FRA:XGR2 - Deutsche Boerse Ag - GB00BD6K4575 - Common Stock - Currency: EUR
MRQ (2024-3-31) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 313.00M | 429.00M | 434.00M | 263.00M | |||
Cash Equivalents | 695.00M | N/A | 1.98B | 1.84B | 1.48B | |||
Marketable Securities | N/A | 112.00M | 1.08B | 1.41B | 1.22B | |||
Receivables | 5.25B | 4.10B | 3.94B | 2.65B | 2.33B | |||
Inventories | 714.00M | 567.00M | 511.00M | 327.00M | 310.00M | |||
Other Current Assets | 382.00M | 600.00M | 724.00M | 133.00M | 119.00M | |||
Total Current Assets | 7.04B | 5.70B | 6.68B | 4.95B | 4.24B | |||
Non-Current Assets | ||||||||
PPE Net | 2.36B | 1.77B | 1.77B | 1.59B | 1.83B | |||
Investments And Advances | 1.52B | 1.10B | 1.06B | 422.00M | 420.00M | |||
Goodwill | 6.26B | 5.00B | 5.12B | 4.55B | 4.67B | |||
Intangibles | 2.76B | 2.03B | 1.96B | 1.62B | 1.68B | |||
Other Non-Current Assets | 749.00M | 790.00M | 890.00M | 682.00M | 827.00M | |||
Total Non-Current Assets | 15.41B | 11.90B | 12.06B | 9.92B | 10.49B | |||
TOTAL ASSETS | 22.45B | 17.60B | 18.75B | 14.87B | 14.73B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 163.00M | 251.00M | 184.00M | 97.00M | |||
Current Portion Of LT Debt. | 1.21B | 1.12B | 636.00M | 477.00M | 206.00M | |||
Accrued Expenses | N/A | 2.53B | 2.47B | 2.07B | 1.79B | |||
Accounts Payable | 7.00B | 2.41B | 2.31B | 1.44B | 1.14B | |||
Other Current Liabilities | 777.00M | 1.42B | 1.36B | 1.06B | 1.27B | |||
Total Current Liabilities | 8.99B | 7.63B | 7.03B | 5.23B | 4.50B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.63B | 3.03B | 3.99B | 3.82B | 4.42B | |||
Deferred Taxes/Income | 184.00M | 108.00M | 160.00M | 84.00M | 120.00M | |||
Other Non-Current Liabilities | 2.11B | 1.66B | 1.66B | 819.00M | 884.00M | |||
Total Non-Current Liabilities | 6.96B | 4.83B | 5.84B | 4.75B | 5.45B | |||
TOTAL LIABILITIES | 15.95B | 12.46B | 12.87B | 9.98B | 9.94B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.84B | 6.38B | 5.79B | 4.89B | 4.61B | |||
Additional Paid In Capital | 317.00M | 189.00M | 189.00M | 189.00M | 189.00M | |||
Minority Interest | 40.00M | 25.00M | 31.00M | 28.00M | 23.00M | |||
Common Shares | 346.00M | 198.00M | 198.00M | 198.00M | 198.00M | |||
Treasury Stock | N/A | -1.51B | -519.00M | -2.00M | -2.00M | |||
Other Shareholders' Equity | N/A | -127.00M | 206.00M | -392.00M | -215.00M | |||
Shares Outstanding | 1.72B | 1.72B | 1.76B | 1.78B | 1.78B | |||
Tangible Book Value per Share | -1.47 | -1.11 | -0.68 | -0.72 | -0.87 | |||
Total Shareholders' Equity | 6.50B | 5.14B | 5.87B | 4.89B | 4.79B | |||
TOTAL LIABILITIES AND EQUITY | 22.45B | 17.60B | 18.75B | 14.87B | 14.73B | |||
Statistics | ||||||||
Debt/Equity | 0.71 | 0.62 | 0.72 | 0.82 | 0.94 | |||
Current Ratio | 0.78 | 0.75 | 0.95 | 0.95 | 0.94 | |||
Return On Assets (ROA) | 6.85% | 7.47% | 5.94% | 2.40% | 0.90% | |||
Return On Equity (ROE) | 23.65% | 25.58% | 18.95% | 7.30% | 2.78% | |||
Return On Invested Capital (ROIC) | 13.36% | 14.71% | 9.26% | 5.33% | 3.50% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.08% | 14.87% | 12.45% | 7.97% | 4.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 48.08% | 49.96% | 60.75% | 127.22% | 28.28% |
All data in GBP , ROIC based on taxRate of 0.24