Logo image of XOMAO

XOMA ROYALTY CORP - XOMA 8 3/8 PERP (XOMAO) Stock Fundamental Analysis

NASDAQ:XOMAO - Nasdaq - US98419J4040 - Currency: USD

25.28  +0.03 (+0.12%)

Fundamental Rating

3

Overall XOMAO gets a fundamental rating of 3 out of 10. We evaluated XOMAO against 567 industry peers in the Biotechnology industry. XOMAO has a bad profitability rating. Also its financial health evaluation is rather negative. While showing a medium growth rate, XOMAO is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year XOMAO has reported negative net income.
In the past year XOMAO has reported a negative cash flow from operations.
In multiple years XOMAO reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: XOMAO reported negative operating cash flow in multiple years.
XOMAO Yearly Net Income VS EBIT VS OCF VS FCFXOMAO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M -40M

1.2 Ratios

The Return On Assets of XOMAO (-11.87%) is better than 85.54% of its industry peers.
XOMAO's Return On Equity of -32.06% is fine compared to the rest of the industry. XOMAO outperforms 76.37% of its industry peers.
Industry RankSector Rank
ROA -11.87%
ROE -32.06%
ROIC N/A
ROA(3y)-14.85%
ROA(5y)-6.52%
ROE(3y)-31.32%
ROE(5y)-15.58%
ROIC(3y)N/A
ROIC(5y)N/A
XOMAO Yearly ROA, ROE, ROICXOMAO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600 800 1K

1.3 Margins

XOMAO does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
XOMAO Yearly Profit, Operating, Gross MarginsXOMAO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800 -1K

2

2. Health

2.1 Basic Checks

XOMAO does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for XOMAO has been increased compared to 1 year ago.
Compared to 5 years ago, XOMAO has more shares outstanding
The debt/assets ratio for XOMAO is higher compared to a year ago.
XOMAO Yearly Shares OutstandingXOMAO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
XOMAO Yearly Total Debt VS Total AssetsXOMAO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2.2 Solvency

Based on the Altman-Z score of -6.03, we must say that XOMAO is in the distress zone and has some risk of bankruptcy.
XOMAO has a worse Altman-Z score (-6.03) than 63.84% of its industry peers.
A Debt/Equity ratio of 1.30 is on the high side and indicates that XOMAO has dependencies on debt financing.
The Debt to Equity ratio of XOMAO (1.30) is worse than 79.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.3
Debt/FCF N/A
Altman-Z -6.03
ROIC/WACCN/A
WACC10.48%
XOMAO Yearly LT Debt VS Equity VS FCFXOMAO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

A Current Ratio of 5.15 indicates that XOMAO has no problem at all paying its short term obligations.
XOMAO has a Current ratio (5.15) which is comparable to the rest of the industry.
A Quick Ratio of 5.15 indicates that XOMAO has no problem at all paying its short term obligations.
XOMAO has a Quick ratio (5.15) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 5.15
Quick Ratio 5.15
XOMAO Yearly Current Assets VS Current LiabilitesXOMAO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 4.63% over the past year.
Looking at the last year, XOMAO shows a very strong growth in Revenue. The Revenue has grown by 529.37%.
The Revenue has been growing by 9.17% on average over the past years. This is quite good.
EPS 1Y (TTM)4.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%8.16%
Revenue 1Y (TTM)529.37%
Revenue growth 3Y-9.28%
Revenue growth 5Y9.17%
Sales Q2Q%375.4%

3.2 Future

The Earnings Per Share is expected to grow by 40.76% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 34.78% on average over the next years. This is a very strong growth
EPS Next Y72.39%
EPS Next 2Y46.55%
EPS Next 3Y40.76%
EPS Next 5YN/A
Revenue Next Year15.45%
Revenue Next 2Y24.65%
Revenue Next 3Y34.78%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
XOMAO Yearly Revenue VS EstimatesXOMAO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20M 40M 60M
XOMAO Yearly EPS VS EstimatesXOMAO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -2 -4 -6 -8 -10

1

4. Valuation

4.1 Price/Earnings Ratio

XOMAO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year XOMAO is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
XOMAO Price Earnings VS Forward Price EarningsXOMAO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
XOMAO Per share dataXOMAO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6

4.3 Compensation for Growth

A more expensive valuation may be justified as XOMAO's earnings are expected to grow with 40.76% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y46.55%
EPS Next 3Y40.76%

5

5. Dividend

5.1 Amount

XOMAO has a Yearly Dividend Yield of 8.28%, which is a nice return.
Compared to an average industry Dividend Yield of 5.94, XOMAO pays a better dividend. On top of this XOMAO pays more dividend than 99.29% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.47, XOMAO pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.28%

5.2 History

XOMAO has been paying a dividend for over 5 years, so it has already some track record.
XOMAO has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years3
XOMAO Yearly Dividends per shareXOMAO Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

XOMAO has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-20.83%
EPS Next 2Y46.55%
EPS Next 3Y40.76%
XOMAO Yearly Income VS Free CF VS DividendXOMAO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M -40M

XOMA ROYALTY CORP - XOMA 8 3/8 PERP

NASDAQ:XOMAO (4/25/2025, 8:00:01 PM)

25.28

+0.03 (+0.12%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)03-17 2025-03-17/amc
Earnings (Next)05-13 2025-05-13
Inst Owners61.19%
Inst Owner ChangeN/A
Ins Owners0.87%
Ins Owner ChangeN/A
Market Cap302.10M
Analysts82.22
Price Target71.92 (184.49%)
Short Float %0.03%
Short Ratio1.05
Dividend
Industry RankSector Rank
Dividend Yield 8.28%
Yearly Dividend0.47
Dividend Growth(5Y)N/A
DP-20.83%
Div Incr Years0
Div Non Decr Years3
Ex-Date04-03 2025-04-03 (0.52344)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-151.21%
Min EPS beat(2)-256.98%
Max EPS beat(2)-45.44%
EPS beat(4)1
Avg EPS beat(4)25.29%
Min EPS beat(4)-256.98%
Max EPS beat(4)407.67%
EPS beat(8)2
Avg EPS beat(8)4.72%
EPS beat(12)3
Avg EPS beat(12)-25.23%
EPS beat(16)4
Avg EPS beat(16)-50.15%
Revenue beat(2)1
Avg Revenue beat(2)3.15%
Min Revenue beat(2)-2.38%
Max Revenue beat(2)8.67%
Revenue beat(4)3
Avg Revenue beat(4)11.55%
Min Revenue beat(4)-2.38%
Max Revenue beat(4)29.78%
Revenue beat(8)4
Avg Revenue beat(8)1.67%
Revenue beat(12)5
Avg Revenue beat(12)-10.02%
Revenue beat(16)6
Avg Revenue beat(16)-20.19%
PT rev (1m)-20.54%
PT rev (3m)-16.44%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-137.04%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.03%
Revenue NQ rev (1m)4.62%
Revenue NQ rev (3m)-9.43%
Revenue NY rev (1m)-9.03%
Revenue NY rev (3m)-9.03%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 10.08
P/FCF N/A
P/OCF N/A
P/B 3.69
P/tB 5.39
EV/EBITDA N/A
EPS(TTM)-2.06
EYN/A
EPS(NY)-0.57
Fwd EYN/A
FCF(TTM)-2.84
FCFYN/A
OCF(TTM)-1.15
OCFYN/A
SpS2.51
BVpS6.86
TBVpS4.69
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -11.87%
ROE -32.06%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-14.85%
ROA(5y)-6.52%
ROE(3y)-31.32%
ROE(5y)-15.58%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 1.3
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 9350%
Cap/Sales 67.37%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 5.15
Quick Ratio 5.15
Altman-Z -6.03
F-Score5
WACC10.48%
ROIC/WACCN/A
Cap/Depr(3y)7738.51%
Cap/Depr(5y)4653.1%
Cap/Sales(3y)108.05%
Cap/Sales(5y)64.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%8.16%
EPS Next Y72.39%
EPS Next 2Y46.55%
EPS Next 3Y40.76%
EPS Next 5YN/A
Revenue 1Y (TTM)529.37%
Revenue growth 3Y-9.28%
Revenue growth 5Y9.17%
Sales Q2Q%375.4%
Revenue Next Year15.45%
Revenue Next 2Y24.65%
Revenue Next 3Y34.78%
Revenue Next 5YN/A
EBIT growth 1Y52.05%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year109.94%
EBIT Next 3Y53.42%
EBIT Next 5YN/A
FCF growth 1Y-86.76%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y24.29%
OCF growth 3YN/A
OCF growth 5YN/A