WORTHINGTON ENTERPRISES INC (WOR) Fundamental Analysis & Valuation

NYSE:WOR • US9818111026

Current stock price

50.66 USD
+1.15 (+2.32%)
Last:

This WOR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. WOR Profitability Analysis

1.1 Basic Checks

  • In the past year WOR was profitable.
  • WOR had a positive operating cash flow in the past year.
  • WOR had positive earnings in each of the past 5 years.
  • Each year in the past 5 years WOR had a positive operating cash flow.
WOR Yearly Net Income VS EBIT VS OCF VS FCFWOR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 6.05%, WOR is in the better half of the industry, outperforming 64.89% of the companies in the same industry.
  • With a decent Return On Equity value of 11.01%, WOR is doing good in the industry, outperforming 61.83% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 2.87%, WOR is doing worse than 64.12% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for WOR is significantly below the industry average of 10.17%.
  • The 3 year average ROIC (0.95%) for WOR is below the current ROIC(2.87%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROIC 2.87%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
WOR Yearly ROA, ROE, ROICWOR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • Looking at the Profit Margin, with a value of 8.46%, WOR is in the better half of the industry, outperforming 67.94% of the companies in the same industry.
  • WOR's Profit Margin has improved in the last couple of years.
  • With a Operating Margin value of 5.88%, WOR perfoms like the industry average, outperforming 41.22% of the companies in the same industry.
  • In the last couple of years the Operating Margin of WOR has grown nicely.
  • WOR has a Gross Margin (27.87%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of WOR has grown nicely.
Industry RankSector Rank
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
WOR Yearly Profit, Operating, Gross MarginsWOR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

9

2. WOR Health Analysis

2.1 Basic Checks

  • WOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for WOR has been reduced compared to 1 year ago.
  • WOR has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for WOR has been reduced compared to a year ago.
WOR Yearly Shares OutstandingWOR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
WOR Yearly Total Debt VS Total AssetsWOR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • WOR has an Altman-Z score of 3.54. This indicates that WOR is financially healthy and has little risk of bankruptcy at the moment.
  • With a decent Altman-Z score value of 3.54, WOR is doing good in the industry, outperforming 60.31% of the companies in the same industry.
  • The Debt to FCF ratio of WOR is 1.90, which is an excellent value as it means it would take WOR, only 1.90 years of fcf income to pay off all of its debts.
  • WOR's Debt to FCF ratio of 1.90 is amongst the best of the industry. WOR outperforms 81.68% of its industry peers.
  • WOR has a Debt/Equity ratio of 0.32. This is a healthy value indicating a solid balance between debt and equity.
  • WOR has a better Debt to Equity ratio (0.32) than 63.36% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Altman-Z 3.54
ROIC/WACC0.29
WACC9.73%
WOR Yearly LT Debt VS Equity VS FCFWOR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • WOR has a Current Ratio of 3.26. This indicates that WOR is financially healthy and has no problem in meeting its short term obligations.
  • The Current ratio of WOR (3.26) is better than 80.15% of its industry peers.
  • A Quick Ratio of 2.26 indicates that WOR has no problem at all paying its short term obligations.
  • Looking at the Quick ratio, with a value of 2.26, WOR belongs to the top of the industry, outperforming 80.92% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.26
Quick Ratio 2.26
WOR Yearly Current Assets VS Current LiabilitesWOR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. WOR Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 24.73% over the past year.
  • Measured over the past 5 years, WOR shows a small growth in Earnings Per Share. The EPS has been growing by 5.49% on average per year.
  • Looking at the last year, WOR shows a decrease in Revenue. The Revenue has decreased by -7.38% in the last year.
  • The Revenue for WOR have been decreasing by -17.72% on average. This is quite bad
EPS 1Y (TTM)24.73%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%7.69%
Revenue 1Y (TTM)-7.38%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%24.35%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.66% on average over the next years. This is quite good.
  • Based on estimates for the next years, WOR will show a small growth in Revenue. The Revenue will grow by 6.98% on average per year.
EPS Next Y14.55%
EPS Next 2Y14.26%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue Next Year18.54%
Revenue Next 2Y11.72%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
WOR Yearly Revenue VS EstimatesWOR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
WOR Yearly EPS VS EstimatesWOR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

6

4. WOR Valuation Analysis

4.1 Price/Earnings Ratio

  • WOR is valuated correctly with a Price/Earnings ratio of 14.77.
  • Based on the Price/Earnings ratio, WOR is valued cheaply inside the industry as 87.79% of the companies are valued more expensively.
  • When comparing the Price/Earnings ratio of WOR to the average of the S&P500 Index (25.61), we can say WOR is valued slightly cheaper.
  • WOR is valuated correctly with a Price/Forward Earnings ratio of 12.64.
  • 90.08% of the companies in the same industry are more expensive than WOR, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.79, WOR is valued a bit cheaper.
Industry RankSector Rank
PE 14.77
Fwd PE 12.64
WOR Price Earnings VS Forward Price EarningsWOR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • WOR's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. WOR is more expensive than 63.36% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, WOR is valued cheaper than 85.50% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15.62
EV/EBITDA 20.62
WOR Per share dataWOR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • WOR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • WOR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.01
PEG (5Y)2.69
EPS Next 2Y14.26%
EPS Next 3Y12%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. WOR Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.41%, WOR has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.22, WOR pays a bit more dividend than its industry peers.
  • WOR's Dividend Yield is slightly below the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 1.41%

5.2 History

  • The dividend of WOR decreases each year by -6.64%.
  • WOR has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-6.64%
Div Incr Years0
Div Non Decr Years0
WOR Yearly Dividends per shareWOR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6

5.3 Sustainability

  • WOR pays out 33.03% of its income as dividend. This is a sustainable payout ratio.
DP33.03%
EPS Next 2Y14.26%
EPS Next 3Y12%
WOR Yearly Income VS Free CF VS DividendWOR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
WOR Dividend Payout.WOR Dividend Payout, showing the Payout Ratio.WOR Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

WOR Fundamentals: All Metrics, Ratios and Statistics

WORTHINGTON ENTERPRISES INC

NYSE:WOR (3/26/2026, 3:46:09 PM)

50.66

+1.15 (+2.32%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)03-24
Earnings (Next)06-22
Inst Owners52.91%
Inst Owner Change-2.64%
Ins Owners1.64%
Ins Owner Change1.12%
Market Cap2.51B
Revenue(TTM)1.15B
Net Income(TTM)106.02M
Analysts75
Price Target68.54 (35.29%)
Short Float %2.37%
Short Ratio4.63
Dividend
Industry RankSector Rank
Dividend Yield 1.41%
Yearly Dividend0.69
Dividend Growth(5Y)-6.64%
DP33.03%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-13
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.11%
Min EPS beat(2)-8.58%
Max EPS beat(2)4.37%
EPS beat(4)3
Avg EPS beat(4)11.94%
Min EPS beat(4)-8.58%
Max EPS beat(4)27.62%
EPS beat(8)5
Avg EPS beat(8)1.85%
EPS beat(12)9
Avg EPS beat(12)9.12%
EPS beat(16)11
Avg EPS beat(16)9.14%
Revenue beat(2)2
Avg Revenue beat(2)3.72%
Min Revenue beat(2)3.04%
Max Revenue beat(2)4.4%
Revenue beat(4)4
Avg Revenue beat(4)4.36%
Min Revenue beat(4)3.04%
Max Revenue beat(4)5.59%
Revenue beat(8)4
Avg Revenue beat(8)-1.71%
Revenue beat(12)6
Avg Revenue beat(12)-0.25%
Revenue beat(16)9
Avg Revenue beat(16)2.28%
PT rev (1m)-1.18%
PT rev (3m)-1.18%
EPS NQ rev (1m)1.26%
EPS NQ rev (3m)-4.75%
EPS NY rev (1m)0.13%
EPS NY rev (3m)-2.41%
Revenue NQ rev (1m)0.47%
Revenue NQ rev (3m)2.74%
Revenue NY rev (1m)0.29%
Revenue NY rev (3m)2.71%
Valuation
Industry RankSector Rank
PE 14.77
Fwd PE 12.64
P/S 2
P/FCF 15.62
P/OCF 11.83
P/B 2.61
P/tB 7.59
EV/EBITDA 20.62
EPS(TTM)3.43
EY6.77%
EPS(NY)4.01
Fwd EY7.91%
FCF(TTM)3.24
FCFY6.4%
OCF(TTM)4.28
OCFY8.45%
SpS25.3
BVpS19.43
TBVpS6.68
PEG (NY)1.01
PEG (5Y)2.69
Graham Number38.72
Profitability
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROCE 4.74%
ROIC 2.87%
ROICexc 3.24%
ROICexgc 6%
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
FCFM 12.82%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
ROICexc(3y)1.14%
ROICexc(5y)3.88%
ROICexgc(3y)1.97%
ROICexgc(5y)5.64%
ROCE(3y)1.58%
ROCE(5y)5.5%
ROICexgc growth 3Y-21.87%
ROICexgc growth 5Y-3.62%
ROICexc growth 3Y-29.5%
ROICexc growth 5Y-8.78%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
F-Score7
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Debt/EBITDA 2.44
Cap/Depr 100.12%
Cap/Sales 4.1%
Interest Coverage 250
Cash Conversion 169.7%
Profit Quality 151.59%
Current Ratio 3.26
Quick Ratio 2.26
Altman-Z 3.54
F-Score7
WACC9.73%
ROIC/WACC0.29
Cap/Depr(3y)94.96%
Cap/Depr(5y)94.87%
Cap/Sales(3y)5.73%
Cap/Sales(5y)4.31%
Profit Quality(3y)187.48%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)24.73%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%7.69%
EPS Next Y14.55%
EPS Next 2Y14.26%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue 1Y (TTM)-7.38%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%24.35%
Revenue Next Year18.54%
Revenue Next 2Y11.72%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%
EBIT growth 1Y349.96%
EBIT growth 3Y-45.65%
EBIT growth 5Y-15.18%
EBIT Next Year702.5%
EBIT Next 3Y111.92%
EBIT Next 5Y59.8%
FCF growth 1Y-68.08%
FCF growth 3YN/A
FCF growth 5Y-7.98%
OCF growth 1Y-65%
OCF growth 3Y44.09%
OCF growth 5Y-9.03%

WORTHINGTON ENTERPRISES INC / WOR Fundamental Analysis FAQ

What is the ChartMill fundamental rating of WORTHINGTON ENTERPRISES INC (WOR) stock?

ChartMill assigns a fundamental rating of 6 / 10 to WOR.


Can you provide the valuation status for WORTHINGTON ENTERPRISES INC?

ChartMill assigns a valuation rating of 6 / 10 to WORTHINGTON ENTERPRISES INC (WOR). This can be considered as Fairly Valued.


What is the profitability of WOR stock?

WORTHINGTON ENTERPRISES INC (WOR) has a profitability rating of 6 / 10.


What are the PE and PB ratios of WORTHINGTON ENTERPRISES INC (WOR) stock?

The Price/Earnings (PE) ratio for WORTHINGTON ENTERPRISES INC (WOR) is 14.77 and the Price/Book (PB) ratio is 2.61.


Can you provide the dividend sustainability for WOR stock?

The dividend rating of WORTHINGTON ENTERPRISES INC (WOR) is 4 / 10 and the dividend payout ratio is 33.03%.