EXCO TECHNOLOGIES LTD (XTC.CA) Fundamental Analysis & Valuation

TSX:XTC • CA30150P1099

Current stock price

7.67 CAD
+0.22 (+2.95%)
Last:

This XTC.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. XTC.CA Profitability Analysis

1.1 Basic Checks

  • In the past year XTC was profitable.
  • XTC had a positive operating cash flow in the past year.
  • XTC had positive earnings in each of the past 5 years.
  • Each year in the past 5 years XTC had a positive operating cash flow.
XTC.CA Yearly Net Income VS EBIT VS OCF VS FCFXTC.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M 80M

1.2 Ratios

  • XTC has a Return On Assets of 4.16%. This is comparable to the rest of the industry: XTC outperforms 60.00% of its industry peers.
  • The Return On Equity of XTC (6.18%) is worse than 60.00% of its industry peers.
  • XTC has a worse Return On Invested Capital (5.22%) than 60.00% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for XTC is in line with the industry average of 6.35%.
Industry RankSector Rank
ROA 4.16%
ROE 6.18%
ROIC 5.22%
ROA(3y)4.38%
ROA(5y)5.07%
ROE(3y)6.94%
ROE(5y)7.48%
ROIC(3y)6.43%
ROIC(5y)6.91%
XTC.CA Yearly ROA, ROE, ROICXTC.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • Looking at the Profit Margin, with a value of 4.00%, XTC is in line with its industry, outperforming 60.00% of the companies in the same industry.
  • In the last couple of years the Profit Margin of XTC has declined.
  • XTC has a worse Operating Margin (5.46%) than 60.00% of its industry peers.
  • XTC's Operating Margin has declined in the last couple of years.
  • XTC has a better Gross Margin (20.44%) than 80.00% of its industry peers.
  • In the last couple of years the Gross Margin of XTC has remained more or less at the same level.
Industry RankSector Rank
OM 5.46%
PM (TTM) 4%
GM 20.44%
OM growth 3Y-0.65%
OM growth 5Y-1.76%
PM growth 3Y0.6%
PM growth 5Y-9.89%
GM growth 3Y0.24%
GM growth 5Y-1.4%
XTC.CA Yearly Profit, Operating, Gross MarginsXTC.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

6

2. XTC.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XTC is destroying value.
  • Compared to 1 year ago, XTC has less shares outstanding
  • Compared to 5 years ago, XTC has less shares outstanding
  • The debt/assets ratio for XTC has been reduced compared to a year ago.
XTC.CA Yearly Shares OutstandingXTC.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
XTC.CA Yearly Total Debt VS Total AssetsXTC.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.2 Solvency

  • XTC has an Altman-Z score of 3.18. This indicates that XTC is financially healthy and has little risk of bankruptcy at the moment.
  • XTC has a Altman-Z score of 3.18. This is in the better half of the industry: XTC outperforms 80.00% of its industry peers.
  • XTC has a debt to FCF ratio of 3.01. This is a good value and a sign of high solvency as XTC would need 3.01 years to pay back of all of its debts.
  • The Debt to FCF ratio of XTC (3.01) is worse than 60.00% of its industry peers.
  • XTC has a Debt/Equity ratio of 0.25. This is a healthy value indicating a solid balance between debt and equity.
  • Looking at the Debt to Equity ratio, with a value of 0.25, XTC is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.25
Debt/FCF 3.01
Altman-Z 3.18
ROIC/WACC0.63
WACC8.27%
XTC.CA Yearly LT Debt VS Equity VS FCFXTC.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 3.00 indicates that XTC has no problem at all paying its short term obligations.
  • Looking at the Current ratio, with a value of 3.00, XTC is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
  • A Quick Ratio of 1.69 indicates that XTC should not have too much problems paying its short term obligations.
  • XTC has a Quick ratio of 1.69. This is in the better half of the industry: XTC outperforms 80.00% of its industry peers.
Industry RankSector Rank
Current Ratio 3
Quick Ratio 1.69
XTC.CA Yearly Current Assets VS Current LiabilitesXTC.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

4

3. XTC.CA Growth Analysis

3.1 Past

  • XTC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.59%.
  • The Earnings Per Share has been decreasing by -1.49% on average over the past years.
  • Looking at the last year, XTC shows a decrease in Revenue. The Revenue has decreased by -0.55% in the last year.
  • XTC shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.34% yearly.
EPS 1Y (TTM)-9.59%
EPS 3Y10.06%
EPS 5Y-1.49%
EPS Q2Q%18.18%
Revenue 1Y (TTM)-0.55%
Revenue growth 3Y7.89%
Revenue growth 5Y8.34%
Sales Q2Q%4.15%

3.2 Future

  • The Earnings Per Share is expected to grow by 39.32% on average over the next years. This is a very strong growth
  • The Revenue is expected to grow by 5.19% on average over the next years.
EPS Next Y37.3%
EPS Next 2Y39.32%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.02%
Revenue Next 2Y5.19%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
XTC.CA Yearly Revenue VS EstimatesXTC.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
XTC.CA Yearly EPS VS EstimatesXTC.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6 0.8 1

5

4. XTC.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 11.62, the valuation of XTC can be described as very reasonable.
  • Based on the Price/Earnings ratio, XTC is valued a bit more expensive than the industry average as 60.00% of the companies are valued more cheaply.
  • The average S&P500 Price/Earnings ratio is at 25.54. XTC is valued rather cheaply when compared to this.
  • A Price/Forward Earnings ratio of 6.17 indicates a rather cheap valuation of XTC.
  • 80.00% of the companies in the same industry are more expensive than XTC, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of XTC to the average of the S&P500 Index (22.70), we can say XTC is valued rather cheaply.
Industry RankSector Rank
PE 11.62
Fwd PE 6.17
XTC.CA Price Earnings VS Forward Price EarningsXTC.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, XTC is valued more expensive than 80.00% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, XTC is valued a bit more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.87
EV/EBITDA 5.19
XTC.CA Per share dataXTC.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • XTC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • XTC's earnings are expected to grow with 39.32% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.31
PEG (5Y)N/A
EPS Next 2Y39.32%
EPS Next 3YN/A

8

5. XTC.CA Dividend Analysis

5.1 Amount

  • XTC has a Yearly Dividend Yield of 6.18%, which is a nice return.
  • XTC's Dividend Yield is rather good when compared to the industry average which is at 2.71. XTC pays more dividend than 100.00% of the companies in the same industry.
  • XTC's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 6.18%

5.2 History

  • The dividend of XTC has a limited annual growth rate of 2.32%.
  • XTC has paid a dividend for at least 10 years, which is a reliable track record.
  • XTC has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.32%
Div Incr Years0
Div Non Decr Years21
XTC.CA Yearly Dividends per shareXTC.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.1 0.2 0.3 0.4

5.3 Sustainability

  • XTC pays out 64.41% of its income as dividend. This is not a sustainable payout ratio.
  • XTC's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP64.41%
EPS Next 2Y39.32%
EPS Next 3YN/A
XTC.CA Yearly Income VS Free CF VS DividendXTC.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M
XTC.CA Dividend Payout.XTC.CA Dividend Payout, showing the Payout Ratio.XTC.CA Dividend Payout.PayoutRetained Earnings

XTC.CA Fundamentals: All Metrics, Ratios and Statistics

EXCO TECHNOLOGIES LTD

TSX:XTC (3/23/2026, 7:00:00 PM)

7.67

+0.22 (+2.95%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)01-28
Earnings (Next)04-28
Inst Owners4.35%
Inst Owner ChangeN/A
Ins Owners28.76%
Ins Owner ChangeN/A
Market Cap290.62M
Revenue(TTM)621.22M
Net Income(TTM)24.88M
Analysts80
Price Target9.69 (26.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.18%
Yearly Dividend0.42
Dividend Growth(5Y)2.32%
DP64.41%
Div Incr Years0
Div Non Decr Years21
Ex-Date03-17
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)33.66%
Min EPS beat(2)-14.19%
Max EPS beat(2)81.52%
EPS beat(4)2
Avg EPS beat(4)26.16%
Min EPS beat(4)-22.99%
Max EPS beat(4)81.52%
EPS beat(8)3
Avg EPS beat(8)10.38%
EPS beat(12)5
Avg EPS beat(12)11.4%
EPS beat(16)6
Avg EPS beat(16)4.95%
Revenue beat(2)0
Avg Revenue beat(2)-1.05%
Min Revenue beat(2)-1.64%
Max Revenue beat(2)-0.46%
Revenue beat(4)1
Avg Revenue beat(4)0.99%
Min Revenue beat(4)-1.64%
Max Revenue beat(4)7.57%
Revenue beat(8)1
Avg Revenue beat(8)-1.43%
Revenue beat(12)3
Avg Revenue beat(12)-0.42%
Revenue beat(16)6
Avg Revenue beat(16)-0.26%
PT rev (1m)0%
PT rev (3m)18.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-8.7%
EPS NY rev (1m)-3.33%
EPS NY rev (3m)-3.33%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.16%
Valuation
Industry RankSector Rank
PE 11.62
Fwd PE 6.17
P/S 0.47
P/FCF 8.87
P/OCF 4.43
P/B 0.72
P/tB 1.04
EV/EBITDA 5.19
EPS(TTM)0.66
EY8.6%
EPS(NY)1.24
Fwd EY16.2%
FCF(TTM)0.87
FCFY11.28%
OCF(TTM)1.73
OCFY22.58%
SpS16.4
BVpS10.63
TBVpS7.4
PEG (NY)0.31
PEG (5Y)N/A
Graham Number12.56
Profitability
Industry RankSector Rank
ROA 4.16%
ROE 6.18%
ROCE 6.55%
ROIC 5.22%
ROICexc 5.48%
ROICexgc 7.28%
OM 5.46%
PM (TTM) 4%
GM 20.44%
FCFM 5.28%
ROA(3y)4.38%
ROA(5y)5.07%
ROE(3y)6.94%
ROE(5y)7.48%
ROIC(3y)6.43%
ROIC(5y)6.91%
ROICexc(3y)6.75%
ROICexc(5y)7.29%
ROICexgc(3y)9%
ROICexgc(5y)9.79%
ROCE(3y)8.08%
ROCE(5y)8.74%
ROICexgc growth 3Y3.89%
ROICexgc growth 5Y-4.54%
ROICexc growth 3Y4.59%
ROICexc growth 5Y-3.07%
OM growth 3Y-0.65%
OM growth 5Y-1.76%
PM growth 3Y0.6%
PM growth 5Y-9.89%
GM growth 3Y0.24%
GM growth 5Y-1.4%
F-Score6
Asset Turnover1.04
Health
Industry RankSector Rank
Debt/Equity 0.25
Debt/FCF 3.01
Debt/EBITDA 1.41
Cap/Depr 91.24%
Cap/Sales 5.29%
Interest Coverage 7.35
Cash Conversion 93.88%
Profit Quality 131.77%
Current Ratio 3
Quick Ratio 1.69
Altman-Z 3.18
F-Score6
WACC8.27%
ROIC/WACC0.63
Cap/Depr(3y)107.63%
Cap/Depr(5y)143.47%
Cap/Sales(3y)5.83%
Cap/Sales(5y)7.36%
Profit Quality(3y)118.96%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-9.59%
EPS 3Y10.06%
EPS 5Y-1.49%
EPS Q2Q%18.18%
EPS Next Y37.3%
EPS Next 2Y39.32%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.55%
Revenue growth 3Y7.89%
Revenue growth 5Y8.34%
Sales Q2Q%4.15%
Revenue Next Year4.02%
Revenue Next 2Y5.19%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-26.93%
EBIT growth 3Y7.19%
EBIT growth 5Y6.43%
EBIT Next Year148.7%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y95.6%
FCF growth 3YN/A
FCF growth 5Y-6.19%
OCF growth 1Y8.98%
OCF growth 3Y41.04%
OCF growth 5Y0.44%

EXCO TECHNOLOGIES LTD / XTC.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of EXCO TECHNOLOGIES LTD (XTC.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to XTC.CA.


What is the valuation status of EXCO TECHNOLOGIES LTD (XTC.CA) stock?

ChartMill assigns a valuation rating of 5 / 10 to EXCO TECHNOLOGIES LTD (XTC.CA). This can be considered as Fairly Valued.


How profitable is EXCO TECHNOLOGIES LTD (XTC.CA) stock?

EXCO TECHNOLOGIES LTD (XTC.CA) has a profitability rating of 4 / 10.


Can you provide the financial health for XTC stock?

The financial health rating of EXCO TECHNOLOGIES LTD (XTC.CA) is 6 / 10.


How sustainable is the dividend of EXCO TECHNOLOGIES LTD (XTC.CA) stock?

The dividend rating of EXCO TECHNOLOGIES LTD (XTC.CA) is 8 / 10 and the dividend payout ratio is 64.41%.