WORTHINGTON ENTERPRISES INC (WOR) Stock Fundamental Analysis

NYSE:WOR • US9818111026

58.15 USD
-0.4 (-0.68%)
At close: Feb 12, 2026
58.15 USD
0 (0%)
After Hours: 2/12/2026, 8:21:27 PM
Fundamental Rating

6

Overall WOR gets a fundamental rating of 6 out of 10. We evaluated WOR against 131 industry peers in the Machinery industry. WOR is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. WOR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year WOR was profitable.
  • In the past year WOR had a positive cash flow from operations.
  • In the past 5 years WOR has always been profitable.
  • WOR had a positive operating cash flow in each of the past 5 years.
WOR Yearly Net Income VS EBIT VS OCF VS FCFWOR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • WOR has a better Return On Assets (6.05%) than 66.41% of its industry peers.
  • WOR has a Return On Equity of 11.01%. This is in the better half of the industry: WOR outperforms 66.41% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 2.87%, WOR is doing worse than 66.41% of the companies in the same industry.
  • WOR had an Average Return On Invested Capital over the past 3 years of 0.95%. This is significantly below the industry average of 10.21%.
  • The last Return On Invested Capital (2.87%) for WOR is above the 3 year average (0.95%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROIC 2.87%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
WOR Yearly ROA, ROE, ROICWOR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • WOR's Profit Margin of 8.46% is fine compared to the rest of the industry. WOR outperforms 68.70% of its industry peers.
  • In the last couple of years the Profit Margin of WOR has grown nicely.
  • Looking at the Operating Margin, with a value of 5.88%, WOR is in line with its industry, outperforming 40.46% of the companies in the same industry.
  • WOR's Operating Margin has improved in the last couple of years.
  • WOR has a Gross Margin (27.87%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of WOR has grown nicely.
Industry RankSector Rank
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
WOR Yearly Profit, Operating, Gross MarginsWOR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

8

2. Health

2.1 Basic Checks

  • WOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, WOR has less shares outstanding
  • Compared to 5 years ago, WOR has less shares outstanding
  • The debt/assets ratio for WOR has been reduced compared to a year ago.
WOR Yearly Shares OutstandingWOR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
WOR Yearly Total Debt VS Total AssetsWOR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • An Altman-Z score of 3.89 indicates that WOR is not in any danger for bankruptcy at the moment.
  • WOR has a Altman-Z score of 3.89. This is in the better half of the industry: WOR outperforms 67.18% of its industry peers.
  • WOR has a debt to FCF ratio of 1.90. This is a very positive value and a sign of high solvency as it would only need 1.90 years to pay back of all of its debts.
  • WOR's Debt to FCF ratio of 1.90 is fine compared to the rest of the industry. WOR outperforms 79.39% of its industry peers.
  • A Debt/Equity ratio of 0.32 indicates that WOR is not too dependend on debt financing.
  • The Debt to Equity ratio of WOR (0.32) is better than 61.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Altman-Z 3.89
ROIC/WACC0.31
WACC9.23%
WOR Yearly LT Debt VS Equity VS FCFWOR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 3.26 indicates that WOR has no problem at all paying its short term obligations.
  • WOR's Current ratio of 3.26 is amongst the best of the industry. WOR outperforms 81.68% of its industry peers.
  • WOR has a Quick Ratio of 2.26. This indicates that WOR is financially healthy and has no problem in meeting its short term obligations.
  • WOR's Quick ratio of 2.26 is amongst the best of the industry. WOR outperforms 80.15% of its industry peers.
Industry RankSector Rank
Current Ratio 3.26
Quick Ratio 2.26
WOR Yearly Current Assets VS Current LiabilitesWOR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

5

3. Growth

3.1 Past

  • WOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 27.27%, which is quite impressive.
  • Measured over the past 5 years, WOR shows a small growth in Earnings Per Share. The EPS has been growing by 5.49% on average per year.
  • WOR shows a small growth in Revenue. In the last year, the Revenue has grown by 7.43%.
  • The Revenue for WOR have been decreasing by -17.72% on average. This is quite bad
EPS 1Y (TTM)27.27%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%8.33%
Revenue 1Y (TTM)7.43%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%19.51%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.66% on average over the next years. This is quite good.
  • Based on estimates for the next years, WOR will show a small growth in Revenue. The Revenue will grow by 6.98% on average per year.
EPS Next Y14.41%
EPS Next 2Y13.92%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue Next Year18.19%
Revenue Next 2Y11.56%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WOR Yearly Revenue VS EstimatesWOR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
WOR Yearly EPS VS EstimatesWOR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 17.31, the valuation of WOR can be described as rather expensive.
  • Based on the Price/Earnings ratio, WOR is valued cheaper than 84.73% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of WOR to the average of the S&P500 Index (27.67), we can say WOR is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 14.59, the valuation of WOR can be described as correct.
  • 89.31% of the companies in the same industry are more expensive than WOR, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of WOR to the average of the S&P500 Index (27.69), we can say WOR is valued slightly cheaper.
Industry RankSector Rank
PE 17.31
Fwd PE 14.59
WOR Price Earnings VS Forward Price EarningsWOR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, WOR is valued a bit more expensive than the industry average as 64.12% of the companies are valued more cheaply.
  • Based on the Price/Free Cash Flow ratio, WOR is valued cheaper than 83.97% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.97
EV/EBITDA 24.26
WOR Per share dataWOR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • WOR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The decent profitability rating of WOR may justify a higher PE ratio.
PEG (NY)1.2
PEG (5Y)3.15
EPS Next 2Y13.92%
EPS Next 3Y12%

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.41%, WOR has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.14, WOR pays a better dividend. On top of this WOR pays more dividend than 81.68% of the companies listed in the same industry.
  • Compared to the average S&P500 Dividend Yield of 1.80, WOR is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.41%

5.2 History

  • The dividend of WOR decreases each year by -6.64%.
  • WOR has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-6.64%
Div Incr Years0
Div Non Decr Years0
WOR Yearly Dividends per shareWOR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6

5.3 Sustainability

  • 33.03% of the earnings are spent on dividend by WOR. This is a low number and sustainable payout ratio.
DP33.03%
EPS Next 2Y13.92%
EPS Next 3Y12%
WOR Yearly Income VS Free CF VS DividendWOR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
WOR Dividend Payout.WOR Dividend Payout, showing the Payout Ratio.WOR Dividend Payout.PayoutRetained Earnings

WORTHINGTON ENTERPRISES INC

NYSE:WOR (2/12/2026, 8:21:27 PM)

After market: 58.15 0 (0%)

58.15

-0.4 (-0.68%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)12-16
Earnings (Next)03-25
Inst Owners54.42%
Inst Owner Change1.84%
Ins Owners1.63%
Ins Owner Change1.1%
Market Cap2.89B
Revenue(TTM)1.25B
Net Income(TTM)106.02M
Analysts75
Price Target69.36 (19.28%)
Short Float %2.42%
Short Ratio3.85
Dividend
Industry RankSector Rank
Dividend Yield 1.41%
Yearly Dividend0.69
Dividend Growth(5Y)-6.64%
DP33.03%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-13
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.11%
Min EPS beat(2)-8.58%
Max EPS beat(2)4.37%
EPS beat(4)3
Avg EPS beat(4)11.94%
Min EPS beat(4)-8.58%
Max EPS beat(4)27.62%
EPS beat(8)5
Avg EPS beat(8)1.85%
EPS beat(12)9
Avg EPS beat(12)9.12%
EPS beat(16)11
Avg EPS beat(16)9.14%
Revenue beat(2)2
Avg Revenue beat(2)3.72%
Min Revenue beat(2)3.04%
Max Revenue beat(2)4.4%
Revenue beat(4)4
Avg Revenue beat(4)4.36%
Min Revenue beat(4)3.04%
Max Revenue beat(4)5.59%
Revenue beat(8)4
Avg Revenue beat(8)-1.71%
Revenue beat(12)6
Avg Revenue beat(12)-0.25%
Revenue beat(16)9
Avg Revenue beat(16)2.28%
PT rev (1m)0%
PT rev (3m)-0.29%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.94%
EPS NY rev (1m)-0.59%
EPS NY rev (3m)-2.54%
Revenue NQ rev (1m)0.83%
Revenue NQ rev (3m)2.27%
Revenue NY rev (1m)0.52%
Revenue NY rev (3m)2.41%
Valuation
Industry RankSector Rank
PE 17.31
Fwd PE 14.59
P/S 2.3
P/FCF 17.97
P/OCF 13.62
P/B 3
P/tB 8.73
EV/EBITDA 24.26
EPS(TTM)3.36
EY5.78%
EPS(NY)3.98
Fwd EY6.85%
FCF(TTM)3.24
FCFY5.56%
OCF(TTM)4.27
OCFY7.34%
SpS25.24
BVpS19.38
TBVpS6.66
PEG (NY)1.2
PEG (5Y)3.15
Graham Number38.28
Profitability
Industry RankSector Rank
ROA 6.05%
ROE 11.01%
ROCE 4.74%
ROIC 2.87%
ROICexc 3.24%
ROICexgc 6%
OM 5.88%
PM (TTM) 8.46%
GM 27.87%
FCFM 12.82%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
ROICexc(3y)1.14%
ROICexc(5y)3.88%
ROICexgc(3y)1.97%
ROICexgc(5y)5.64%
ROCE(3y)1.58%
ROCE(5y)5.5%
ROICexgc growth 3Y-21.87%
ROICexgc growth 5Y-3.62%
ROICexc growth 3Y-29.5%
ROICexc growth 5Y-8.78%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
F-Score7
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.9
Debt/EBITDA 2.44
Cap/Depr 100.12%
Cap/Sales 4.1%
Interest Coverage 250
Cash Conversion 169.7%
Profit Quality 151.59%
Current Ratio 3.26
Quick Ratio 2.26
Altman-Z 3.89
F-Score7
WACC9.23%
ROIC/WACC0.31
Cap/Depr(3y)94.96%
Cap/Depr(5y)94.87%
Cap/Sales(3y)5.73%
Cap/Sales(5y)4.31%
Profit Quality(3y)187.48%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)27.27%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%8.33%
EPS Next Y14.41%
EPS Next 2Y13.92%
EPS Next 3Y12%
EPS Next 5Y9.66%
Revenue 1Y (TTM)7.43%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%19.51%
Revenue Next Year18.19%
Revenue Next 2Y11.56%
Revenue Next 3Y9.1%
Revenue Next 5Y6.98%
EBIT growth 1Y349.96%
EBIT growth 3Y-45.65%
EBIT growth 5Y-15.18%
EBIT Next Year710.85%
EBIT Next 3Y111.92%
EBIT Next 5Y59.8%
FCF growth 1Y-68.08%
FCF growth 3YN/A
FCF growth 5Y-7.98%
OCF growth 1Y-65%
OCF growth 3Y44.09%
OCF growth 5Y-9.03%

WORTHINGTON ENTERPRISES INC / WOR FAQ

What is the ChartMill fundamental rating of WORTHINGTON ENTERPRISES INC (WOR) stock?

ChartMill assigns a fundamental rating of 6 / 10 to WOR.


Can you provide the valuation status for WORTHINGTON ENTERPRISES INC?

ChartMill assigns a valuation rating of 6 / 10 to WORTHINGTON ENTERPRISES INC (WOR). This can be considered as Fairly Valued.


What is the profitability of WOR stock?

WORTHINGTON ENTERPRISES INC (WOR) has a profitability rating of 6 / 10.


What are the PE and PB ratios of WORTHINGTON ENTERPRISES INC (WOR) stock?

The Price/Earnings (PE) ratio for WORTHINGTON ENTERPRISES INC (WOR) is 17.31 and the Price/Book (PB) ratio is 3.


Can you provide the dividend sustainability for WOR stock?

The dividend rating of WORTHINGTON ENTERPRISES INC (WOR) is 4 / 10 and the dividend payout ratio is 33.03%.