WORTHINGTON ENTERPRISES INC (WOR) Fundamental Analysis & Valuation

NYSE:WOR • US9818111026

Current stock price

54.6 USD
-0.23 (-0.42%)
At close:
54.6 USD
0 (0%)
After Hours:

This WOR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. WOR Profitability Analysis

1.1 Basic Checks

  • In the past year WOR was profitable.
  • WOR had a positive operating cash flow in the past year.
  • Each year in the past 5 years WOR has been profitable.
  • In the past 5 years WOR always reported a positive cash flow from operatings.
WOR Yearly Net Income VS EBIT VS OCF VS FCFWOR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • WOR has a Return On Assets of 6.13%. This is in the better half of the industry: WOR outperforms 67.94% of its industry peers.
  • WOR has a better Return On Equity (11.15%) than 65.65% of its industry peers.
  • WOR's Return On Invested Capital of 3.04% is on the low side compared to the rest of the industry. WOR is outperformed by 63.36% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for WOR is significantly below the industry average of 10.00%.
  • The 3 year average ROIC (0.95%) for WOR is below the current ROIC(3.04%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.13%
ROE 11.15%
ROIC 3.04%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
WOR Yearly ROA, ROE, ROICWOR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • WOR has a Profit Margin of 8.42%. This is in the better half of the industry: WOR outperforms 69.47% of its industry peers.
  • In the last couple of years the Profit Margin of WOR has grown nicely.
  • WOR has a Operating Margin (6.11%) which is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of WOR has grown nicely.
  • WOR has a Gross Margin (27.84%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of WOR has grown nicely.
Industry RankSector Rank
OM 6.11%
PM (TTM) 8.42%
GM 27.84%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
WOR Yearly Profit, Operating, Gross MarginsWOR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

6

2. WOR Health Analysis

2.1 Basic Checks

  • WOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for WOR has been reduced compared to 1 year ago.
  • The number of shares outstanding for WOR has been reduced compared to 5 years ago.
  • The debt/assets ratio for WOR has been reduced compared to a year ago.
WOR Yearly Shares OutstandingWOR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
WOR Yearly Total Debt VS Total AssetsWOR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • WOR has a debt to FCF ratio of 1.90. This is a very positive value and a sign of high solvency as it would only need 1.90 years to pay back of all of its debts.
  • WOR's Debt to FCF ratio of 1.90 is amongst the best of the industry. WOR outperforms 81.68% of its industry peers.
  • WOR has a Debt/Equity ratio of 0.31. This is a healthy value indicating a solid balance between debt and equity.
  • WOR has a better Debt to Equity ratio (0.31) than 63.36% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 1.9
Altman-Z N/A
ROIC/WACC0.31
WACC9.93%
WOR Yearly LT Debt VS Equity VS FCFWOR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 2.36 indicates that WOR has no problem at all paying its short term obligations.
  • WOR has a Current ratio of 2.36. This is in the better half of the industry: WOR outperforms 60.31% of its industry peers.
  • A Quick Ratio of 1.44 indicates that WOR should not have too much problems paying its short term obligations.
  • WOR has a Quick ratio of 1.44. This is comparable to the rest of the industry: WOR outperforms 58.78% of its industry peers.
Industry RankSector Rank
Current Ratio 2.36
Quick Ratio 1.44
WOR Yearly Current Assets VS Current LiabilitesWOR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. WOR Growth Analysis

3.1 Past

  • WOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 24.73%, which is quite impressive.
  • WOR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.49% yearly.
  • Looking at the last year, WOR shows a quite strong growth in Revenue. The Revenue has grown by 14.99% in the last year.
  • Measured over the past years, WOR shows a very negative growth in Revenue. The Revenue has been decreasing by -17.72% on average per year.
EPS 1Y (TTM)24.73%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%7.69%
Revenue 1Y (TTM)14.99%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%24.35%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.66% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 6.98% on average over the next years.
EPS Next Y13.96%
EPS Next 2Y14.8%
EPS Next 3Y12.34%
EPS Next 5Y9.66%
Revenue Next Year22.72%
Revenue Next 2Y14.07%
Revenue Next 3Y10.83%
Revenue Next 5Y6.98%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WOR Yearly Revenue VS EstimatesWOR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
WOR Yearly EPS VS EstimatesWOR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

6

4. WOR Valuation Analysis

4.1 Price/Earnings Ratio

  • WOR is valuated correctly with a Price/Earnings ratio of 15.92.
  • WOR's Price/Earnings ratio is rather cheap when compared to the industry. WOR is cheaper than 87.79% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 27.71. WOR is valued slightly cheaper when compared to this.
  • Based on the Price/Forward Earnings ratio of 13.49, the valuation of WOR can be described as correct.
  • Based on the Price/Forward Earnings ratio, WOR is valued cheaply inside the industry as 90.84% of the companies are valued more expensively.
  • When comparing the Price/Forward Earnings ratio of WOR to the average of the S&P500 Index (38.09), we can say WOR is valued rather cheaply.
Industry RankSector Rank
PE 15.92
Fwd PE 13.49
WOR Price Earnings VS Forward Price EarningsWOR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, WOR is valued a bit more expensive than 64.12% of the companies in the same industry.
  • 84.73% of the companies in the same industry are more expensive than WOR, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 16.35
EV/EBITDA 22.22
WOR Per share dataWOR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • WOR has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as WOR's earnings are expected to grow with 12.34% in the coming years.
PEG (NY)1.14
PEG (5Y)2.9
EPS Next 2Y14.8%
EPS Next 3Y12.34%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. WOR Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.41%, WOR has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.08, WOR pays a better dividend. On top of this WOR pays more dividend than 80.15% of the companies listed in the same industry.
  • Compared to the average S&P500 Dividend Yield of 1.81, WOR is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.41%

5.2 History

  • The dividend of WOR decreases each year by -6.64%.
  • WOR has paid a dividend for at least 10 years, which is a reliable track record.
  • WOR has decreased its dividend recently.
Dividend Growth(5Y)-6.64%
Div Incr Years1
Div Non Decr Years1
WOR Yearly Dividends per shareWOR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6

5.3 Sustainability

  • WOR pays out 32.14% of its income as dividend. This is a sustainable payout ratio.
DP32.14%
EPS Next 2Y14.8%
EPS Next 3Y12.34%
WOR Yearly Income VS Free CF VS DividendWOR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
WOR Dividend Payout.WOR Dividend Payout, showing the Payout Ratio.WOR Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

WOR Fundamentals: All Metrics, Ratios and Statistics

WORTHINGTON ENTERPRISES INC

NYSE:WOR (4/21/2026, 8:18:44 PM)

After market: 54.6 0 (0%)

54.6

-0.23 (-0.42%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)03-24
Earnings (Next)06-23
Inst Owners52.82%
Inst Owner Change0.03%
Ins Owners1.64%
Ins Owner Change-0.01%
Market Cap2.69B
Revenue(TTM)1.33B
Net Income(TTM)111.82M
Analysts75
Price Target66.71 (22.18%)
Short Float %2.9%
Short Ratio4.13
Dividend
Industry RankSector Rank
Dividend Yield 1.41%
Yearly Dividend0.69
Dividend Growth(5Y)-6.64%
DP32.14%
Div Incr Years1
Div Non Decr Years1
Ex-Date06-15
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.86%
Min EPS beat(2)-8.58%
Max EPS beat(2)0.86%
EPS beat(4)3
Avg EPS beat(4)5.25%
Min EPS beat(4)-8.58%
Max EPS beat(4)24.35%
EPS beat(8)5
Avg EPS beat(8)1.25%
EPS beat(12)9
Avg EPS beat(12)5.61%
EPS beat(16)12
Avg EPS beat(16)10.34%
Revenue beat(2)2
Avg Revenue beat(2)5.85%
Min Revenue beat(2)4.4%
Max Revenue beat(2)7.3%
Revenue beat(4)4
Avg Revenue beat(4)4.79%
Min Revenue beat(4)3.04%
Max Revenue beat(4)7.3%
Revenue beat(8)5
Avg Revenue beat(8)-0.28%
Revenue beat(12)6
Avg Revenue beat(12)-0.64%
Revenue beat(16)9
Avg Revenue beat(16)2.4%
PT rev (1m)-2.68%
PT rev (3m)-3.82%
EPS NQ rev (1m)-3.19%
EPS NQ rev (3m)-3.79%
EPS NY rev (1m)-0.52%
EPS NY rev (3m)-0.97%
Revenue NQ rev (1m)4.94%
Revenue NQ rev (3m)5.64%
Revenue NY rev (1m)3.52%
Revenue NY rev (3m)3.83%
Valuation
Industry RankSector Rank
PE 15.92
Fwd PE 13.49
P/S 2.03
P/FCF 16.35
P/OCF 12.4
P/B 2.68
P/tB 15.31
EV/EBITDA 22.22
EPS(TTM)3.43
EY6.28%
EPS(NY)4.05
Fwd EY7.41%
FCF(TTM)3.34
FCFY6.11%
OCF(TTM)4.4
OCFY8.07%
SpS26.96
BVpS20.35
TBVpS3.57
PEG (NY)1.14
PEG (5Y)2.9
Graham Number39.6344 (-27.41%)
Profitability
Industry RankSector Rank
ROA 6.13%
ROE 11.15%
ROCE 5.04%
ROIC 3.04%
ROICexc 3.05%
ROICexgc 6.27%
OM 6.11%
PM (TTM) 8.42%
GM 27.84%
FCFM 12.38%
ROA(3y)6.48%
ROA(5y)10.26%
ROE(3y)12.61%
ROE(5y)23.04%
ROIC(3y)0.95%
ROIC(5y)3.3%
ROICexc(3y)1.14%
ROICexc(5y)3.88%
ROICexgc(3y)1.97%
ROICexgc(5y)5.64%
ROCE(3y)1.58%
ROCE(5y)5.5%
ROICexgc growth 3Y-21.87%
ROICexgc growth 5Y-3.62%
ROICexc growth 3Y-29.5%
ROICexc growth 5Y-8.78%
OM growth 3Y-9.98%
OM growth 5Y3.09%
PM growth 3Y4.78%
PM growth 5Y26.44%
GM growth 3Y26.57%
GM growth 5Y13.8%
F-Score7
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 1.9
Debt/EBITDA 2.31
Cap/Depr 97.31%
Cap/Sales 3.95%
Interest Coverage 250
Cash Conversion 160.58%
Profit Quality 147.05%
Current Ratio 2.36
Quick Ratio 1.44
Altman-Z N/A
F-Score7
WACC9.93%
ROIC/WACC0.31
Cap/Depr(3y)94.96%
Cap/Depr(5y)94.87%
Cap/Sales(3y)5.73%
Cap/Sales(5y)4.31%
Profit Quality(3y)187.48%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)24.73%
EPS 3Y-25.04%
EPS 5Y5.49%
EPS Q2Q%7.69%
EPS Next Y13.96%
EPS Next 2Y14.8%
EPS Next 3Y12.34%
EPS Next 5Y9.66%
Revenue 1Y (TTM)14.99%
Revenue growth 3Y-39.62%
Revenue growth 5Y-17.72%
Sales Q2Q%24.35%
Revenue Next Year22.72%
Revenue Next 2Y14.07%
Revenue Next 3Y10.83%
Revenue Next 5Y6.98%
EBIT growth 1Y134.28%
EBIT growth 3Y-45.65%
EBIT growth 5Y-15.18%
EBIT Next Year714.08%
EBIT Next 3Y112.88%
EBIT Next 5Y59.8%
FCF growth 1Y-57.2%
FCF growth 3YN/A
FCF growth 5Y-7.98%
OCF growth 1Y-54.24%
OCF growth 3Y44.09%
OCF growth 5Y-9.03%

WORTHINGTON ENTERPRISES INC / WOR Fundamental Analysis FAQ

What is the ChartMill fundamental rating of WORTHINGTON ENTERPRISES INC (WOR) stock?

ChartMill assigns a fundamental rating of 6 / 10 to WOR.


What is the valuation status of WORTHINGTON ENTERPRISES INC (WOR) stock?

ChartMill assigns a valuation rating of 6 / 10 to WORTHINGTON ENTERPRISES INC (WOR). This can be considered as Fairly Valued.


How profitable is WORTHINGTON ENTERPRISES INC (WOR) stock?

WORTHINGTON ENTERPRISES INC (WOR) has a profitability rating of 6 / 10.


Can you provide the financial health for WOR stock?

The financial health rating of WORTHINGTON ENTERPRISES INC (WOR) is 6 / 10.


What is the expected EPS growth for WORTHINGTON ENTERPRISES INC (WOR) stock?

The Earnings per Share (EPS) of WORTHINGTON ENTERPRISES INC (WOR) is expected to grow by 13.96% in the next year.