Logo image of WY

WEYERHAEUSER CO (WY) Stock Fundamental Analysis

NYSE:WY - New York Stock Exchange, Inc. - US9621661043 - REIT - Currency: USD

30.955  +0.41 (+1.36%)

Fundamental Rating

4

WY gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 28 industry peers in the Specialized REITs industry. WY is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. WY is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

WY had positive earnings in the past year.
In the past year WY had a positive cash flow from operations.
Of the past 5 years WY 4 years were profitable.
WY had a positive operating cash flow in each of the past 5 years.
WY Yearly Net Income VS EBIT VS OCF VS FCFWY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

1.2 Ratios

WY has a Return On Assets (3.20%) which is in line with its industry peers.
WY has a Return On Equity of 5.38%. This is comparable to the rest of the industry: WY outperforms 46.43% of its industry peers.
WY has a Return On Invested Capital (4.16%) which is comparable to the rest of the industry.
WY had an Average Return On Invested Capital over the past 3 years of 13.71%. This is significantly above the industry average of 5.21%.
The last Return On Invested Capital (4.16%) for WY is well below the 3 year average (13.71%), which needs to be investigated, but indicates that WY had better years and this may not be a problem.
Industry RankSector Rank
ROA 3.2%
ROE 5.38%
ROIC 4.16%
ROA(3y)10.18%
ROA(5y)6.99%
ROE(3y)16.63%
ROE(5y)11.62%
ROIC(3y)13.71%
ROIC(5y)10.86%
WY Yearly ROA, ROE, ROICWY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15 20

1.3 Margins

WY's Profit Margin of 7.43% is on the low side compared to the rest of the industry. WY is outperformed by 67.86% of its industry peers.
In the last couple of years the Profit Margin of WY has grown nicely.
The Operating Margin of WY (10.61%) is worse than 89.29% of its industry peers.
In the last couple of years the Operating Margin of WY has declined.
WY has a Gross Margin of 18.79%. This is amonst the worse of the industry: WY underperforms 82.14% of its industry peers.
WY's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 10.61%
PM (TTM) 7.43%
GM 18.79%
OM growth 3Y-12%
OM growth 5Y-4.99%
PM growth 3Y1.1%
PM growth 5Y1.79%
GM growth 3Y-7.49%
GM growth 5Y-2.75%
WY Yearly Profit, Operating, Gross MarginsWY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30 40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so WY is still creating some value.
The number of shares outstanding for WY has been reduced compared to 1 year ago.
The number of shares outstanding for WY has been reduced compared to 5 years ago.
Compared to 1 year ago, WY has a worse debt to assets ratio.
WY Yearly Shares OutstandingWY Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
WY Yearly Total Debt VS Total AssetsWY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

WY has an Altman-Z score of 2.78. This is not the best score and indicates that WY is in the grey zone with still only limited risk for bankruptcy at the moment.
WY's Altman-Z score of 2.78 is amongst the best of the industry. WY outperforms 96.43% of its industry peers.
WY has a debt to FCF ratio of 8.25. This is a slightly negative value and a sign of low solvency as WY would need 8.25 years to pay back of all of its debts.
WY has a better Debt to FCF ratio (8.25) than 82.14% of its industry peers.
WY has a Debt/Equity ratio of 0.49. This is a healthy value indicating a solid balance between debt and equity.
With an excellent Debt to Equity ratio value of 0.49, WY belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 8.25
Altman-Z 2.78
ROIC/WACC0.5
WACC8.37%
WY Yearly LT Debt VS Equity VS FCFWY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 2.01 indicates that WY has no problem at all paying its short term obligations.
WY has a better Current ratio (2.01) than 92.86% of its industry peers.
WY has a Quick Ratio of 1.41. This is a normal value and indicates that WY is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of WY (1.41) is better than 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 2.01
Quick Ratio 1.41
WY Yearly Current Assets VS Current LiabilitesWY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

4

3. Growth

3.1 Past

The earnings per share for WY have decreased strongly by -47.27% in the last year.
The Earnings Per Share has been decreasing by -2.87% on average over the past years.
Looking at the last year, WY shows a decrease in Revenue. The Revenue has decreased by -6.90% in the last year.
Measured over the past years, WY shows a small growth in Revenue. The Revenue has been growing by 0.52% on average per year.
EPS 1Y (TTM)-47.27%
EPS 3Y-7.53%
EPS 5Y-2.87%
EPS Q2Q%-84.85%
Revenue 1Y (TTM)-6.9%
Revenue growth 3Y0.62%
Revenue growth 5Y0.52%
Sales Q2Q%-16.86%

3.2 Future

The Earnings Per Share is expected to grow by 8.73% on average over the next years. This is quite good.
Based on estimates for the next years, WY will show a small growth in Revenue. The Revenue will grow by 3.19% on average per year.
EPS Next Y-53.04%
EPS Next 2Y-6.49%
EPS Next 3Y8.65%
EPS Next 5Y8.73%
Revenue Next Year-7.82%
Revenue Next 2Y-0.51%
Revenue Next 3Y1.61%
Revenue Next 5Y3.19%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WY Yearly Revenue VS EstimatesWY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
WY Yearly EPS VS EstimatesWY Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

1

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 53.37, the valuation of WY can be described as expensive.
Based on the Price/Earnings ratio, WY is valued a bit more expensive than 60.71% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.28, WY is valued quite expensively.
With a Price/Forward Earnings ratio of 34.70, WY can be considered very expensive at the moment.
WY's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 91.29, WY is valued rather cheaply.
Industry RankSector Rank
PE 53.37
Fwd PE 34.7
WY Price Earnings VS Forward Price EarningsWY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WY indicates a slightly more expensive valuation: WY is more expensive than 75.00% of the companies listed in the same industry.
71.43% of the companies in the same industry are cheaper than WY, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 36.57
EV/EBITDA 20.86
WY Per share dataWY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-6.49%
EPS Next 3Y8.65%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.67%, WY has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 4.82, WY is paying slightly less dividend.
WY's Dividend Yield is comparable with the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 2.67%

5.2 History

The dividend of WY has a limited annual growth rate of 4.64%.
WY has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)4.64%
Div Incr Years0
Div Non Decr Years0
WY Yearly Dividends per shareWY Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2

5.3 Sustainability

127.15% of the earnings are spent on dividend by WY. This is not a sustainable payout ratio.
The dividend of WY is growing, but earnings are growing more, so the dividend growth is sustainable.
DP127.15%
EPS Next 2Y-6.49%
EPS Next 3Y8.65%
WY Yearly Income VS Free CF VS DividendWY Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B 2B 2.5B
WY Dividend Payout.WY Dividend Payout, showing the Payout Ratio.WY Dividend Payout.PayoutRetained Earnings

WEYERHAEUSER CO

NYSE:WY (1/30/2025, 1:47:08 PM)

30.955

+0.41 (+1.36%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustrySpecialized REITs
Earnings (Last)10-24 2024-10-24/amc
Earnings (Next)01-30 2025-01-30/amc
Inst Owners85.88%
Inst Owner Change-0.45%
Ins Owners0.3%
Ins Owner Change0.49%
Market Cap22.49B
Analysts79
Price Target37.51 (21.18%)
Short Float %1.12%
Short Ratio2.41
Dividend
Industry RankSector Rank
Dividend Yield 2.67%
Yearly Dividend1.66
Dividend Growth(5Y)4.64%
DP127.15%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)259.7%
Min EPS beat(2)-2.96%
Max EPS beat(2)522.36%
EPS beat(4)2
Avg EPS beat(4)129.01%
Min EPS beat(4)-7.61%
Max EPS beat(4)522.36%
EPS beat(8)5
Avg EPS beat(8)83.85%
EPS beat(12)8
Avg EPS beat(12)57.55%
EPS beat(16)10
Avg EPS beat(16)42.77%
Revenue beat(2)0
Avg Revenue beat(2)-2.82%
Min Revenue beat(2)-3.1%
Max Revenue beat(2)-2.55%
Revenue beat(4)0
Avg Revenue beat(4)-4.76%
Min Revenue beat(4)-7.56%
Max Revenue beat(4)-2.55%
Revenue beat(8)0
Avg Revenue beat(8)-4.61%
Revenue beat(12)2
Avg Revenue beat(12)-2.93%
Revenue beat(16)3
Avg Revenue beat(16)-2.37%
PT rev (1m)-0.6%
PT rev (3m)-0.3%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-81.04%
EPS NY rev (1m)0%
EPS NY rev (3m)-14.94%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-8.2%
Revenue NY rev (1m)0.26%
Revenue NY rev (3m)-2.51%
Valuation
Industry RankSector Rank
PE 53.37
Fwd PE 34.7
P/S 3.13
P/FCF 36.57
P/OCF 20.86
P/B 2.27
P/tB 2.27
EV/EBITDA 20.86
EPS(TTM)0.58
EY1.87%
EPS(NY)0.89
Fwd EY2.88%
FCF(TTM)0.85
FCFY2.73%
OCF(TTM)1.48
OCFY4.79%
SpS9.9
BVpS13.66
TBVpS13.66
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.2%
ROE 5.38%
ROCE 4.87%
ROIC 4.16%
ROICexc 4.41%
ROICexgc 4.41%
OM 10.61%
PM (TTM) 7.43%
GM 18.79%
FCFM 8.55%
ROA(3y)10.18%
ROA(5y)6.99%
ROE(3y)16.63%
ROE(5y)11.62%
ROIC(3y)13.71%
ROIC(5y)10.86%
ROICexc(3y)15.28%
ROICexc(5y)11.87%
ROICexgc(3y)15.28%
ROICexgc(5y)11.87%
ROCE(3y)16.03%
ROCE(5y)12.7%
ROICexcg growth 3Y-11.77%
ROICexcg growth 5Y-4.56%
ROICexc growth 3Y-11.77%
ROICexc growth 5Y-4.56%
OM growth 3Y-12%
OM growth 5Y-4.99%
PM growth 3Y1.1%
PM growth 5Y1.79%
GM growth 3Y-7.49%
GM growth 5Y-2.75%
F-Score5
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 8.25
Debt/EBITDA 3.85
Cap/Depr 92.23%
Cap/Sales 6.44%
Interest Coverage 2.71
Cash Conversion 85.22%
Profit Quality 115.17%
Current Ratio 2.01
Quick Ratio 1.41
Altman-Z 2.78
F-Score5
WACC8.37%
ROIC/WACC0.5
Cap/Depr(3y)93.12%
Cap/Depr(5y)82.84%
Cap/Sales(3y)4.91%
Cap/Sales(5y)4.87%
Profit Quality(3y)115.84%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-47.27%
EPS 3Y-7.53%
EPS 5Y-2.87%
EPS Q2Q%-84.85%
EPS Next Y-53.04%
EPS Next 2Y-6.49%
EPS Next 3Y8.65%
EPS Next 5Y8.73%
Revenue 1Y (TTM)-6.9%
Revenue growth 3Y0.62%
Revenue growth 5Y0.52%
Sales Q2Q%-16.86%
Revenue Next Year-7.82%
Revenue Next 2Y-0.51%
Revenue Next 3Y1.61%
Revenue Next 5Y3.19%
EBIT growth 1Y-35.12%
EBIT growth 3Y-11.45%
EBIT growth 5Y-4.49%
EBIT Next Year11.34%
EBIT Next 3Y19.58%
EBIT Next 5Y14.24%
FCF growth 1Y-77.19%
FCF growth 3Y-7.55%
FCF growth 5Y7.56%
OCF growth 1Y-65.88%
OCF growth 3Y-2.14%
OCF growth 5Y5.2%