Logo image of XIOR.BR

XIOR STUDENT HOUSING NV (XIOR.BR) Stock Fundamental Analysis

EBR:XIOR - Euronext Brussels - BE0974288202 - REIT - Currency: EUR

27.65  +0.95 (+3.56%)

Fundamental Rating

5

Overall XIOR gets a fundamental rating of 5 out of 10. We evaluated XIOR against 7 industry peers in the Residential REITs industry. XIOR has an excellent profitability rating, but there are concerns on its financial health. XIOR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

XIOR had positive earnings in the past year.
XIOR had a positive operating cash flow in the past year.
In multiple years XIOR reported negative net income over the last 5 years.
Of the past 5 years XIOR 4 years had a positive operating cash flow.
XIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFXIOR.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M

1.2 Ratios

With an excellent Return On Assets value of 2.51%, XIOR belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
XIOR has a Return On Equity of 5.43%. This is amongst the best in the industry. XIOR outperforms 85.71% of its industry peers.
The Return On Invested Capital of XIOR (4.39%) is better than 85.71% of its industry peers.
XIOR had an Average Return On Invested Capital over the past 3 years of 2.43%. This is in line with the industry average of 3.94%.
The last Return On Invested Capital (4.39%) for XIOR is above the 3 year average (2.43%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.51%
ROE 5.43%
ROIC 4.39%
ROA(3y)3.14%
ROA(5y)1.48%
ROE(3y)6.71%
ROE(5y)2.96%
ROIC(3y)2.43%
ROIC(5y)2.34%
XIOR.BR Yearly ROA, ROE, ROICXIOR.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10

1.3 Margins

The Profit Margin of XIOR (36.12%) is better than 85.71% of its industry peers.
XIOR has a better Operating Margin (78.47%) than 85.71% of its industry peers.
XIOR's Operating Margin has been stable in the last couple of years.
XIOR has a Gross Margin of 95.32%. This is amongst the best in the industry. XIOR outperforms 100.00% of its industry peers.
XIOR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 78.47%
PM (TTM) 36.12%
GM 95.32%
OM growth 3Y0.38%
OM growth 5Y-0.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.39%
GM growth 5Y0.21%
XIOR.BR Yearly Profit, Operating, Gross MarginsXIOR.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 100 150

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XIOR is destroying value.
XIOR has more shares outstanding than it did 1 year ago.
The number of shares outstanding for XIOR has been increased compared to 5 years ago.
XIOR has a worse debt/assets ratio than last year.
XIOR.BR Yearly Shares OutstandingXIOR.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M
XIOR.BR Yearly Total Debt VS Total AssetsXIOR.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

XIOR has an Altman-Z score of 0.64. This is a bad value and indicates that XIOR is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.64, XIOR perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
XIOR has a debt to FCF ratio of 57.84. This is a negative value and a sign of low solvency as XIOR would need 57.84 years to pay back of all of its debts.
XIOR has a Debt to FCF ratio (57.84) which is in line with its industry peers.
A Debt/Equity ratio of 0.96 indicates that XIOR is somewhat dependend on debt financing.
The Debt to Equity ratio of XIOR (0.96) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 57.84
Altman-Z 0.64
ROIC/WACC0.7
WACC6.29%
XIOR.BR Yearly LT Debt VS Equity VS FCFXIOR.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.57 indicates that XIOR may have some problems paying its short term obligations.
XIOR has a better Current ratio (0.57) than 71.43% of its industry peers.
A Quick Ratio of 0.57 indicates that XIOR may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.57, XIOR is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.57
XIOR.BR Yearly Current Assets VS Current LiabilitesXIOR.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

XIOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 709.20%, which is quite impressive.
XIOR shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 18.64%.
The Revenue has been growing by 36.97% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)709.2%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-225.73%
Revenue 1Y (TTM)18.64%
Revenue growth 3Y35.64%
Revenue growth 5Y36.97%
Sales Q2Q%1.53%

3.2 Future

The Earnings Per Share is expected to grow by 2.51% on average over the next years.
XIOR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.88% yearly.
EPS Next Y1.12%
EPS Next 2Y3.17%
EPS Next 3Y3.06%
EPS Next 5Y2.51%
Revenue Next Year13.57%
Revenue Next 2Y11.53%
Revenue Next 3Y9.89%
Revenue Next 5Y6.88%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
XIOR.BR Yearly Revenue VS EstimatesXIOR.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 50M 100M 150M 200M
XIOR.BR Yearly EPS VS EstimatesXIOR.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0.5 1 1.5 2 2.5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 26.59 indicates a quite expensive valuation of XIOR.
Based on the Price/Earnings ratio, XIOR is valued cheaply inside the industry as 85.71% of the companies are valued more expensively.
XIOR is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 11.61, the valuation of XIOR can be described as reasonable.
Based on the Price/Forward Earnings ratio, XIOR is valued cheaper than 85.71% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. XIOR is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 26.59
Fwd PE 11.61
XIOR.BR Price Earnings VS Forward Price EarningsXIOR.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of XIOR indicates a rather cheap valuation: XIOR is cheaper than 85.71% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of XIOR is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 43.13
EV/EBITDA 15.39
XIOR.BR Per share dataXIOR.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of XIOR may justify a higher PE ratio.
PEG (NY)23.74
PEG (5Y)N/A
EPS Next 2Y3.17%
EPS Next 3Y3.06%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.56%, XIOR is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 7.35, XIOR has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.33, XIOR pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.56%

5.2 History

The dividend of XIOR is nicely growing with an annual growth rate of 14.30%!
Dividend Growth(5Y)14.3%
Div Incr Years1
Div Non Decr Years1
XIOR.BR Yearly Dividends per shareXIOR.BR Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

XIOR pays out 53.39% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of XIOR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP53.39%
EPS Next 2Y3.17%
EPS Next 3Y3.06%
XIOR.BR Yearly Income VS Free CF VS DividendXIOR.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M
XIOR.BR Dividend Payout.XIOR.BR Dividend Payout, showing the Payout Ratio.XIOR.BR Dividend Payout.PayoutRetained Earnings

XIOR STUDENT HOUSING NV

EBR:XIOR (3/7/2025, 7:00:00 PM)

27.65

+0.95 (+3.56%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)02-04 2025-02-04/amc
Earnings (Next)04-25 2025-04-25
Inst Owners23.98%
Inst Owner ChangeN/A
Ins Owners11.27%
Ins Owner ChangeN/A
Market Cap1.25B
Analysts82.5
Price Target37.18 (34.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.56%
Yearly Dividend1.36
Dividend Growth(5Y)14.3%
DP53.39%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.7%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.1%
EPS NY rev (3m)-1.09%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.38%
Revenue NY rev (3m)-1.23%
Valuation
Industry RankSector Rank
PE 26.59
Fwd PE 11.61
P/S 5.19
P/FCF 43.13
P/OCF 41.04
P/B 0.78
P/tB 0.78
EV/EBITDA 15.39
EPS(TTM)1.04
EY3.76%
EPS(NY)2.38
Fwd EY8.61%
FCF(TTM)0.64
FCFY2.32%
OCF(TTM)0.67
OCFY2.44%
SpS5.33
BVpS35.47
TBVpS35.37
PEG (NY)23.74
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.51%
ROE 5.43%
ROCE 5.85%
ROIC 4.39%
ROICexc 4.4%
ROICexgc 4.41%
OM 78.47%
PM (TTM) 36.12%
GM 95.32%
FCFM 12.03%
ROA(3y)3.14%
ROA(5y)1.48%
ROE(3y)6.71%
ROE(5y)2.96%
ROIC(3y)2.43%
ROIC(5y)2.34%
ROICexc(3y)2.44%
ROICexc(5y)2.35%
ROICexgc(3y)2.44%
ROICexgc(5y)2.35%
ROCE(3y)3.24%
ROCE(5y)3.12%
ROICexcg growth 3Y9.99%
ROICexcg growth 5Y7.3%
ROICexc growth 3Y9.96%
ROICexc growth 5Y7.27%
OM growth 3Y0.38%
OM growth 5Y-0.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.39%
GM growth 5Y0.21%
F-Score7
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 57.84
Debt/EBITDA 8.13
Cap/Depr 259.4%
Cap/Sales 0.61%
Interest Coverage 3.38
Cash Conversion 16.07%
Profit Quality 33.31%
Current Ratio 0.57
Quick Ratio 0.57
Altman-Z 0.64
F-Score7
WACC6.29%
ROIC/WACC0.7
Cap/Depr(3y)443.42%
Cap/Depr(5y)331.67%
Cap/Sales(3y)1.78%
Cap/Sales(5y)1.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)709.2%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-225.73%
EPS Next Y1.12%
EPS Next 2Y3.17%
EPS Next 3Y3.06%
EPS Next 5Y2.51%
Revenue 1Y (TTM)18.64%
Revenue growth 3Y35.64%
Revenue growth 5Y36.97%
Sales Q2Q%1.53%
Revenue Next Year13.57%
Revenue Next 2Y11.53%
Revenue Next 3Y9.89%
Revenue Next 5Y6.88%
EBIT growth 1Y47.15%
EBIT growth 3Y36.15%
EBIT growth 5Y36.89%
EBIT Next Year38.33%
EBIT Next 3Y16.61%
EBIT Next 5Y9.76%
FCF growth 1Y267.64%
FCF growth 3Y58.34%
FCF growth 5YN/A
OCF growth 1Y299.74%
OCF growth 3Y60.72%
OCF growth 5YN/A