PT rev (3m)3.7%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-11.12%
EPS NY rev (3m)-21.57%
Revenue NQ rev (1m)2.27%
Revenue NQ rev (3m)-0.69%
Revenue NY rev (1m)-0.96%
Revenue NY rev (3m)-3.86%
Valuation
Industry RankSector Rank
PE 149
Fwd PE 108.5
P/S 11.22
P/FCF N/A
P/OCF 38.94
P/B 10.74
P/tB 10.74
EV/EBITDA 41.76
EPS(TTM)0.04
EY0.67%
EPS(NY)0.05
Fwd EY0.92%
FCF(TTM)-0.44
FCFYN/A
OCF(TTM)0.15
OCFY2.57%
SpS0.53
BVpS0.56
TBVpS0.56
PEG (NY)3.99
PEG (5Y)N/A
Graham Number0.706792 (-88.14%)
Profitability
Industry RankSector Rank
ROA 2.02%
ROE 4.41%
ROCE 3.43%
ROIC 2.47%
ROICexc 2.53%
ROICexgc 2.53%
OM 6.62%
PM (TTM) 4.61%
GM 62.97%
FCFM N/A
ROA(3y)3.54%
ROA(5y)1.86%
ROE(3y)10.47%
ROE(5y)-175.62%
ROIC(3y)3.92%
ROIC(5y)6.72%
ROICexc(3y)4.19%
ROICexc(5y)6.96%
ROICexgc(3y)4.19%
ROICexgc(5y)6.96%
ROCE(3y)5.44%
ROCE(5y)9.33%
ROICexgc growth 3Y-40.4%
ROICexgc growth 5Y-0.03%
ROICexc growth 3Y-40.4%
ROICexc growth 5Y-0.03%
OM growth 3Y-29%
OM growth 5Y-12.49%
PM growth 3Y-44.61%
PM growth 5YN/A
GM growth 3Y8.91%
GM growth 5Y3.25%
F-Score4
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF N/A
Debt/EBITDA 3.04
Cap/Depr 495.14%
Cap/Sales 111.22%
Interest Coverage 3.35
Cash Conversion 99.1%
Profit Quality N/A
Current Ratio 0.87
Quick Ratio 0.85
Altman-Z 4.91
F-Score4
WACC8.37%
ROIC/WACC0.3
Cap/Depr(3y)357.64%
Cap/Depr(5y)318.9%
Cap/Sales(3y)76.72%
Cap/Sales(5y)62.67%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)47.59%
EPS 3Y-33.23%
EPS 5YN/A
EPS Q2Q%200%
EPS Next Y37.32%
EPS Next 2Y96.53%
EPS Next 3Y118.25%
EPS Next 5Y75.09%
Revenue 1Y (TTM)78.57%
Revenue growth 3Y38.66%
Revenue growth 5Y53.11%
Sales Q2Q%73.04%
Revenue Next Year77.52%
Revenue Next 2Y68.3%
Revenue Next 3Y65.72%
Revenue Next 5Y40.89%
EBIT growth 1Y17.21%
EBIT growth 3Y-1.55%
EBIT growth 5Y33.98%
EBIT Next Year508.06%
EBIT Next 3Y118.79%
EBIT Next 5Y84.31%
FCF growth 1Y-368.05%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y54.08%
OCF growth 3Y39.99%
OCF growth 5Y44.19%

ZEDCOR INC / ZDC.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ZEDCOR INC (ZDC.CA) stock?

ChartMill assigns a fundamental rating of 4 / 10 to ZDC.CA.


Can you provide the valuation status for ZEDCOR INC?

ChartMill assigns a valuation rating of 1 / 10 to ZEDCOR INC (ZDC.CA). This can be considered as Overvalued.


What is the profitability of ZDC stock?

ZEDCOR INC (ZDC.CA) has a profitability rating of 4 / 10.


What is the earnings growth outlook for ZEDCOR INC?

The Earnings per Share (EPS) of ZEDCOR INC (ZDC.CA) is expected to grow by 37.32% in the next year.


Can you provide the dividend sustainability for ZDC stock?

The dividend rating of ZEDCOR INC (ZDC.CA) is 0 / 10 and the dividend payout ratio is 0%.