Logo image of WU

WESTERN UNION CO (WU) Stock Fundamental Analysis

NYSE:WU - New York Stock Exchange, Inc. - US9598021098 - Common Stock - Currency: USD

10.125  +0.02 (+0.15%)

Fundamental Rating

6

Overall WU gets a fundamental rating of 6 out of 10. We evaluated WU against 101 industry peers in the Financial Services industry. While WU has a great profitability rating, there are some minor concerns on its financial health. WU has a bad growth rate and is valued cheaply. WU also has an excellent dividend rating. These ratings would make WU suitable for value and dividend investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

WU had positive earnings in the past year.
In the past year WU had a positive cash flow from operations.
Each year in the past 5 years WU has been profitable.
Each year in the past 5 years WU had a positive operating cash flow.
WU Yearly Net Income VS EBIT VS OCF VS FCFWU Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

WU's Return On Assets of 11.16% is amongst the best of the industry. WU outperforms 93.07% of its industry peers.
With an excellent Return On Equity value of 96.42%, WU belongs to the best of the industry, outperforming 99.01% of the companies in the same industry.
WU has a better Return On Invested Capital (8.37%) than 79.21% of its industry peers.
The Average Return On Invested Capital over the past 3 years for WU is below the industry average of 11.97%.
Industry RankSector Rank
ROA 11.16%
ROE 96.42%
ROIC 8.37%
ROA(3y)9.84%
ROA(5y)9.3%
ROE(3y)139.23%
ROE(5y)208.46%
ROIC(3y)9.8%
ROIC(5y)10.63%
WU Yearly ROA, ROE, ROICWU Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -1K -2K

1.3 Margins

WU has a better Profit Margin (22.19%) than 76.24% of its industry peers.
In the last couple of years the Profit Margin of WU has grown nicely.
WU has a better Operating Margin (18.22%) than 61.39% of its industry peers.
WU's Operating Margin has improved in the last couple of years.
WU has a Gross Margin of 38.23%. This is comparable to the rest of the industry: WU outperforms 57.43% of its industry peers.
In the last couple of years the Gross Margin of WU has remained more or less at the same level.
Industry RankSector Rank
OM 18.22%
PM (TTM) 22.19%
GM 38.23%
OM growth 3Y-6.29%
OM growth 5Y3.95%
PM growth 3Y11.78%
PM growth 5Y2.1%
GM growth 3Y-3.75%
GM growth 5Y-1.35%
WU Yearly Profit, Operating, Gross MarginsWU Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30 40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), WU is destroying value.
Compared to 1 year ago, WU has less shares outstanding
The number of shares outstanding for WU has been reduced compared to 5 years ago.
The debt/assets ratio for WU is higher compared to a year ago.
WU Yearly Shares OutstandingWU Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
WU Yearly Total Debt VS Total AssetsWU Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

WU has an Altman-Z score of 1.20. This is a bad value and indicates that WU is not financially healthy and even has some risk of bankruptcy.
With a decent Altman-Z score value of 1.20, WU is doing good in the industry, outperforming 64.36% of the companies in the same industry.
The Debt to FCF ratio of WU is 10.23, which is on the high side as it means it would take WU, 10.23 years of fcf income to pay off all of its debts.
WU has a Debt to FCF ratio (10.23) which is comparable to the rest of the industry.
WU has a Debt/Equity ratio of 3.04. This is a high value indicating a heavy dependency on external financing.
WU has a Debt to Equity ratio of 3.04. This is in the lower half of the industry: WU underperforms 74.26% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.04
Debt/FCF 10.23
Altman-Z 1.2
ROIC/WACC0.8
WACC10.44%
WU Yearly LT Debt VS Equity VS FCFWU Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

WU has a Current Ratio of 2.17. This indicates that WU is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of WU (2.17) is better than 77.23% of its industry peers.
A Quick Ratio of 2.17 indicates that WU has no problem at all paying its short term obligations.
WU's Quick ratio of 2.17 is fine compared to the rest of the industry. WU outperforms 78.22% of its industry peers.
Industry RankSector Rank
Current Ratio 2.17
Quick Ratio 2.17
WU Yearly Current Assets VS Current LiabilitesWU Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

WU shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.84%.
WU shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.23% yearly.
Looking at the last year, WU shows a decrease in Revenue. The Revenue has decreased by -3.38% in the last year.
Measured over the past years, WU shows a decrease in Revenue. The Revenue has been decreasing by -4.47% on average per year.
EPS 1Y (TTM)-2.84%
EPS 3Y-7.2%
EPS 5Y0.23%
EPS Q2Q%-8.89%
Revenue 1Y (TTM)-3.38%
Revenue growth 3Y-6.02%
Revenue growth 5Y-4.47%
Sales Q2Q%-6.24%

3.2 Future

Based on estimates for the next years, WU will show a small growth in Earnings Per Share. The EPS will grow by 3.24% on average per year.
The Revenue is expected to grow by 1.73% on average over the next years.
EPS Next Y4.79%
EPS Next 2Y5.06%
EPS Next 3Y4.34%
EPS Next 5Y3.24%
Revenue Next Year-0.7%
Revenue Next 2Y0.49%
Revenue Next 3Y0.85%
Revenue Next 5Y1.73%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
WU Yearly Revenue VS EstimatesWU Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
WU Yearly EPS VS EstimatesWU Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 5.92, the valuation of WU can be described as very cheap.
89.11% of the companies in the same industry are more expensive than WU, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of WU to the average of the S&P500 Index (28.64), we can say WU is valued rather cheaply.
The Price/Forward Earnings ratio is 5.24, which indicates a rather cheap valuation of WU.
WU's Price/Forward Earnings ratio is rather cheap when compared to the industry. WU is cheaper than 90.10% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of WU to the average of the S&P500 Index (21.44), we can say WU is valued rather cheaply.
Industry RankSector Rank
PE 5.92
Fwd PE 5.24
WU Price Earnings VS Forward Price EarningsWU Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, WU is valued cheaper than 92.08% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, WU is valued a bit cheaper than the industry average as 72.28% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.79
EV/EBITDA 5.13
WU Per share dataWU EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

WU's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
WU has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.24
PEG (5Y)25.73
EPS Next 2Y5.06%
EPS Next 3Y4.34%

8

5. Dividend

5.1 Amount

WU has a Yearly Dividend Yield of 9.40%, which is a nice return.
Compared to an average industry Dividend Yield of 4.93, WU pays a better dividend. On top of this WU pays more dividend than 96.04% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.52, WU pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.4%

5.2 History

The dividend of WU has a limited annual growth rate of 3.31%.
WU has paid a dividend for at least 10 years, which is a reliable track record.
WU has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.31%
Div Incr Years0
Div Non Decr Years17
WU Yearly Dividends per shareWU Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

34.41% of the earnings are spent on dividend by WU. This is a low number and sustainable payout ratio.
The dividend of WU is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP34.41%
EPS Next 2Y5.06%
EPS Next 3Y4.34%
WU Yearly Income VS Free CF VS DividendWU Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
WU Dividend Payout.WU Dividend Payout, showing the Payout Ratio.WU Dividend Payout.PayoutRetained Earnings

WESTERN UNION CO

NYSE:WU (4/24/2025, 3:19:07 PM)

10.125

+0.02 (+0.15%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners94.15%
Inst Owner Change-0.72%
Ins Owners0.22%
Ins Owner Change7.33%
Market Cap3.39B
Analysts48.15
Price Target11.85 (17.04%)
Short Float %7.25%
Short Ratio4.23
Dividend
Industry RankSector Rank
Dividend Yield 9.4%
Yearly Dividend0.93
Dividend Growth(5Y)3.31%
DP34.41%
Div Incr Years0
Div Non Decr Years17
Ex-Date03-17 2025-03-17 (0.235)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.47%
Min EPS beat(2)-6.98%
Max EPS beat(2)2.03%
EPS beat(4)2
Avg EPS beat(4)-0.59%
Min EPS beat(4)-6.98%
Max EPS beat(4)7.01%
EPS beat(8)5
Avg EPS beat(8)6.71%
EPS beat(12)7
Avg EPS beat(12)6.26%
EPS beat(16)9
Avg EPS beat(16)5.94%
Revenue beat(2)1
Avg Revenue beat(2)-1.03%
Min Revenue beat(2)-2.26%
Max Revenue beat(2)0.21%
Revenue beat(4)2
Avg Revenue beat(4)-0.88%
Min Revenue beat(4)-2.34%
Max Revenue beat(4)0.88%
Revenue beat(8)5
Avg Revenue beat(8)1%
Revenue beat(12)5
Avg Revenue beat(12)-0.19%
Revenue beat(16)5
Avg Revenue beat(16)-0.77%
PT rev (1m)-1.95%
PT rev (3m)-7.08%
EPS NQ rev (1m)-3.04%
EPS NQ rev (3m)-7.16%
EPS NY rev (1m)-0.34%
EPS NY rev (3m)-1.57%
Revenue NQ rev (1m)-0.96%
Revenue NQ rev (3m)-2.93%
Revenue NY rev (1m)-0.16%
Revenue NY rev (3m)-1.32%
Valuation
Industry RankSector Rank
PE 5.92
Fwd PE 5.24
P/S 0.81
P/FCF 11.79
P/OCF 8.34
P/B 3.5
P/tB N/A
EV/EBITDA 5.13
EPS(TTM)1.71
EY16.89%
EPS(NY)1.93
Fwd EY19.08%
FCF(TTM)0.86
FCFY8.48%
OCF(TTM)1.21
OCFY11.98%
SpS12.57
BVpS2.89
TBVpS-4.2
PEG (NY)1.24
PEG (5Y)25.73
Profitability
Industry RankSector Rank
ROA 11.16%
ROE 96.42%
ROCE 9.98%
ROIC 8.37%
ROICexc 10.36%
ROICexgc N/A
OM 18.22%
PM (TTM) 22.19%
GM 38.23%
FCFM 6.83%
ROA(3y)9.84%
ROA(5y)9.3%
ROE(3y)139.23%
ROE(5y)208.46%
ROIC(3y)9.8%
ROIC(5y)10.63%
ROICexc(3y)12.09%
ROICexc(5y)13.01%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)12.02%
ROCE(5y)13.02%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y-11.63%
ROICexc growth 5Y-2.69%
OM growth 3Y-6.29%
OM growth 5Y3.95%
PM growth 3Y11.78%
PM growth 5Y2.1%
GM growth 3Y-3.75%
GM growth 5Y-1.35%
F-Score5
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 3.04
Debt/FCF 10.23
Debt/EBITDA 3.11
Cap/Depr 66.33%
Cap/Sales 2.82%
Interest Coverage 6.73
Cash Conversion 42.94%
Profit Quality 30.78%
Current Ratio 2.17
Quick Ratio 2.17
Altman-Z 1.2
F-Score5
WACC10.44%
ROIC/WACC0.8
Cap/Depr(3y)67.05%
Cap/Depr(5y)58.3%
Cap/Sales(3y)2.81%
Cap/Sales(5y)2.47%
Profit Quality(3y)62.33%
Profit Quality(5y)81.9%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.84%
EPS 3Y-7.2%
EPS 5Y0.23%
EPS Q2Q%-8.89%
EPS Next Y4.79%
EPS Next 2Y5.06%
EPS Next 3Y4.34%
EPS Next 5Y3.24%
Revenue 1Y (TTM)-3.38%
Revenue growth 3Y-6.02%
Revenue growth 5Y-4.47%
Sales Q2Q%-6.24%
Revenue Next Year-0.7%
Revenue Next 2Y0.49%
Revenue Next 3Y0.85%
Revenue Next 5Y1.73%
EBIT growth 1Y-6.15%
EBIT growth 3Y-11.93%
EBIT growth 5Y-0.7%
EBIT Next Year25.62%
EBIT Next 3Y8.99%
EBIT Next 5Y7.4%
FCF growth 1Y-57.2%
FCF growth 3Y-32.58%
FCF growth 5Y-19.17%
OCF growth 1Y-48.12%
OCF growth 3Y-27.02%
OCF growth 5Y-14.98%