WW INTERNATIONAL INC (WW)

US98262P1012 - Common Stock

1.04  +0.03 (+2.97%)

After market: 1.0401 +0 (+0.01%)

Fundamental Rating

3

Taking everything into account, WW scores 3 out of 10 in our fundamental rating. WW was compared to 66 industry peers in the Diversified Consumer Services industry. WW has a medium profitability rating, but doesn't score so well on its financial health evaluation. WW has a expensive valuation and it also scores bad on growth.



4

1. Profitability

1.1 Basic Checks

In the past year WW has reported negative net income.
WW had a negative operating cash flow in the past year.
In multiple years WW reported negative net income over the last 5 years.
Each year in the past 5 years WW had a positive operating cash flow.

1.2 Ratios

With a Return On Assets value of -81.61%, WW is not doing good in the industry: 92.19% of the companies in the same industry are doing better.
With an excellent Return On Invested Capital value of 18.13%, WW belongs to the best of the industry, outperforming 89.06% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for WW is in line with the industry average of 12.48%.
The 3 year average ROIC (11.02%) for WW is below the current ROIC(18.13%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -81.61%
ROE N/A
ROIC 18.13%
ROA(3y)-10.57%
ROA(5y)-3.73%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.02%
ROIC(5y)13.98%

1.3 Margins

WW's Operating Margin of 10.60% is fine compared to the rest of the industry. WW outperforms 70.31% of its industry peers.
WW's Operating Margin has declined in the last couple of years.
The Gross Margin of WW (66.32%) is better than 75.00% of its industry peers.
WW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 10.6%
PM (TTM) N/A
GM 66.32%
OM growth 3Y-18.69%
OM growth 5Y-19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.11%
GM growth 5Y1.58%

2

2. Health

2.1 Basic Checks

WW has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, WW has more shares outstanding
Compared to 5 years ago, WW has more shares outstanding
WW has a worse debt/assets ratio than last year.

2.2 Solvency

WW has an Altman-Z score of 6.57. This indicates that WW is financially healthy and has little risk of bankruptcy at the moment.
WW has a Altman-Z score of 6.57. This is amongst the best in the industry. WW outperforms 85.94% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 6.57
ROIC/WACC3.19
WACC5.68%

2.3 Liquidity

WW has a Current Ratio of 0.53. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
WW has a worse Current ratio (0.53) than 84.38% of its industry peers.
WW has a Quick Ratio of 0.53. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of WW (0.53) is worse than 81.25% of its industry peers.
Industry RankSector Rank
Current Ratio 0.53
Quick Ratio 0.53

2

3. Growth

3.1 Past

WW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 97.20%, which is quite impressive.
Looking at the last year, WW shows a very negative growth in Revenue. The Revenue has decreased by -11.03% in the last year.
WW shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -10.09% yearly.
EPS 1Y (TTM)97.2%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
Revenue 1Y (TTM)-11.03%
Revenue growth 3Y-13.58%
Revenue growth 5Y-10.09%
Sales Q2Q%-10.23%

3.2 Future

The Earnings Per Share is expected to grow by 29.07% on average over the next years. This is a very strong growth
Based on estimates for the next years, WW will show a decrease in Revenue. The Revenue will decrease by -5.91% on average per year.
EPS Next Y125.24%
EPS Next 2Y42.46%
EPS Next 3Y29.07%
EPS Next 5YN/A
Revenue Next Year-13%
Revenue Next 2Y-10.45%
Revenue Next 3Y-5.91%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for WW. In the last year negative earnings were reported.
WW is valuated rather expensively with a Price/Forward Earnings ratio of 23.30.
WW's Price/Forward Earnings ratio is in line with the industry average.
WW is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 24.00, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 23.3

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WW indicates a somewhat cheap valuation: WW is cheaper than 68.75% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.41

4.3 Compensation for Growth

WW's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as WW's earnings are expected to grow with 29.07% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.46%
EPS Next 3Y29.07%

0

5. Dividend

5.1 Amount

WW does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WW INTERNATIONAL INC

NASDAQ:WW (11/22/2024, 8:13:52 PM)

After market: 1.0401 +0 (+0.01%)

1.04

+0.03 (+2.97%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap83.05M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 23.3
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -81.61%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM 10.6%
PM (TTM) N/A
GM 66.32%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 0.53
Quick Ratio 0.53
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)97.2%
EPS 3YN/A
EPS 5Y
EPS Q2Q%
EPS Next Y125.24%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)-11.03%
Revenue growth 3Y-13.58%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y