WORTHINGTON ENTERPRISES INC (WOR) Fundamental Analysis & Valuation

NYSE:WOR • US9818111026

Current stock price

47.64 USD
-0.35 (-0.73%)
At close:
47.64 USD
0 (0%)
After Hours:

This WOR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. WOR Profitability Analysis

1.1 Basic Checks

  • In the past year WOR was profitable.
  • In the past year WOR had a positive cash flow from operations.
  • Each year in the past 5 years WOR has been profitable.
  • WOR had a positive operating cash flow in each of the past 5 years.
WOR Yearly Net Income VS EBIT VS OCF VS FCFWOR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • WOR has a Return On Assets of 6.05%. This is in the better half of the industry: WOR outperforms 64.89% of its industry peers.
  • WOR has a better Return On Equity (11.01%) than 62.60% of its industry peers.
  • WOR has a worse Return On Invested Capital (2.87%) than 64.89% of its industry peers.
  • WOR had an Average Return On Invested Capital over the past 3 years of 0.95%. This is significantly below the industry average of 10.16%.
  • The last Return On Invested Capital (2.87%) for WOR is above the 3 year average (0.95%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROIC 2.87%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
WOR Yearly ROA, ROE, ROICWOR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • WOR has a better Profit Margin (8.46%) than 68.70% of its industry peers.
  • WOR's Profit Margin has improved in the last couple of years.
  • Looking at the Operating Margin, with a value of 5.88%, WOR is in line with its industry, outperforming 41.22% of the companies in the same industry.
  • WOR's Operating Margin has improved in the last couple of years.
  • WOR has a Gross Margin (27.87%) which is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of WOR has grown nicely.
Industry RankSector Rank
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
WOR Yearly Profit, Operating, Gross MarginsWOR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

9

2. WOR Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so WOR is destroying value.
  • The number of shares outstanding for WOR has been reduced compared to 1 year ago.
  • The number of shares outstanding for WOR has been reduced compared to 5 years ago.
  • The debt/assets ratio for WOR has been reduced compared to a year ago.
WOR Yearly Shares OutstandingWOR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
WOR Yearly Total Debt VS Total AssetsWOR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • WOR has an Altman-Z score of 3.49. This indicates that WOR is financially healthy and has little risk of bankruptcy at the moment.
  • WOR's Altman-Z score of 3.49 is fine compared to the rest of the industry. WOR outperforms 61.83% of its industry peers.
  • The Debt to FCF ratio of WOR is 1.90, which is an excellent value as it means it would take WOR, only 1.90 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 1.90, WOR belongs to the top of the industry, outperforming 81.68% of the companies in the same industry.
  • A Debt/Equity ratio of 0.32 indicates that WOR is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.32, WOR is in the better half of the industry, outperforming 63.36% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Altman-Z 3.49
ROIC/WACC0.31
WACC9.3%
WOR Yearly LT Debt VS Equity VS FCFWOR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • WOR has a Current Ratio of 3.26. This indicates that WOR is financially healthy and has no problem in meeting its short term obligations.
  • WOR's Current ratio of 3.26 is amongst the best of the industry. WOR outperforms 80.15% of its industry peers.
  • WOR has a Quick Ratio of 2.26. This indicates that WOR is financially healthy and has no problem in meeting its short term obligations.
  • WOR has a Quick ratio of 2.26. This is amongst the best in the industry. WOR outperforms 80.15% of its industry peers.
Industry RankSector Rank
Current Ratio 3.26
Quick Ratio 2.26
WOR Yearly Current Assets VS Current LiabilitesWOR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. WOR Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 27.27% over the past year.
  • Measured over the past 5 years, WOR shows a small growth in Earnings Per Share. The EPS has been growing by 5.49% on average per year.
  • WOR shows a small growth in Revenue. In the last year, the Revenue has grown by 7.43%.
  • WOR shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -17.72% yearly.
EPS 1Y (TTM)27.27%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%8.33%
Revenue 1Y (TTM)7.43%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%19.51%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.66% on average over the next years. This is quite good.
  • WOR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.98% yearly.
EPS Next Y14.55%
EPS Next 2Y14.26%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue Next Year18.54%
Revenue Next 2Y11.72%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WOR Yearly Revenue VS EstimatesWOR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
WOR Yearly EPS VS EstimatesWOR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

6

4. WOR Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 14.18 indicates a correct valuation of WOR.
  • Based on the Price/Earnings ratio, WOR is valued cheaper than 87.79% of the companies in the same industry.
  • WOR's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.23.
  • The Price/Forward Earnings ratio is 11.89, which indicates a very decent valuation of WOR.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of WOR indicates a rather cheap valuation: WOR is cheaper than 90.08% of the companies listed in the same industry.
  • WOR is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.18
Fwd PE 11.89
WOR Price Earnings VS Forward Price EarningsWOR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WOR indicates a slightly more expensive valuation: WOR is more expensive than 62.60% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of WOR indicates a rather cheap valuation: WOR is cheaper than 84.73% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.69
EV/EBITDA 20.02
WOR Per share dataWOR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of WOR may justify a higher PE ratio.
PEG (NY)0.97
PEG (5Y)2.58
EPS Next 2Y14.26%
EPS Next 3Y12%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. WOR Dividend Analysis

5.1 Amount

  • WOR has a Yearly Dividend Yield of 1.41%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 1.18, WOR pays a bit more dividend than its industry peers.
  • WOR's Dividend Yield is slightly below the S&P500 average, which is at 1.91.
Industry RankSector Rank
Dividend Yield 1.41%

5.2 History

  • The dividend of WOR decreases each year by -6.64%.
  • WOR has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-6.64%
Div Incr Years0
Div Non Decr Years0
WOR Yearly Dividends per shareWOR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6

5.3 Sustainability

  • 33.03% of the earnings are spent on dividend by WOR. This is a low number and sustainable payout ratio.
DP33.03%
EPS Next 2Y14.26%
EPS Next 3Y12%
WOR Yearly Income VS Free CF VS DividendWOR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
WOR Dividend Payout.WOR Dividend Payout, showing the Payout Ratio.WOR Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

WOR Fundamentals: All Metrics, Ratios and Statistics

WORTHINGTON ENTERPRISES INC

NYSE:WOR (3/20/2026, 8:04:00 PM)

After market: 47.64 0 (0%)

47.64

-0.35 (-0.73%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)12-16
Earnings (Next)03-24
Inst Owners52.91%
Inst Owner Change-2.64%
Ins Owners1.64%
Ins Owner Change1.1%
Market Cap2.36B
Revenue(TTM)1.25B
Net Income(TTM)106.02M
Analysts75
Price Target68.54 (43.87%)
Short Float %2.37%
Short Ratio4.63
Dividend
Industry RankSector Rank
Dividend Yield 1.41%
Yearly Dividend0.69
Dividend Growth(5Y)-6.64%
DP33.03%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-13
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.11%
Min EPS beat(2)-8.58%
Max EPS beat(2)4.37%
EPS beat(4)3
Avg EPS beat(4)11.94%
Min EPS beat(4)-8.58%
Max EPS beat(4)27.62%
EPS beat(8)5
Avg EPS beat(8)1.85%
EPS beat(12)9
Avg EPS beat(12)9.12%
EPS beat(16)11
Avg EPS beat(16)9.14%
Revenue beat(2)2
Avg Revenue beat(2)3.72%
Min Revenue beat(2)3.04%
Max Revenue beat(2)4.4%
Revenue beat(4)4
Avg Revenue beat(4)4.36%
Min Revenue beat(4)3.04%
Max Revenue beat(4)5.59%
Revenue beat(8)4
Avg Revenue beat(8)-1.71%
Revenue beat(12)6
Avg Revenue beat(12)-0.25%
Revenue beat(16)9
Avg Revenue beat(16)2.28%
PT rev (1m)-1.18%
PT rev (3m)-1.47%
EPS NQ rev (1m)1.26%
EPS NQ rev (3m)-4.75%
EPS NY rev (1m)0.13%
EPS NY rev (3m)-2.41%
Revenue NQ rev (1m)0.47%
Revenue NQ rev (3m)2.74%
Revenue NY rev (1m)0.29%
Revenue NY rev (3m)2.71%
Valuation
Industry RankSector Rank
PE 14.18
Fwd PE 11.89
P/S 1.88
P/FCF 14.69
P/OCF 11.13
P/B 2.45
P/tB 7.14
EV/EBITDA 20.02
EPS(TTM)3.36
EY7.05%
EPS(NY)4.01
Fwd EY8.41%
FCF(TTM)3.24
FCFY6.81%
OCF(TTM)4.28
OCFY8.99%
SpS25.3
BVpS19.43
TBVpS6.68
PEG (NY)0.97
PEG (5Y)2.58
Graham Number38.32
Profitability
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROCE 4.74%
ROIC 2.87%
ROICexc 3.24%
ROICexgc 6%
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
FCFM 12.82%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
ROICexc(3y)1.14%
ROICexc(5y)3.88%
ROICexgc(3y)1.97%
ROICexgc(5y)5.64%
ROCE(3y)1.58%
ROCE(5y)5.5%
ROICexgc growth 3Y-21.87%
ROICexgc growth 5Y-3.62%
ROICexc growth 3Y-29.5%
ROICexc growth 5Y-8.78%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
F-Score7
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Debt/EBITDA 2.44
Cap/Depr 100.12%
Cap/Sales 4.1%
Interest Coverage 250
Cash Conversion 169.7%
Profit Quality 151.59%
Current Ratio 3.26
Quick Ratio 2.26
Altman-Z 3.49
F-Score7
WACC9.3%
ROIC/WACC0.31
Cap/Depr(3y)94.96%
Cap/Depr(5y)94.87%
Cap/Sales(3y)5.73%
Cap/Sales(5y)4.31%
Profit Quality(3y)187.48%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)27.27%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%8.33%
EPS Next Y14.55%
EPS Next 2Y14.26%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue 1Y (TTM)7.43%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%19.51%
Revenue Next Year18.54%
Revenue Next 2Y11.72%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%
EBIT growth 1Y349.96%
EBIT growth 3Y-45.65%
EBIT growth 5Y-15.18%
EBIT Next Year702.5%
EBIT Next 3Y111.92%
EBIT Next 5Y59.8%
FCF growth 1Y-68.08%
FCF growth 3YN/A
FCF growth 5Y-7.98%
OCF growth 1Y-65%
OCF growth 3Y44.09%
OCF growth 5Y-9.03%

WORTHINGTON ENTERPRISES INC / WOR Fundamental Analysis FAQ

What is the ChartMill fundamental rating of WORTHINGTON ENTERPRISES INC (WOR) stock?

ChartMill assigns a fundamental rating of 7 / 10 to WOR.


Can you provide the valuation status for WORTHINGTON ENTERPRISES INC?

ChartMill assigns a valuation rating of 6 / 10 to WORTHINGTON ENTERPRISES INC (WOR). This can be considered as Fairly Valued.


What is the profitability of WOR stock?

WORTHINGTON ENTERPRISES INC (WOR) has a profitability rating of 6 / 10.


What are the PE and PB ratios of WORTHINGTON ENTERPRISES INC (WOR) stock?

The Price/Earnings (PE) ratio for WORTHINGTON ENTERPRISES INC (WOR) is 14.18 and the Price/Book (PB) ratio is 2.45.


Can you provide the dividend sustainability for WOR stock?

The dividend rating of WORTHINGTON ENTERPRISES INC (WOR) is 4 / 10 and the dividend payout ratio is 33.03%.