XCEL ENERGY INC (XEL) Fundamental Analysis & Valuation

NASDAQ:XEL • US98389B1008

Current stock price

79.08 USD
-1.24 (-1.54%)
At close:
79.08 USD
0 (0%)
After Hours:

This XEL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. XEL Profitability Analysis

1.1 Basic Checks

  • XEL had positive earnings in the past year.
  • XEL had a positive operating cash flow in the past year.
  • In the past 5 years XEL has always been profitable.
  • Each year in the past 5 years XEL had a positive operating cash flow.
XEL Yearly Net Income VS EBIT VS OCF VS FCFXEL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B -4B -6B

1.2 Ratios

  • XEL has a worse Return On Assets (2.48%) than 63.83% of its industry peers.
  • XEL has a Return On Equity of 8.55%. This is in the lower half of the industry: XEL underperforms 63.83% of its industry peers.
  • XEL has a Return On Invested Capital of 3.00%. This is amonst the worse of the industry: XEL underperforms 82.98% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for XEL is in line with the industry average of 4.52%.
Industry RankSector Rank
ROA 2.48%
ROE 8.55%
ROIC 3%
ROA(3y)2.67%
ROA(5y)2.72%
ROE(3y)9.51%
ROE(5y)9.83%
ROIC(3y)3.13%
ROIC(5y)3.21%
XEL Yearly ROA, ROE, ROICXEL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

  • With a Profit Margin value of 13.76%, XEL perfoms like the industry average, outperforming 51.06% of the companies in the same industry.
  • In the last couple of years the Profit Margin of XEL has remained more or less at the same level.
  • XEL's Operating Margin of 19.63% is on the low side compared to the rest of the industry. XEL is outperformed by 61.70% of its industry peers.
  • In the last couple of years the Operating Margin of XEL has remained more or less at the same level.
  • Looking at the Gross Margin, with a value of 92.83%, XEL belongs to the top of the industry, outperforming 95.74% of the companies in the same industry.
  • In the last couple of years the Gross Margin of XEL has remained more or less at the same level.
Industry RankSector Rank
OM 19.63%
PM (TTM) 13.76%
GM 92.83%
OM growth 3Y7.36%
OM growth 5Y1.34%
PM growth 3Y6.66%
PM growth 5Y1.48%
GM growth 3Y2.09%
GM growth 5Y-0.19%
XEL Yearly Profit, Operating, Gross MarginsXEL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

1

2. XEL Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XEL is destroying value.
  • Compared to 1 year ago, XEL has more shares outstanding
  • Compared to 5 years ago, XEL has more shares outstanding
  • Compared to 1 year ago, XEL has a worse debt to assets ratio.
XEL Yearly Shares OutstandingXEL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
XEL Yearly Total Debt VS Total AssetsXEL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • Based on the Altman-Z score of 0.94, we must say that XEL is in the distress zone and has some risk of bankruptcy.
  • XEL has a Altman-Z score (0.94) which is comparable to the rest of the industry.
  • XEL has a Debt/Equity ratio of 1.47. This is a high value indicating a heavy dependency on external financing.
  • XEL has a Debt to Equity ratio (1.47) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF N/A
Altman-Z 0.94
ROIC/WACC0.45
WACC6.61%
XEL Yearly LT Debt VS Equity VS FCFXEL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B

2.3 Liquidity

  • XEL has a Current Ratio of 0.71. This is a bad value and indicates that XEL is not financially healthy enough and could expect problems in meeting its short term obligations.
  • XEL's Current ratio of 0.71 is in line compared to the rest of the industry. XEL outperforms 44.68% of its industry peers.
  • XEL has a Quick Ratio of 0.71. This is a bad value and indicates that XEL is not financially healthy enough and could expect problems in meeting its short term obligations.
  • XEL has a Quick ratio (0.60) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.71
Quick Ratio 0.6
XEL Yearly Current Assets VS Current LiabilitesXEL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

5

3. XEL Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 8.62% over the past year.
  • Measured over the past 5 years, XEL shows a small growth in Earnings Per Share. The EPS has been growing by 6.34% on average per year.
  • XEL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.14%.
  • The Revenue has been growing slightly by 4.94% on average over the past years.
EPS 1Y (TTM)8.62%
EPS 3Y6.04%
EPS 5Y6.34%
EPS Q2Q%17.28%
Revenue 1Y (TTM)9.14%
Revenue growth 3Y-1.42%
Revenue growth 5Y4.94%
Sales Q2Q%14.13%

3.2 Future

  • XEL is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.30% yearly.
  • XEL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.98% yearly.
EPS Next Y9.94%
EPS Next 2Y9.86%
EPS Next 3Y9.84%
EPS Next 5Y9.3%
Revenue Next Year5.89%
Revenue Next 2Y7.1%
Revenue Next 3Y7.58%
Revenue Next 5Y6.98%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
XEL Yearly Revenue VS EstimatesXEL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B
XEL Yearly EPS VS EstimatesXEL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4 5

2

4. XEL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 20.92, which indicates a rather expensive current valuation of XEL.
  • XEL's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 27.66, XEL is valued a bit cheaper.
  • XEL is valuated rather expensively with a Price/Forward Earnings ratio of 19.03.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of XEL is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 38.00. XEL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 20.92
Fwd PE 19.03
XEL Price Earnings VS Forward Price EarningsXEL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • XEL's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. XEL is more expensive than 72.34% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 13.88
XEL Per share dataXEL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates XEL does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)2.11
PEG (5Y)3.3
EPS Next 2Y9.86%
EPS Next 3Y9.84%

5

5. XEL Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.88%, XEL has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 2.79, XEL has a dividend in line with its industry peers.
  • XEL's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 2.88%

5.2 History

  • The dividend of XEL has a limited annual growth rate of 5.83%.
  • XEL has paid a dividend for at least 10 years, which is a reliable track record.
  • XEL has decreased its dividend recently.
Dividend Growth(5Y)5.83%
Div Incr Years1
Div Non Decr Years1
XEL Yearly Dividends per shareXEL Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • XEL pays out 63.53% of its income as dividend. This is not a sustainable payout ratio.
  • XEL's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP63.53%
EPS Next 2Y9.86%
EPS Next 3Y9.84%
XEL Yearly Income VS Free CF VS DividendXEL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B -4B -6B
XEL Dividend Payout.XEL Dividend Payout, showing the Payout Ratio.XEL Dividend Payout.PayoutRetained Earnings

XEL Fundamentals: All Metrics, Ratios and Statistics

XCEL ENERGY INC

NASDAQ:XEL (4/21/2026, 8:19:06 PM)

After market: 79.08 0 (0%)

79.08

-1.24 (-1.54%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-05
Earnings (Next)04-30
Inst Owners92.17%
Inst Owner Change-0.15%
Ins Owners0.16%
Ins Owner Change7.38%
Market Cap49.36B
Revenue(TTM)14.67B
Net Income(TTM)2.02B
Analysts84.35
Price Target91.71 (15.97%)
Short Float %4.84%
Short Ratio6.47
Dividend
Industry RankSector Rank
Dividend Yield 2.88%
Yearly Dividend2.14
Dividend Growth(5Y)5.83%
DP63.53%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-13
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.57%
Min EPS beat(2)-6.97%
Max EPS beat(2)-2.18%
EPS beat(4)1
Avg EPS beat(4)-1.01%
Min EPS beat(4)-9.55%
Max EPS beat(4)14.67%
EPS beat(8)2
Avg EPS beat(8)-1.02%
EPS beat(12)4
Avg EPS beat(12)-1.5%
EPS beat(16)6
Avg EPS beat(16)-1.3%
Revenue beat(2)0
Avg Revenue beat(2)-1.73%
Min Revenue beat(2)-3.08%
Max Revenue beat(2)-0.38%
Revenue beat(4)1
Avg Revenue beat(4)-0.93%
Min Revenue beat(4)-3.08%
Max Revenue beat(4)1.39%
Revenue beat(8)1
Avg Revenue beat(8)-6.4%
Revenue beat(12)2
Avg Revenue beat(12)-6.61%
Revenue beat(16)6
Avg Revenue beat(16)-1.36%
PT rev (1m)1.5%
PT rev (3m)2.46%
EPS NQ rev (1m)-1.15%
EPS NQ rev (3m)-1.55%
EPS NY rev (1m)-0.09%
EPS NY rev (3m)-0.26%
Revenue NQ rev (1m)-0.14%
Revenue NQ rev (3m)-1.89%
Revenue NY rev (1m)-0.22%
Revenue NY rev (3m)-1.55%
Valuation
Industry RankSector Rank
PE 20.92
Fwd PE 19.03
P/S 3.36
P/FCF N/A
P/OCF 12.09
P/B 2.09
P/tB 2.09
EV/EBITDA 13.88
EPS(TTM)3.78
EY4.78%
EPS(NY)4.16
Fwd EY5.25%
FCF(TTM)-10.93
FCFYN/A
OCF(TTM)6.54
OCFY8.27%
SpS23.5
BVpS37.83
TBVpS37.83
PEG (NY)2.11
PEG (5Y)3.3
Graham Number56.7189 (-28.28%)
Profitability
Industry RankSector Rank
ROA 2.48%
ROE 8.55%
ROCE 3.88%
ROIC 3%
ROICexc 3.01%
ROICexgc 3.01%
OM 19.63%
PM (TTM) 13.76%
GM 92.83%
FCFM N/A
ROA(3y)2.67%
ROA(5y)2.72%
ROE(3y)9.51%
ROE(5y)9.83%
ROIC(3y)3.13%
ROIC(5y)3.21%
ROICexc(3y)3.14%
ROICexc(5y)3.22%
ROICexgc(3y)3.14%
ROICexgc(5y)3.22%
ROCE(3y)4.02%
ROCE(5y)4.13%
ROICexgc growth 3Y-4.32%
ROICexgc growth 5Y-2.01%
ROICexc growth 3Y-4.32%
ROICexc growth 5Y-2.01%
OM growth 3Y7.36%
OM growth 5Y1.34%
PM growth 3Y6.66%
PM growth 5Y1.48%
GM growth 3Y2.09%
GM growth 5Y-0.19%
F-Score5
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF N/A
Debt/EBITDA 5.81
Cap/Depr 353.93%
Cap/Sales 74.36%
Interest Coverage 2.28
Cash Conversion 68.5%
Profit Quality N/A
Current Ratio 0.71
Quick Ratio 0.6
Altman-Z 0.94
F-Score5
WACC6.61%
ROIC/WACC0.45
Cap/Depr(3y)279.37%
Cap/Depr(5y)241.55%
Cap/Sales(3y)56.79%
Cap/Sales(5y)46.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.62%
EPS 3Y6.04%
EPS 5Y6.34%
EPS Q2Q%17.28%
EPS Next Y9.94%
EPS Next 2Y9.86%
EPS Next 3Y9.84%
EPS Next 5Y9.3%
Revenue 1Y (TTM)9.14%
Revenue growth 3Y-1.42%
Revenue growth 5Y4.94%
Sales Q2Q%14.13%
Revenue Next Year5.89%
Revenue Next 2Y7.1%
Revenue Next 3Y7.58%
Revenue Next 5Y6.98%
EBIT growth 1Y20.66%
EBIT growth 3Y5.84%
EBIT growth 5Y6.35%
EBIT Next Year119.74%
EBIT Next 3Y42.93%
EBIT Next 5Y26.21%
FCF growth 1Y-150.64%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-12.02%
OCF growth 3Y1.26%
OCF growth 5Y7.47%

XCEL ENERGY INC / XEL Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for XCEL ENERGY INC?

ChartMill assigns a fundamental rating of 3 / 10 to XEL.


What is the valuation status for XEL stock?

ChartMill assigns a valuation rating of 2 / 10 to XCEL ENERGY INC (XEL). This can be considered as Overvalued.


Can you provide the profitability details for XCEL ENERGY INC?

XCEL ENERGY INC (XEL) has a profitability rating of 4 / 10.


How financially healthy is XCEL ENERGY INC?

The financial health rating of XCEL ENERGY INC (XEL) is 1 / 10.


What is the earnings growth outlook for XCEL ENERGY INC?

The Earnings per Share (EPS) of XCEL ENERGY INC (XEL) is expected to grow by 9.94% in the next year.