Logo image of YAR.OL

YARA INTERNATIONAL ASA (YAR.OL) Stock Fundamental Analysis

OSL:YAR - Euronext Oslo - NO0010208051 - Common Stock - Currency: NOK

332.1  +0.7 (+0.21%)

Fundamental Rating

4

Taking everything into account, YAR scores 4 out of 10 in our fundamental rating. YAR was compared to 61 industry peers in the Chemicals industry. YAR has a medium profitability rating, but doesn't score so well on its financial health evaluation. YAR is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

YAR had positive earnings in the past year.
YAR had a positive operating cash flow in the past year.
YAR had positive earnings in each of the past 5 years.
In the past 5 years YAR always reported a positive cash flow from operatings.
YAR.OL Yearly Net Income VS EBIT VS OCF VS FCFYAR.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

1.2 Ratios

YAR has a Return On Assets (0.09%) which is comparable to the rest of the industry.
YAR has a Return On Equity (0.20%) which is comparable to the rest of the industry.
The Return On Invested Capital of YAR (5.03%) is better than 68.25% of its industry peers.
The Average Return On Invested Capital over the past 3 years for YAR is above the industry average of 6.72%.
The 3 year average ROIC (9.78%) for YAR is well above the current ROIC(5.03%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 0.09%
ROE 0.2%
ROIC 5.03%
ROA(3y)5.28%
ROA(5y)4.52%
ROE(3y)11.06%
ROE(5y)9.6%
ROIC(3y)9.78%
ROIC(5y)9.54%
YAR.OL Yearly ROA, ROE, ROICYAR.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

YAR has a Profit Margin of 0.10%. This is comparable to the rest of the industry: YAR outperforms 47.62% of its industry peers.
YAR's Profit Margin has declined in the last couple of years.
YAR's Operating Margin of 5.65% is fine compared to the rest of the industry. YAR outperforms 63.49% of its industry peers.
In the last couple of years the Operating Margin of YAR has declined.
YAR has a Gross Margin (26.86%) which is in line with its industry peers.
YAR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.65%
PM (TTM) 0.1%
GM 26.86%
OM growth 3Y-19.25%
OM growth 5Y-6.13%
PM growth 3Y-66.57%
PM growth 5Y-53.53%
GM growth 3Y-0.02%
GM growth 5Y-0.33%
YAR.OL Yearly Profit, Operating, Gross MarginsYAR.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so YAR is still creating some value.
YAR has about the same amout of shares outstanding than it did 1 year ago.
YAR has less shares outstanding than it did 5 years ago.
The debt/assets ratio for YAR is higher compared to a year ago.
YAR.OL Yearly Shares OutstandingYAR.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
YAR.OL Yearly Total Debt VS Total AssetsYAR.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

YAR has an Altman-Z score of 2.54. This is not the best score and indicates that YAR is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.54, YAR is in the better half of the industry, outperforming 68.25% of the companies in the same industry.
YAR has a debt to FCF ratio of 20.13. This is a negative value and a sign of low solvency as YAR would need 20.13 years to pay back of all of its debts.
With a Debt to FCF ratio value of 20.13, YAR perfoms like the industry average, outperforming 46.03% of the companies in the same industry.
YAR has a Debt/Equity ratio of 0.55. This is a neutral value indicating YAR is somewhat dependend on debt financing.
YAR has a Debt to Equity ratio (0.55) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 20.13
Altman-Z 2.54
ROIC/WACC0.67
WACC7.51%
YAR.OL Yearly LT Debt VS Equity VS FCFYAR.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 1.83 indicates that YAR should not have too much problems paying its short term obligations.
YAR has a Current ratio of 1.83. This is comparable to the rest of the industry: YAR outperforms 53.97% of its industry peers.
A Quick Ratio of 0.86 indicates that YAR may have some problems paying its short term obligations.
With a Quick ratio value of 0.86, YAR is not doing good in the industry: 69.84% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.83
Quick Ratio 0.86
YAR.OL Yearly Current Assets VS Current LiabilitesYAR.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

3

3. Growth

3.1 Past

YAR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 39.64%, which is quite impressive.
Measured over the past years, YAR shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -12.94% on average per year.
The Revenue for YAR has decreased by -10.25% in the past year. This is quite bad
Measured over the past years, YAR shows a small growth in Revenue. The Revenue has been growing by 1.52% on average per year.
EPS 1Y (TTM)39.64%
EPS 3Y-25.44%
EPS 5Y-12.94%
EPS Q2Q%-79.55%
Revenue 1Y (TTM)-10.25%
Revenue growth 3Y-5.85%
Revenue growth 5Y1.52%
Sales Q2Q%-2.45%

3.2 Future

The Earnings Per Share is expected to decrease by -36.37% on average over the next years. This is quite bad
Based on estimates for the next years, YAR will show a small growth in Revenue. The Revenue will grow by 1.28% on average per year.
EPS Next Y87.94%
EPS Next 2Y36.76%
EPS Next 3Y21.73%
EPS Next 5Y-36.37%
Revenue Next Year9.03%
Revenue Next 2Y2.32%
Revenue Next 3Y1.8%
Revenue Next 5Y1.28%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
YAR.OL Yearly Revenue VS EstimatesYAR.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B
YAR.OL Yearly EPS VS EstimatesYAR.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.78, the valuation of YAR can be described as rather expensive.
Based on the Price/Earnings ratio, YAR is valued a bit cheaper than the industry average as 74.60% of the companies are valued more expensively.
YAR's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 29.35.
The Price/Forward Earnings ratio is 10.53, which indicates a very decent valuation of YAR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of YAR indicates a rather cheap valuation: YAR is cheaper than 90.48% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of YAR to the average of the S&P500 Index (22.10), we can say YAR is valued rather cheaply.
Industry RankSector Rank
PE 19.78
Fwd PE 10.53
YAR.OL Price Earnings VS Forward Price EarningsYAR.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

82.54% of the companies in the same industry are more expensive than YAR, based on the Enterprise Value to EBITDA ratio.
YAR's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 38.86
EV/EBITDA 6.24
YAR.OL Per share dataYAR.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400 500

4.3 Compensation for Growth

YAR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of YAR may justify a higher PE ratio.
YAR's earnings are expected to grow with 21.73% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.22
PEG (5Y)N/A
EPS Next 2Y36.76%
EPS Next 3Y21.73%

1

5. Dividend

5.1 Amount

YAR has a Yearly Dividend Yield of 1.56%. Purely for dividend investing, there may be better candidates out there.
YAR's Dividend Yield is comparable with the industry average which is at 2.89.
Compared to the average S&P500 Dividend Yield of 2.33, YAR is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.56%

5.2 History

The dividend of YAR decreases each year by -8.80%.
Dividend Growth(5Y)-8.8%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

857.14% of the earnings are spent on dividend by YAR. This is not a sustainable payout ratio.
The Dividend Rate of YAR has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP857.14%
EPS Next 2Y36.76%
EPS Next 3Y21.73%
YAR.OL Yearly Income VS Free CF VS DividendYAR.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B
YAR.OL Dividend Payout.YAR.OL Dividend Payout, showing the Payout Ratio.YAR.OL Dividend Payout.PayoutRetained Earnings

YARA INTERNATIONAL ASA

OSL:YAR (3/7/2025, 7:00:00 PM)

332.1

+0.7 (+0.21%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)02-07 2025-02-07/bmo
Earnings (Next)04-25 2025-04-25/bmo
Inst Owners42.95%
Inst Owner ChangeN/A
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap84.60B
Analysts66.15
Price Target354.21 (6.66%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.56%
Yearly Dividend5.1
Dividend Growth(5Y)-8.8%
DP857.14%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-12.27%
Min EPS beat(2)-74.68%
Max EPS beat(2)50.14%
EPS beat(4)2
Avg EPS beat(4)-15.02%
Min EPS beat(4)-74.68%
Max EPS beat(4)50.14%
EPS beat(8)3
Avg EPS beat(8)23.14%
EPS beat(12)6
Avg EPS beat(12)18.88%
EPS beat(16)6
Avg EPS beat(16)6.62%
Revenue beat(2)0
Avg Revenue beat(2)-3.1%
Min Revenue beat(2)-3.33%
Max Revenue beat(2)-2.87%
Revenue beat(4)0
Avg Revenue beat(4)-5.68%
Min Revenue beat(4)-11.67%
Max Revenue beat(4)-2.87%
Revenue beat(8)0
Avg Revenue beat(8)-9.47%
Revenue beat(12)1
Avg Revenue beat(12)-5.43%
Revenue beat(16)3
Avg Revenue beat(16)-3.95%
PT rev (1m)-1.11%
PT rev (3m)-1.86%
EPS NQ rev (1m)0%
EPS NQ rev (3m)5.46%
EPS NY rev (1m)11.31%
EPS NY rev (3m)1.7%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.66%
Revenue NY rev (1m)4.28%
Revenue NY rev (3m)6.16%
Valuation
Industry RankSector Rank
PE 19.78
Fwd PE 10.53
P/S 0.56
P/FCF 38.86
P/OCF 6.07
P/B 1.12
P/tB 1.27
EV/EBITDA 6.24
EPS(TTM)16.79
EY5.06%
EPS(NY)31.55
Fwd EY9.5%
FCF(TTM)8.55
FCFY2.57%
OCF(TTM)54.68
OCFY16.46%
SpS588.88
BVpS297.08
TBVpS261.58
PEG (NY)0.22
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.09%
ROE 0.2%
ROCE 6.59%
ROIC 5.03%
ROICexc 5.16%
ROICexgc 5.56%
OM 5.65%
PM (TTM) 0.1%
GM 26.86%
FCFM 1.45%
ROA(3y)5.28%
ROA(5y)4.52%
ROE(3y)11.06%
ROE(5y)9.6%
ROIC(3y)9.78%
ROIC(5y)9.54%
ROICexc(3y)10.62%
ROICexc(5y)10.32%
ROICexgc(3y)11.42%
ROICexgc(5y)11.14%
ROCE(3y)12.85%
ROCE(5y)12.61%
ROICexcg growth 3Y-24.71%
ROICexcg growth 5Y-2.62%
ROICexc growth 3Y-24.47%
ROICexc growth 5Y-2.47%
OM growth 3Y-19.25%
OM growth 5Y-6.13%
PM growth 3Y-66.57%
PM growth 5Y-53.53%
GM growth 3Y-0.02%
GM growth 5Y-0.33%
F-Score5
Asset Turnover0.92
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 20.13
Debt/EBITDA 2.11
Cap/Depr 103.63%
Cap/Sales 7.83%
Interest Coverage 3.12
Cash Conversion 70.27%
Profit Quality 1435.71%
Current Ratio 1.83
Quick Ratio 0.86
Altman-Z 2.54
F-Score5
WACC7.51%
ROIC/WACC0.67
Cap/Depr(3y)107.36%
Cap/Depr(5y)98.34%
Cap/Sales(3y)6.56%
Cap/Sales(5y)6.27%
Profit Quality(3y)1242.99%
Profit Quality(5y)807.54%
High Growth Momentum
Growth
EPS 1Y (TTM)39.64%
EPS 3Y-25.44%
EPS 5Y-12.94%
EPS Q2Q%-79.55%
EPS Next Y87.94%
EPS Next 2Y36.76%
EPS Next 3Y21.73%
EPS Next 5Y-36.37%
Revenue 1Y (TTM)-10.25%
Revenue growth 3Y-5.85%
Revenue growth 5Y1.52%
Sales Q2Q%-2.45%
Revenue Next Year9.03%
Revenue Next 2Y2.32%
Revenue Next 3Y1.8%
Revenue Next 5Y1.28%
EBIT growth 1Y51.16%
EBIT growth 3Y-23.98%
EBIT growth 5Y-4.7%
EBIT Next Year125.33%
EBIT Next 3Y24.2%
EBIT Next 5Y8.88%
FCF growth 1Y-81.32%
FCF growth 3Y-28.42%
FCF growth 5Y-24.89%
OCF growth 1Y-43.79%
OCF growth 3Y-2.93%
OCF growth 5Y-7.58%