Logo image of WINA

WINMARK CORP (WINA) Stock Fundamental Analysis

NASDAQ:WINA - Nasdaq - US9742501029 - Common Stock

392.4  +3.81 (+0.98%)

After market: 392.4 0 (0%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to WINA. WINA was compared to 119 industry peers in the Specialty Retail industry. Both the health and profitability get an excellent rating, making WINA a very profitable company, without any liquidiy or solvency issues. WINA is quite expensive at the moment. It does show a decent growth rate. With these ratings, WINA could be worth investigating further for quality investing!.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

WINA had positive earnings in the past year.
In the past year WINA had a positive cash flow from operations.
In the past 5 years WINA has always been profitable.
WINA had a positive operating cash flow in each of the past 5 years.
WINA Yearly Net Income VS EBIT VS OCF VS FCFWINA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M 20M 30M 40M 50M

1.2 Ratios

The Return On Assets of WINA (94.14%) is better than 100.00% of its industry peers.
With an excellent Return On Invested Capital value of 122.11%, WINA belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
WINA had an Average Return On Invested Capital over the past 3 years of 223.55%. This is significantly above the industry average of 12.38%.
The last Return On Invested Capital (122.11%) for WINA is well below the 3 year average (223.55%), which needs to be investigated, but indicates that WINA had better years and this may not be a problem.
Industry RankSector Rank
ROA 94.14%
ROE N/A
ROIC 122.11%
ROA(3y)138.79%
ROA(5y)112.67%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)223.55%
ROIC(5y)178.96%
WINA Yearly ROA, ROE, ROICWINA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200 -200 -400 -600

1.3 Margins

WINA has a Profit Margin of 48.00%. This is amongst the best in the industry. WINA outperforms 100.00% of its industry peers.
WINA's Profit Margin has improved in the last couple of years.
WINA has a better Operating Margin (63.70%) than 100.00% of its industry peers.
WINA's Operating Margin has improved in the last couple of years.
WINA has a Gross Margin of 95.39%. This is amongst the best in the industry. WINA outperforms 100.00% of its industry peers.
In the last couple of years the Gross Margin of WINA has remained more or less at the same level.
Industry RankSector Rank
OM 63.7%
PM (TTM) 48%
GM 95.39%
OM growth 3Y1.72%
OM growth 5Y2.11%
PM growth 3Y2.3%
PM growth 5Y3.06%
GM growth 3Y-0.76%
GM growth 5Y-0.34%
WINA Yearly Profit, Operating, Gross MarginsWINA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), WINA is creating value.
Compared to 1 year ago, WINA has more shares outstanding
WINA has less shares outstanding than it did 5 years ago.
WINA has a better debt/assets ratio than last year.
WINA Yearly Shares OutstandingWINA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 1M 2M 3M 4M
WINA Yearly Total Debt VS Total AssetsWINA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

2.2 Solvency

WINA has an Altman-Z score of 15.22. This indicates that WINA is financially healthy and has little risk of bankruptcy at the moment.
WINA has a Altman-Z score of 15.22. This is amongst the best in the industry. WINA outperforms 99.14% of its industry peers.
The Debt to FCF ratio of WINA is 1.56, which is an excellent value as it means it would take WINA, only 1.56 years of fcf income to pay off all of its debts.
WINA has a Debt to FCF ratio of 1.56. This is in the better half of the industry: WINA outperforms 78.45% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 1.56
Altman-Z 15.22
ROIC/WACC12.09
WACC10.1%
WINA Yearly LT Debt VS Equity VS FCFWINA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M -40M 60M -60M

2.3 Liquidity

WINA has a Current Ratio of 3.84. This indicates that WINA is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of WINA (3.84) is better than 93.97% of its industry peers.
WINA has a Quick Ratio of 3.80. This indicates that WINA is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 3.80, WINA belongs to the top of the industry, outperforming 98.28% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.84
Quick Ratio 3.8
WINA Yearly Current Assets VS Current LiabilitesWINA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 18.49% over the past year.
Measured over the past years, WINA shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.50% on average per year.
WINA shows a strong growth in Revenue. In the last year, the Revenue has grown by 20.82%.
WINA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.80% yearly.
EPS 1Y (TTM)18.49%
EPS 3Y13.04%
EPS 5Y8.5%
EPS Q2Q%-0.66%
Revenue 1Y (TTM)20.82%
Revenue growth 3Y7.99%
Revenue growth 5Y2.8%
Sales Q2Q%-3.63%

3.2 Future

The Earnings Per Share is expected to grow by 5.71% on average over the next years.
Based on estimates for the next years, WINA will show a small growth in Revenue. The Revenue will grow by 2.64% on average per year.
EPS Next Y1.11%
EPS Next 2Y5.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year0.47%
Revenue Next 2Y2.64%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
WINA Yearly Revenue VS EstimatesWINA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
WINA Yearly EPS VS EstimatesWINA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

WINA is valuated quite expensively with a Price/Earnings ratio of 29.44.
Compared to the rest of the industry, the Price/Earnings ratio of WINA is on the same level as its industry peers.
WINA's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.94.
With a Price/Forward Earnings ratio of 31.82, WINA can be considered very expensive at the moment.
WINA's Price/Forward Earnings ratio is in line with the industry average.
WINA's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 24.11.
Industry RankSector Rank
PE 29.44
Fwd PE 31.82
WINA Price Earnings VS Forward Price EarningsWINA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300

4.2 Price Multiples

WINA's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. WINA is more expensive than 62.07% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of WINA is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 32.76
EV/EBITDA 21.46
WINA Per share dataWINA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
WINA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)26.53
PEG (5Y)3.46
EPS Next 2Y5.71%
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

WINA has a yearly dividend return of 0.93%, which is pretty low.
WINA's Dividend Yield is a higher than the industry average which is at 3.27.
With a Dividend Yield of 0.93, WINA pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 0.93%

5.2 History

The dividend of WINA is nicely growing with an annual growth rate of 86.26%!
WINA has been paying a dividend for at least 10 years, so it has a reliable track record.
WINA has decreased its dividend recently.
Dividend Growth(5Y)86.26%
Div Incr Years1
Div Non Decr Years1
WINA Yearly Dividends per shareWINA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

5.3 Sustainability

WINA pays out 91.59% of its income as dividend. This is not a sustainable payout ratio.
The dividend of WINA is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP91.59%
EPS Next 2Y5.71%
EPS Next 3YN/A
WINA Yearly Income VS Free CF VS DividendWINA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M 20M 30M 40M
WINA Dividend Payout.WINA Dividend Payout, showing the Payout Ratio.WINA Dividend Payout.PayoutRetained Earnings

WINMARK CORP

NASDAQ:WINA (1/17/2025, 8:00:02 PM)

After market: 392.4 0 (0%)

392.4

+3.81 (+0.98%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)10-16 2024-10-16/dmh
Earnings (Next)02-19 2025-02-19
Inst Owners76.3%
Inst Owner Change0.18%
Ins Owners5.36%
Ins Owner Change-1.17%
Market Cap1.38B
Analysts82.86
Price Target453.9 (15.67%)
Short Float %4.32%
Short Ratio6.78
Dividend
Industry RankSector Rank
Dividend Yield 0.93%
Yearly Dividend12.55
Dividend Growth(5Y)86.26%
DP91.59%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.56%
Min EPS beat(2)-5.99%
Max EPS beat(2)0.87%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.97%
Min Revenue beat(2)-5.53%
Max Revenue beat(2)-2.41%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-1.08%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.95%
Valuation
Industry RankSector Rank
PE 29.44
Fwd PE 31.82
P/S 13.56
P/FCF 32.76
P/OCF 32.53
P/B N/A
P/tB N/A
EV/EBITDA 21.46
EPS(TTM)13.33
EY3.4%
EPS(NY)12.33
Fwd EY3.14%
FCF(TTM)11.98
FCFY3.05%
OCF(TTM)12.06
OCFY3.07%
SpS28.95
BVpS-9.59
TBVpS-10.53
PEG (NY)26.53
PEG (5Y)3.46
Profitability
Industry RankSector Rank
ROA 94.14%
ROE N/A
ROCE 156.76%
ROIC 122.11%
ROICexc 1202.28%
ROICexgc 5820.79%
OM 63.7%
PM (TTM) 48%
GM 95.39%
FCFM 41.38%
ROA(3y)138.79%
ROA(5y)112.67%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)223.55%
ROIC(5y)178.96%
ROICexc(3y)1017.15%
ROICexc(5y)802.18%
ROICexgc(3y)2322.59%
ROICexgc(5y)1609.17%
ROCE(3y)287%
ROCE(5y)229.75%
ROICexcg growth 3Y53.43%
ROICexcg growth 5Y61.17%
ROICexc growth 3Y6.42%
ROICexc growth 5Y26.98%
OM growth 3Y1.72%
OM growth 5Y2.11%
PM growth 3Y2.3%
PM growth 5Y3.06%
GM growth 3Y-0.76%
GM growth 5Y-0.34%
F-Score6
Asset Turnover1.96
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 1.56
Debt/EBITDA 0.95
Cap/Depr 37.17%
Cap/Sales 0.29%
Interest Coverage 22.47
Cash Conversion 64.63%
Profit Quality 86.22%
Current Ratio 3.84
Quick Ratio 3.8
Altman-Z 15.22
F-Score6
WACC10.1%
ROIC/WACC12.09
Cap/Depr(3y)46.04%
Cap/Depr(5y)659.96%
Cap/Sales(3y)0.33%
Cap/Sales(5y)3.96%
Profit Quality(3y)113.27%
Profit Quality(5y)120.01%
High Growth Momentum
Growth
EPS 1Y (TTM)18.49%
EPS 3Y13.04%
EPS 5Y8.5%
EPS Q2Q%-0.66%
EPS Next Y1.11%
EPS Next 2Y5.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)20.82%
Revenue growth 3Y7.99%
Revenue growth 5Y2.8%
Sales Q2Q%-3.63%
Revenue Next Year0.47%
Revenue Next 2Y2.64%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y19.83%
EBIT growth 3Y9.85%
EBIT growth 5Y4.97%
EBIT Next Year6.44%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-10.84%
FCF growth 3Y3.74%
FCF growth 5Y31.38%
OCF growth 1Y-10.62%
OCF growth 3Y0.59%
OCF growth 5Y4.72%