Logo image of XPRO

EXPRO GROUP HOLDINGS NV (XPRO) Stock Fundamental Analysis

NYSE:XPRO - New York Stock Exchange, Inc. - NL0010556684 - Common Stock - Currency: USD

8.28  -0.06 (-0.72%)

Fundamental Rating

4

Taking everything into account, XPRO scores 4 out of 10 in our fundamental rating. XPRO was compared to 62 industry peers in the Energy Equipment & Services industry. XPRO has a bad profitability rating. Also its financial health evaluation is rather negative. XPRO has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

XPRO had positive earnings in the past year.
In the past year XPRO had a positive cash flow from operations.
XPRO had negative earnings in 4 of the past 5 years.
XPRO had a positive operating cash flow in each of the past 5 years.
XPRO Yearly Net Income VS EBIT VS OCF VS FCFXPRO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

The Return On Assets of XPRO (2.22%) is worse than 61.29% of its industry peers.
The Return On Equity of XPRO (3.48%) is worse than 67.74% of its industry peers.
XPRO has a Return On Invested Capital (6.27%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for XPRO is below the industry average of 8.11%.
The last Return On Invested Capital (6.27%) for XPRO is above the 3 year average (3.34%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.22%
ROE 3.48%
ROIC 6.27%
ROA(3y)0.01%
ROA(5y)-5.24%
ROE(3y)0.04%
ROE(5y)-6.73%
ROIC(3y)3.34%
ROIC(5y)N/A
XPRO Yearly ROA, ROE, ROICXPRO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20

1.3 Margins

With a Profit Margin value of 3.03%, XPRO is not doing good in the industry: 66.13% of the companies in the same industry are doing better.
With a Operating Margin value of 8.57%, XPRO perfoms like the industry average, outperforming 40.32% of the companies in the same industry.
With a Gross Margin value of 22.15%, XPRO is not doing good in the industry: 62.90% of the companies in the same industry are doing better.
XPRO's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 8.57%
PM (TTM) 3.03%
GM 22.15%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.66%
GM growth 5Y-4.64%
XPRO Yearly Profit, Operating, Gross MarginsXPRO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XPRO is destroying value.
XPRO has more shares outstanding than it did 1 year ago.
The number of shares outstanding for XPRO has been increased compared to 5 years ago.
Compared to 1 year ago, XPRO has a worse debt to assets ratio.
XPRO Yearly Shares OutstandingXPRO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
XPRO Yearly Total Debt VS Total AssetsXPRO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

Based on the Altman-Z score of 1.56, we must say that XPRO is in the distress zone and has some risk of bankruptcy.
XPRO has a Altman-Z score of 1.56. This is comparable to the rest of the industry: XPRO outperforms 45.16% of its industry peers.
XPRO has a debt to FCF ratio of 5.30. This is a neutral value as XPRO would need 5.30 years to pay back of all of its debts.
XPRO has a Debt to FCF ratio of 5.30. This is comparable to the rest of the industry: XPRO outperforms 50.00% of its industry peers.
XPRO has a Debt/Equity ratio of 0.09. This is a healthy value indicating a solid balance between debt and equity.
XPRO's Debt to Equity ratio of 0.09 is fine compared to the rest of the industry. XPRO outperforms 75.81% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 5.3
Altman-Z 1.56
ROIC/WACC0.66
WACC9.44%
XPRO Yearly LT Debt VS Equity VS FCFXPRO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 1.99 indicates that XPRO should not have too much problems paying its short term obligations.
XPRO has a Current ratio (1.99) which is in line with its industry peers.
XPRO has a Quick Ratio of 1.66. This is a normal value and indicates that XPRO is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of XPRO (1.66) is better than 66.13% of its industry peers.
Industry RankSector Rank
Current Ratio 1.99
Quick Ratio 1.66
XPRO Yearly Current Assets VS Current LiabilitesXPRO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 427.78% over the past year.
Looking at the last year, XPRO shows a quite strong growth in Revenue. The Revenue has grown by 13.22% in the last year.
Measured over the past years, XPRO shows a very strong growth in Revenue. The Revenue has been growing by 24.19% on average per year.
EPS 1Y (TTM)427.78%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%500%
Revenue 1Y (TTM)13.22%
Revenue growth 3Y27.53%
Revenue growth 5Y24.19%
Sales Q2Q%7.4%

3.2 Future

XPRO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 26.70% yearly.
XPRO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.95% yearly.
EPS Next Y10.37%
EPS Next 2Y18.19%
EPS Next 3Y16.17%
EPS Next 5Y26.7%
Revenue Next Year-1.48%
Revenue Next 2Y1.38%
Revenue Next 3Y0.47%
Revenue Next 5Y7.95%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
XPRO Yearly Revenue VS EstimatesXPRO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
XPRO Yearly EPS VS EstimatesXPRO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

XPRO is valuated reasonably with a Price/Earnings ratio of 8.72.
Based on the Price/Earnings ratio, XPRO is valued a bit cheaper than 79.03% of the companies in the same industry.
XPRO is valuated cheaply when we compare the Price/Earnings ratio to 28.92, which is the current average of the S&P500 Index.
XPRO is valuated cheaply with a Price/Forward Earnings ratio of 7.90.
Based on the Price/Forward Earnings ratio, XPRO is valued cheaper than 87.10% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.65. XPRO is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.72
Fwd PE 7.9
XPRO Price Earnings VS Forward Price EarningsXPRO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

XPRO's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. XPRO is cheaper than 87.10% of the companies in the same industry.
XPRO's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. XPRO is more expensive than 61.29% of the companies in the same industry.
Industry RankSector Rank
P/FCF 37.09
EV/EBITDA 2.97
XPRO Per share dataXPRO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

XPRO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as XPRO's earnings are expected to grow with 16.17% in the coming years.
PEG (NY)0.84
PEG (5Y)N/A
EPS Next 2Y18.19%
EPS Next 3Y16.17%

0

5. Dividend

5.1 Amount

XPRO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

EXPRO GROUP HOLDINGS NV

NYSE:XPRO (4/25/2025, 12:01:38 PM)

8.28

-0.06 (-0.72%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-25 2025-02-25/bmo
Earnings (Next)04-30 2025-04-30/bmo
Inst Owners99.64%
Inst Owner Change0.07%
Ins Owners0.79%
Ins Owner Change16.52%
Market Cap960.73M
Analysts80
Price Target19.13 (131.04%)
Short Float %3.84%
Short Ratio3.27
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.39%
Min EPS beat(2)-14.72%
Max EPS beat(2)15.49%
EPS beat(4)1
Avg EPS beat(4)-6.61%
Min EPS beat(4)-25.38%
Max EPS beat(4)15.49%
EPS beat(8)1
Avg EPS beat(8)-41.89%
EPS beat(12)2
Avg EPS beat(12)-36.64%
EPS beat(16)4
Avg EPS beat(16)-30.9%
Revenue beat(2)0
Avg Revenue beat(2)-4.6%
Min Revenue beat(2)-5.06%
Max Revenue beat(2)-4.15%
Revenue beat(4)2
Avg Revenue beat(4)1.01%
Min Revenue beat(4)-5.06%
Max Revenue beat(4)11.51%
Revenue beat(8)5
Avg Revenue beat(8)0.91%
Revenue beat(12)7
Avg Revenue beat(12)-0.34%
Revenue beat(16)10
Avg Revenue beat(16)5.69%
PT rev (1m)-5.06%
PT rev (3m)-6.25%
EPS NQ rev (1m)2.42%
EPS NQ rev (3m)-45.68%
EPS NY rev (1m)-6.85%
EPS NY rev (3m)-13.83%
Revenue NQ rev (1m)0.26%
Revenue NQ rev (3m)-10.3%
Revenue NY rev (1m)-2.59%
Revenue NY rev (3m)-5.56%
Valuation
Industry RankSector Rank
PE 8.72
Fwd PE 7.9
P/S 0.56
P/FCF 37.09
P/OCF 5.67
P/B 0.64
P/tB 1.14
EV/EBITDA 2.97
EPS(TTM)0.95
EY11.47%
EPS(NY)1.05
Fwd EY12.66%
FCF(TTM)0.22
FCFY2.7%
OCF(TTM)1.46
OCFY17.64%
SpS14.76
BVpS12.85
TBVpS7.27
PEG (NY)0.84
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.22%
ROE 3.48%
ROCE 7.94%
ROIC 6.27%
ROICexc 6.96%
ROICexgc 11.38%
OM 8.57%
PM (TTM) 3.03%
GM 22.15%
FCFM 1.51%
ROA(3y)0.01%
ROA(5y)-5.24%
ROE(3y)0.04%
ROE(5y)-6.73%
ROIC(3y)3.34%
ROIC(5y)N/A
ROICexc(3y)3.74%
ROICexc(5y)N/A
ROICexgc(3y)5.98%
ROICexgc(5y)N/A
ROCE(3y)4.23%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.66%
GM growth 5Y-4.64%
F-Score7
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 5.3
Debt/EBITDA 0.44
Cap/Depr 87.83%
Cap/Sales 8.38%
Interest Coverage 12.36
Cash Conversion 54.63%
Profit Quality 49.89%
Current Ratio 1.99
Quick Ratio 1.66
Altman-Z 1.56
F-Score7
WACC9.44%
ROIC/WACC0.66
Cap/Depr(3y)72.43%
Cap/Depr(5y)64.74%
Cap/Sales(3y)7.62%
Cap/Sales(5y)8.01%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)427.78%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%500%
EPS Next Y10.37%
EPS Next 2Y18.19%
EPS Next 3Y16.17%
EPS Next 5Y26.7%
Revenue 1Y (TTM)13.22%
Revenue growth 3Y27.53%
Revenue growth 5Y24.19%
Sales Q2Q%7.4%
Revenue Next Year-1.48%
Revenue Next 2Y1.38%
Revenue Next 3Y0.47%
Revenue Next 5Y7.95%
EBIT growth 1Y217.19%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year147.15%
EBIT Next 3Y46.64%
EBIT Next 5Y40.03%
FCF growth 1Y59.9%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y22.54%
OCF growth 3Y119.16%
OCF growth 5Y44.39%