Logo image of WKEY

WISEKEY INTL HOLDINGS-ADR (WKEY) Stock Fundamental Analysis

NASDAQ:WKEY - Nasdaq - US97727L4086 - ADR

7.36  -0.11 (-1.47%)

After market: 7.45 +0.09 (+1.22%)

Fundamental Rating

1

Taking everything into account, WKEY scores 1 out of 10 in our fundamental rating. WKEY was compared to 109 industry peers in the Semiconductors & Semiconductor Equipment industry. WKEY has a bad profitability rating. Also its financial health evaluation is rather negative. WKEY has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year WKEY has reported negative net income.
WKEY had a negative operating cash flow in the past year.
In the past 5 years WKEY reported 4 times negative net income.
In the past 5 years WKEY always reported negative operating cash flow.
WKEY Yearly Net Income VS EBIT VS OCF VS FCFWKEY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -10M -20M -30M

1.2 Ratios

WKEY has a Return On Assets of -34.72%. This is amonst the worse of the industry: WKEY underperforms 84.26% of its industry peers.
WKEY's Return On Equity of -48.43% is on the low side compared to the rest of the industry. WKEY is outperformed by 82.41% of its industry peers.
Industry RankSector Rank
ROA -34.72%
ROE -48.43%
ROIC N/A
ROA(3y)-36.85%
ROA(5y)-29.67%
ROE(3y)-72.96%
ROE(5y)-71.57%
ROIC(3y)N/A
ROIC(5y)N/A
WKEY Yearly ROA, ROE, ROICWKEY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -500 -1K

1.3 Margins

The Gross Margin of WKEY (36.96%) is worse than 62.96% of its industry peers.
In the last couple of years the Gross Margin of WKEY has remained more or less at the same level.
WKEY does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 36.96%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y10.29%
GM growth 5Y1.28%
WKEY Yearly Profit, Operating, Gross MarginsWKEY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -100 -200 -300

2

2. Health

2.1 Basic Checks

WKEY does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for WKEY has been increased compared to 1 year ago.
WKEY has less shares outstanding than it did 5 years ago.
WKEY has a worse debt/assets ratio than last year.
WKEY Yearly Shares OutstandingWKEY Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
WKEY Yearly Total Debt VS Total AssetsWKEY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

2.2 Solvency

Based on the Altman-Z score of -5.49, we must say that WKEY is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -5.49, WKEY is not doing good in the industry: 80.56% of the companies in the same industry are doing better.
A Debt/Equity ratio of 0.42 indicates that WKEY is not too dependend on debt financing.
The Debt to Equity ratio of WKEY (0.42) is worse than 68.52% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF N/A
Altman-Z -5.49
ROIC/WACCN/A
WACC9.65%
WKEY Yearly LT Debt VS Equity VS FCFWKEY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M -20M 30M

2.3 Liquidity

A Current Ratio of 1.96 indicates that WKEY should not have too much problems paying its short term obligations.
WKEY has a Current ratio of 1.96. This is in the lower half of the industry: WKEY underperforms 74.07% of its industry peers.
A Quick Ratio of 1.81 indicates that WKEY should not have too much problems paying its short term obligations.
WKEY's Quick ratio of 1.81 is in line compared to the rest of the industry. WKEY outperforms 43.52% of its industry peers.
Industry RankSector Rank
Current Ratio 1.96
Quick Ratio 1.81
WKEY Yearly Current Assets VS Current LiabilitesWKEY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 65.76% over the past year.
The Revenue for WKEY has decreased by -25.27% in the past year. This is quite bad
Measured over the past years, WKEY shows a decrease in Revenue. The Revenue has been decreasing by -2.04% on average per year.
EPS 1Y (TTM)65.76%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-7.62%
Revenue 1Y (TTM)-25.27%
Revenue growth 3Y27.9%
Revenue growth 5Y-2.04%
Sales Q2Q%-65.75%

3.2 Future

WKEY is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.50% yearly.
WKEY is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.46% yearly.
EPS Next Y-58.94%
EPS Next 2Y9.5%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-36.45%
Revenue Next 2Y7.46%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
WKEY Yearly Revenue VS EstimatesWKEY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
WKEY Yearly EPS VS EstimatesWKEY Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -2 -4 -6 -8

0

4. Valuation

4.1 Price/Earnings Ratio

WKEY reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year WKEY is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
WKEY Price Earnings VS Forward Price EarningsWKEY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
WKEY Per share dataWKEY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.5%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

WKEY does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WISEKEY INTL HOLDINGS-ADR

NASDAQ:WKEY (1/17/2025, 8:00:02 PM)

After market: 7.45 +0.09 (+1.22%)

7.36

-0.11 (-1.47%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)09-27 2024-09-27
Earnings (Next)N/A N/A
Inst Owners1.42%
Inst Owner Change0%
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap71.34M
Analysts82.86
Price Target2.21 (-69.97%)
Short Float %N/A
Short Ratio0.07
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-15.07%
PT rev (3m)-19.5%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-2.03%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 3.4
P/FCF N/A
P/OCF N/A
P/B 1.93
P/tB 2.51
EV/EBITDA N/A
EPS(TTM)-1.86
EYN/A
EPS(NY)-1.21
Fwd EYN/A
FCF(TTM)-1.6
FCFYN/A
OCF(TTM)-1.45
OCFYN/A
SpS2.17
BVpS3.81
TBVpS2.94
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -34.72%
ROE -48.43%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 36.96%
FCFM N/A
ROA(3y)-36.85%
ROA(5y)-29.67%
ROE(3y)-72.96%
ROE(5y)-71.57%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y10.29%
GM growth 5Y1.28%
F-Score4
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.42
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 178.01%
Cap/Sales 6.83%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.96
Quick Ratio 1.81
Altman-Z -5.49
F-Score4
WACC9.65%
ROIC/WACCN/A
Cap/Depr(3y)179.11%
Cap/Depr(5y)112.44%
Cap/Sales(3y)3.75%
Cap/Sales(5y)2.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)65.76%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-7.62%
EPS Next Y-58.94%
EPS Next 2Y9.5%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-25.27%
Revenue growth 3Y27.9%
Revenue growth 5Y-2.04%
Sales Q2Q%-65.75%
Revenue Next Year-36.45%
Revenue Next 2Y7.46%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-121.74%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-52.89%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y34.37%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y40.11%
OCF growth 3YN/A
OCF growth 5YN/A