WILLSCOT HOLDINGS CORP (WSC) Fundamental Analysis & Valuation

NASDAQ:WSC • US9713781048

Current stock price

18.27 USD
+0.17 (+0.94%)
At close:
18.39 USD
+0.12 (+0.66%)
After Hours:

This WSC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. WSC Profitability Analysis

1.1 Basic Checks

  • WSC had positive earnings in the past year.
  • WSC had a positive operating cash flow in the past year.
  • Of the past 5 years WSC 4 years were profitable.
  • Each year in the past 5 years WSC had a positive operating cash flow.
WSC Yearly Net Income VS EBIT VS OCF VS FCFWSC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • WSC's Return On Assets of -0.91% is on the low side compared to the rest of the industry. WSC is outperformed by 69.64% of its industry peers.
  • WSC has a worse Return On Equity (-6.19%) than 71.43% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 7.15%, WSC is in line with its industry, outperforming 51.79% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for WSC is significantly below the industry average of 17.25%.
Industry RankSector Rank
ROA -0.91%
ROE -6.19%
ROIC 7.15%
ROA(3y)2.44%
ROA(5y)3.18%
ROE(3y)11.45%
ROE(5y)12.81%
ROIC(3y)8.74%
ROIC(5y)7.8%
WSC Yearly ROA, ROE, ROICWSC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20

1.3 Margins

  • WSC has a better Operating Margin (21.23%) than 98.21% of its industry peers.
  • WSC's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 51.00%, WSC belongs to the top of the industry, outperforming 92.86% of the companies in the same industry.
  • WSC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.23%
PM (TTM) N/A
GM 51%
OM growth 3Y-2.29%
OM growth 5Y2.81%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.27%
GM growth 5Y1.31%
WSC Yearly Profit, Operating, Gross MarginsWSC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

1

2. WSC Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so WSC is destroying value.
  • WSC has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, WSC has less shares outstanding
  • WSC has a worse debt/assets ratio than last year.
WSC Yearly Shares OutstandingWSC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
WSC Yearly Total Debt VS Total AssetsWSC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • WSC has an Altman-Z score of 0.86. This is a bad value and indicates that WSC is not financially healthy and even has some risk of bankruptcy.
  • WSC has a worse Altman-Z score (0.86) than 78.57% of its industry peers.
  • The Debt to FCF ratio of WSC is 8.54, which is on the high side as it means it would take WSC, 8.54 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of WSC (8.54) is comparable to the rest of the industry.
  • WSC has a Debt/Equity ratio of 4.15. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 4.15, WSC is doing worse than 89.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 4.15
Debt/FCF 8.54
Altman-Z 0.86
ROIC/WACC0.76
WACC9.42%
WSC Yearly LT Debt VS Equity VS FCFWSC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B

2.3 Liquidity

  • WSC has a Current Ratio of 0.86. This is a bad value and indicates that WSC is not financially healthy enough and could expect problems in meeting its short term obligations.
  • WSC has a worse Current ratio (0.86) than 82.14% of its industry peers.
  • A Quick Ratio of 0.78 indicates that WSC may have some problems paying its short term obligations.
  • The Quick ratio of WSC (0.78) is worse than 82.14% of its industry peers.
Industry RankSector Rank
Current Ratio 0.86
Quick Ratio 0.78
WSC Yearly Current Assets VS Current LiabilitesWSC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. WSC Growth Analysis

3.1 Past

  • The earnings per share for WSC have decreased strongly by -23.01% in the last year.
  • The Earnings Per Share has been growing by 32.89% on average over the past years. This is a very strong growth
  • Looking at the last year, WSC shows a decrease in Revenue. The Revenue has decreased by -4.77% in the last year.
  • Measured over the past years, WSC shows a quite strong growth in Revenue. The Revenue has been growing by 12.38% on average per year.
EPS 1Y (TTM)-23.01%
EPS 3Y-2.71%
EPS 5Y32.89%
EPS Q2Q%41.46%
Revenue 1Y (TTM)-4.77%
Revenue growth 3Y2.12%
Revenue growth 5Y12.38%
Sales Q2Q%-6.07%

3.2 Future

  • The Earnings Per Share is expected to grow by 13.85% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 1.29% on average over the next years.
EPS Next Y-24.23%
EPS Next 2Y-5.39%
EPS Next 3Y8.31%
EPS Next 5Y13.85%
Revenue Next Year-3.42%
Revenue Next 2Y-0.02%
Revenue Next 3Y1.86%
Revenue Next 5Y1.29%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
WSC Yearly Revenue VS EstimatesWSC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
WSC Yearly EPS VS EstimatesWSC Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2

More info and screens

Find the best growth stocksShow best growing peers

5

4. WSC Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 12.96, WSC is valued correctly.
  • Based on the Price/Earnings ratio, WSC is valued cheaply inside the industry as 92.86% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 25.50. WSC is valued slightly cheaper when compared to this.
  • Based on the Price/Forward Earnings ratio of 17.11, the valuation of WSC can be described as rather expensive.
  • WSC's Price/Forward Earnings ratio is rather cheap when compared to the industry. WSC is cheaper than 91.07% of the companies in the same industry.
  • WSC is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.67, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.96
Fwd PE 17.11
WSC Price Earnings VS Forward Price EarningsWSC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, WSC is valued cheaper than 94.64% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, WSC is valued cheaper than 94.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.87
EV/EBITDA 7.52
WSC Per share dataWSC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.39
EPS Next 2Y-5.39%
EPS Next 3Y8.31%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

2

5. WSC Dividend Analysis

5.1 Amount

  • WSC has a Yearly Dividend Yield of 1.28%.
  • WSC's Dividend Yield is rather good when compared to the industry average which is at 0.14. WSC pays more dividend than 96.43% of the companies in the same industry.
  • WSC's Dividend Yield is slightly below the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 1.28%

5.2 History

  • WSC is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
WSC Yearly Dividends per shareWSC Yearly Dividends per shareYearly Dividends per share 2025 2026 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

  • The earnings of WSC are negative and hence is the payout ratio. WSC will probably not be able to sustain this dividend level.
DP-96.47%
EPS Next 2Y-5.39%
EPS Next 3Y8.31%
WSC Yearly Income VS Free CF VS DividendWSC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M

More info and screens

Find the best dividend stocksShow peers with best dividend

WSC Fundamentals: All Metrics, Ratios and Statistics

WILLSCOT HOLDINGS CORP

NASDAQ:WSC (3/24/2026, 8:07:20 PM)

After market: 18.39 +0.12 (+0.66%)

18.27

+0.17 (+0.94%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)02-19
Earnings (Next)04-29
Inst Owners118.43%
Inst Owner Change10.09%
Ins Owners0.73%
Ins Owner Change0.51%
Market Cap3.30B
Revenue(TTM)2.28B
Net Income(TTM)-52.99M
Analysts75.71
Price Target25.35 (38.75%)
Short Float %13.46%
Short Ratio12.16
Dividend
Industry RankSector Rank
Dividend Yield 1.28%
Yearly Dividend0.28
Dividend Growth(5Y)N/A
DP-96.47%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-04
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)43.58%
Min EPS beat(2)-18.8%
Max EPS beat(2)105.97%
EPS beat(4)1
Avg EPS beat(4)10.72%
Min EPS beat(4)-27.24%
Max EPS beat(4)105.97%
EPS beat(8)3
Avg EPS beat(8)13.55%
EPS beat(12)6
Avg EPS beat(12)10.24%
EPS beat(16)8
Avg EPS beat(16)10.83%
Revenue beat(2)1
Avg Revenue beat(2)-0.22%
Min Revenue beat(2)-3.19%
Max Revenue beat(2)2.75%
Revenue beat(4)1
Avg Revenue beat(4)-0.34%
Min Revenue beat(4)-3.19%
Max Revenue beat(4)2.75%
Revenue beat(8)2
Avg Revenue beat(8)-1.15%
Revenue beat(12)3
Avg Revenue beat(12)-0.82%
Revenue beat(16)3
Avg Revenue beat(16)-2.18%
PT rev (1m)-5.26%
PT rev (3m)-5.75%
EPS NQ rev (1m)-22.85%
EPS NQ rev (3m)-25.23%
EPS NY rev (1m)-3.23%
EPS NY rev (3m)-7.1%
Revenue NQ rev (1m)-2.63%
Revenue NQ rev (3m)-3.27%
Revenue NY rev (1m)-1.12%
Revenue NY rev (3m)-2.26%
Valuation
Industry RankSector Rank
PE 12.96
Fwd PE 17.11
P/S 1.45
P/FCF 7.87
P/OCF 4.34
P/B 3.86
P/tB N/A
EV/EBITDA 7.52
EPS(TTM)1.41
EY7.72%
EPS(NY)1.07
Fwd EY5.84%
FCF(TTM)2.32
FCFY12.71%
OCF(TTM)4.21
OCFY23.06%
SpS12.62
BVpS4.73
TBVpS-3.46
PEG (NY)N/A
PEG (5Y)0.39
Graham Number12.26
Profitability
Industry RankSector Rank
ROA -0.91%
ROE -6.19%
ROCE 9.31%
ROIC 7.15%
ROICexc 7.17%
ROICexgc 10.04%
OM 21.23%
PM (TTM) N/A
GM 51%
FCFM 18.41%
ROA(3y)2.44%
ROA(5y)3.18%
ROE(3y)11.45%
ROE(5y)12.81%
ROIC(3y)8.74%
ROIC(5y)7.8%
ROICexc(3y)8.76%
ROICexc(5y)7.81%
ROICexgc(3y)12.16%
ROICexgc(5y)10.89%
ROCE(3y)11.38%
ROCE(5y)10.14%
ROICexgc growth 3Y0.84%
ROICexgc growth 5Y13.75%
ROICexc growth 3Y0.21%
ROICexc growth 5Y15.12%
OM growth 3Y-2.29%
OM growth 5Y2.81%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.27%
GM growth 5Y1.31%
F-Score3
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 4.15
Debt/FCF 8.54
Debt/EBITDA 3.89
Cap/Depr 79.53%
Cap/Sales 14.99%
Interest Coverage 2.24
Cash Conversion 83.32%
Profit Quality N/A
Current Ratio 0.86
Quick Ratio 0.78
Altman-Z 0.86
F-Score3
WACC9.42%
ROIC/WACC0.76
Cap/Depr(3y)76.96%
Cap/Depr(5y)93.94%
Cap/Sales(3y)12.67%
Cap/Sales(5y)15.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.01%
EPS 3Y-2.71%
EPS 5Y32.89%
EPS Q2Q%41.46%
EPS Next Y-24.23%
EPS Next 2Y-5.39%
EPS Next 3Y8.31%
EPS Next 5Y13.85%
Revenue 1Y (TTM)-4.77%
Revenue growth 3Y2.12%
Revenue growth 5Y12.38%
Sales Q2Q%-6.07%
Revenue Next Year-3.42%
Revenue Next 2Y-0.02%
Revenue Next 3Y1.86%
Revenue Next 5Y1.29%
EBIT growth 1Y-18.3%
EBIT growth 3Y-0.22%
EBIT growth 5Y15.53%
EBIT Next Year74.03%
EBIT Next 3Y24.15%
EBIT Next 5Y14.24%
FCF growth 1Y60.08%
FCF growth 3Y17.65%
FCF growth 5Y29.35%
OCF growth 1Y35.67%
OCF growth 3Y0.77%
OCF growth 5Y20.11%

WILLSCOT HOLDINGS CORP / WSC Fundamental Analysis FAQ

What is the ChartMill fundamental rating of WILLSCOT HOLDINGS CORP (WSC) stock?

ChartMill assigns a fundamental rating of 3 / 10 to WSC.


What is the valuation status of WILLSCOT HOLDINGS CORP (WSC) stock?

ChartMill assigns a valuation rating of 5 / 10 to WILLSCOT HOLDINGS CORP (WSC). This can be considered as Fairly Valued.


How profitable is WILLSCOT HOLDINGS CORP (WSC) stock?

WILLSCOT HOLDINGS CORP (WSC) has a profitability rating of 4 / 10.


Can you provide the PE and PB ratios for WSC stock?

The Price/Earnings (PE) ratio for WILLSCOT HOLDINGS CORP (WSC) is 12.96 and the Price/Book (PB) ratio is 3.86.


What is the expected EPS growth for WILLSCOT HOLDINGS CORP (WSC) stock?

The Earnings per Share (EPS) of WILLSCOT HOLDINGS CORP (WSC) is expected to decline by -24.23% in the next year.