Logo image of XYL

XYLEM INC (XYL) Stock Fundamental Analysis

NYSE:XYL - New York Stock Exchange, Inc. - US98419M1009 - Common Stock

121.92  +2.26 (+1.89%)

After market: 121.92 0 (0%)

Fundamental Rating

5

Taking everything into account, XYL scores 5 out of 10 in our fundamental rating. XYL was compared to 131 industry peers in the Machinery industry. Both the profitability and the financial health of XYL get a neutral evaluation. Nothing too spectacular is happening here. XYL is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year XYL was profitable.
XYL had a positive operating cash flow in the past year.
XYL had positive earnings in each of the past 5 years.
XYL had a positive operating cash flow in each of the past 5 years.
XYL Yearly Net Income VS EBIT VS OCF VS FCFXYL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

1.2 Ratios

XYL has a Return On Assets (5.17%) which is in line with its industry peers.
With a Return On Equity value of 7.84%, XYL perfoms like the industry average, outperforming 51.97% of the companies in the same industry.
XYL has a Return On Invested Capital (6.37%) which is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for XYL is below the industry average of 11.19%.
Industry RankSector Rank
ROA 5.17%
ROE 7.84%
ROIC 6.37%
ROA(3y)4.47%
ROA(5y)4.3%
ROE(3y)9.81%
ROE(5y)10.31%
ROIC(3y)7.2%
ROIC(5y)7.6%
XYL Yearly ROA, ROE, ROICXYL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

XYL has a Profit Margin of 9.85%. This is in the better half of the industry: XYL outperforms 69.29% of its industry peers.
XYL's Profit Margin has declined in the last couple of years.
The Operating Margin of XYL (11.99%) is better than 61.42% of its industry peers.
XYL's Operating Margin has declined in the last couple of years.
XYL has a Gross Margin of 36.93%. This is in the better half of the industry: XYL outperforms 66.14% of its industry peers.
In the last couple of years the Gross Margin of XYL has remained more or less at the same level.
Industry RankSector Rank
OM 11.99%
PM (TTM) 9.85%
GM 36.93%
OM growth 3Y1.3%
OM growth 5Y-3.87%
PM growth 3Y16.66%
PM growth 5Y-4.74%
GM growth 3Y-0.57%
GM growth 5Y-1.06%
XYL Yearly Profit, Operating, Gross MarginsXYL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XYL is destroying value.
The number of shares outstanding for XYL has been increased compared to 1 year ago.
The number of shares outstanding for XYL has been increased compared to 5 years ago.
Compared to 1 year ago, XYL has an improved debt to assets ratio.
XYL Yearly Shares OutstandingXYL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
XYL Yearly Total Debt VS Total AssetsXYL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

XYL has an Altman-Z score of 4.39. This indicates that XYL is financially healthy and has little risk of bankruptcy at the moment.
XYL has a Altman-Z score of 4.39. This is in the better half of the industry: XYL outperforms 66.93% of its industry peers.
The Debt to FCF ratio of XYL is 2.41, which is a good value as it means it would take XYL, 2.41 years of fcf income to pay off all of its debts.
XYL has a Debt to FCF ratio of 2.41. This is in the better half of the industry: XYL outperforms 75.59% of its industry peers.
A Debt/Equity ratio of 0.19 indicates that XYL is not too dependend on debt financing.
XYL has a better Debt to Equity ratio (0.19) than 72.44% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 2.41
Altman-Z 4.39
ROIC/WACC0.67
WACC9.51%
XYL Yearly LT Debt VS Equity VS FCFXYL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.96 indicates that XYL should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.96, XYL is in line with its industry, outperforming 41.73% of the companies in the same industry.
A Quick Ratio of 1.42 indicates that XYL should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.42, XYL is in the better half of the industry, outperforming 60.63% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.96
Quick Ratio 1.42
XYL Yearly Current Assets VS Current LiabilitesXYL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 13.30% over the past year.
The Earnings Per Share has been growing slightly by 4.95% on average over the past years.
Looking at the last year, XYL shows a very strong growth in Revenue. The Revenue has grown by 24.76%.
XYL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.18% yearly.
EPS 1Y (TTM)13.3%
EPS 3Y21.34%
EPS 5Y4.95%
EPS Q2Q%12.12%
Revenue 1Y (TTM)24.76%
Revenue growth 3Y14.73%
Revenue growth 5Y7.18%
Sales Q2Q%1.35%

3.2 Future

Based on estimates for the next years, XYL will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.36% on average per year.
The Revenue is expected to grow by 7.31% on average over the next years.
EPS Next Y16.13%
EPS Next 2Y14.09%
EPS Next 3Y13.15%
EPS Next 5Y11.36%
Revenue Next Year16.4%
Revenue Next 2Y10.52%
Revenue Next 3Y8.79%
Revenue Next 5Y7.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
XYL Yearly Revenue VS EstimatesXYL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B 10B
XYL Yearly EPS VS EstimatesXYL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 29.81, which means the current valuation is very expensive for XYL.
Compared to the rest of the industry, the Price/Earnings ratio of XYL indicates a slightly more expensive valuation: XYL is more expensive than 62.20% of the companies listed in the same industry.
XYL's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.29.
A Price/Forward Earnings ratio of 25.45 indicates a quite expensive valuation of XYL.
The rest of the industry has a similar Price/Forward Earnings ratio as XYL.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, XYL is valued at the same level.
Industry RankSector Rank
PE 29.81
Fwd PE 25.45
XYL Price Earnings VS Forward Price EarningsXYL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as XYL.
XYL's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 35.77
EV/EBITDA 19.54
XYL Per share dataXYL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates XYL does not grow enough to justify the current Price/Earnings ratio.
A more expensive valuation may be justified as XYL's earnings are expected to grow with 13.15% in the coming years.
PEG (NY)1.85
PEG (5Y)6.02
EPS Next 2Y14.09%
EPS Next 3Y13.15%

6

5. Dividend

5.1 Amount

XYL has a Yearly Dividend Yield of 1.21%.
Compared to an average industry Dividend Yield of 1.65, XYL pays a bit more dividend than its industry peers.
With a Dividend Yield of 1.21, XYL pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.21%

5.2 History

On average, the dividend of XYL grows each year by 10.89%, which is quite nice.
XYL has been paying a dividend for at least 10 years, so it has a reliable track record.
XYL has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)10.89%
Div Incr Years13
Div Non Decr Years13
XYL Yearly Dividends per shareXYL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1

5.3 Sustainability

41.33% of the earnings are spent on dividend by XYL. This is a bit on the high side, but may be sustainable.
The dividend of XYL is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP41.33%
EPS Next 2Y14.09%
EPS Next 3Y13.15%
XYL Yearly Income VS Free CF VS DividendXYL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
XYL Dividend Payout.XYL Dividend Payout, showing the Payout Ratio.XYL Dividend Payout.PayoutRetained Earnings

XYLEM INC

NYSE:XYL (1/21/2025, 8:04:00 PM)

After market: 121.92 0 (0%)

121.92

+2.26 (+1.89%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)10-31 2024-10-31/bmo
Earnings (Next)02-04 2025-02-04/amc
Inst Owners93.41%
Inst Owner Change-0.05%
Ins Owners0.23%
Ins Owner Change-0.67%
Market Cap29.62B
Analysts78.4
Price Target154.9 (27.05%)
Short Float %1.51%
Short Ratio2.44
Dividend
Industry RankSector Rank
Dividend Yield 1.21%
Yearly Dividend1.42
Dividend Growth(5Y)10.89%
DP41.33%
Div Incr Years13
Div Non Decr Years13
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.79%
Min EPS beat(2)-0.98%
Max EPS beat(2)2.57%
EPS beat(4)3
Avg EPS beat(4)2.59%
Min EPS beat(4)-0.98%
Max EPS beat(4)6.17%
EPS beat(8)7
Avg EPS beat(8)9.02%
EPS beat(12)11
Avg EPS beat(12)10.6%
EPS beat(16)15
Avg EPS beat(16)12.71%
Revenue beat(2)1
Avg Revenue beat(2)-2%
Min Revenue beat(2)-4.15%
Max Revenue beat(2)0.14%
Revenue beat(4)3
Avg Revenue beat(4)-0.27%
Min Revenue beat(4)-4.15%
Max Revenue beat(4)2.12%
Revenue beat(8)7
Avg Revenue beat(8)2.22%
Revenue beat(12)10
Avg Revenue beat(12)2.05%
Revenue beat(16)13
Avg Revenue beat(16)2.2%
PT rev (1m)0.61%
PT rev (3m)-2.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.7%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.25%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)-0.96%
Valuation
Industry RankSector Rank
PE 29.81
Fwd PE 25.45
P/S 3.52
P/FCF 35.77
P/OCF 25.91
P/B 2.8
P/tB 43.95
EV/EBITDA 19.54
EPS(TTM)4.09
EY3.35%
EPS(NY)4.79
Fwd EY3.93%
FCF(TTM)3.41
FCFY2.8%
OCF(TTM)4.7
OCFY3.86%
SpS34.68
BVpS43.6
TBVpS2.77
PEG (NY)1.85
PEG (5Y)6.02
Profitability
Industry RankSector Rank
ROA 5.17%
ROE 7.84%
ROCE 7.22%
ROIC 6.37%
ROICexc 6.86%
ROICexgc 28.9%
OM 11.99%
PM (TTM) 9.85%
GM 36.93%
FCFM 9.83%
ROA(3y)4.47%
ROA(5y)4.3%
ROE(3y)9.81%
ROE(5y)10.31%
ROIC(3y)7.2%
ROIC(5y)7.6%
ROICexc(3y)8.48%
ROICexc(5y)9.12%
ROICexgc(3y)29.25%
ROICexgc(5y)34.99%
ROCE(3y)8.16%
ROCE(5y)8.61%
ROICexcg growth 3Y-18.04%
ROICexcg growth 5Y-11.05%
ROICexc growth 3Y-15.69%
ROICexc growth 5Y-12.98%
OM growth 3Y1.3%
OM growth 5Y-3.87%
PM growth 3Y16.66%
PM growth 5Y-4.74%
GM growth 3Y-0.57%
GM growth 5Y-1.06%
F-Score7
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 2.41
Debt/EBITDA 1.26
Cap/Depr 56.55%
Cap/Sales 3.74%
Interest Coverage 13.47
Cash Conversion 72.94%
Profit Quality 99.76%
Current Ratio 1.96
Quick Ratio 1.42
Altman-Z 4.39
F-Score7
WACC9.51%
ROIC/WACC0.67
Cap/Depr(3y)78.4%
Cap/Depr(5y)79.21%
Cap/Sales(3y)3.82%
Cap/Sales(5y)3.9%
Profit Quality(3y)93.17%
Profit Quality(5y)136.95%
High Growth Momentum
Growth
EPS 1Y (TTM)13.3%
EPS 3Y21.34%
EPS 5Y4.95%
EPS Q2Q%12.12%
EPS Next Y16.13%
EPS Next 2Y14.09%
EPS Next 3Y13.15%
EPS Next 5Y11.36%
Revenue 1Y (TTM)24.76%
Revenue growth 3Y14.73%
Revenue growth 5Y7.18%
Sales Q2Q%1.35%
Revenue Next Year16.4%
Revenue Next 2Y10.52%
Revenue Next 3Y8.79%
Revenue Next 5Y7.31%
EBIT growth 1Y36.12%
EBIT growth 3Y16.23%
EBIT growth 5Y3.03%
EBIT Next Year64.2%
EBIT Next 3Y25.62%
EBIT Next 5Y18.25%
FCF growth 1Y268%
FCF growth 3Y-4.06%
FCF growth 5Y10.15%
OCF growth 1Y151.76%
OCF growth 3Y0.52%
OCF growth 5Y7.39%