Logo image of WILC

G. WILLI-FOOD INTERNATIONAL (WILC) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:WILC - IL0010828585 - Common Stock

24.93 USD
-0.6 (-2.35%)
Last: 12/1/2025, 8:00:02 PM
Fundamental Rating

6

Overall WILC gets a fundamental rating of 6 out of 10. We evaluated WILC against 39 industry peers in the Consumer Staples Distribution & Retail industry. WILC gets an excellent profitability rating and is at the same time showing great financial health properties. WILC does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year WILC was profitable.
WILC had a positive operating cash flow in the past year.
WILC had positive earnings in each of the past 5 years.
WILC had a positive operating cash flow in each of the past 5 years.
WILC Yearly Net Income VS EBIT VS OCF VS FCFWILC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

1.2 Ratios

With an excellent Return On Assets value of 13.30%, WILC belongs to the best of the industry, outperforming 94.87% of the companies in the same industry.
WILC's Return On Equity of 15.71% is fine compared to the rest of the industry. WILC outperforms 64.10% of its industry peers.
Looking at the Return On Invested Capital, with a value of 9.51%, WILC is in the better half of the industry, outperforming 71.79% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for WILC is below the industry average of 8.81%.
The 3 year average ROIC (5.31%) for WILC is below the current ROIC(9.51%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 13.3%
ROE 15.71%
ROIC 9.51%
ROA(3y)7.46%
ROA(5y)7.57%
ROE(3y)8.21%
ROE(5y)8.29%
ROIC(3y)5.31%
ROIC(5y)6.05%
WILC Yearly ROA, ROE, ROICWILC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

WILC's Profit Margin of 15.83% is amongst the best of the industry. WILC outperforms 97.44% of its industry peers.
WILC's Profit Margin has been stable in the last couple of years.
WILC's Operating Margin of 12.52% is amongst the best of the industry. WILC outperforms 97.44% of its industry peers.
In the last couple of years the Operating Margin of WILC has declined.
WILC has a Gross Margin of 28.50%. This is in the better half of the industry: WILC outperforms 66.67% of its industry peers.
WILC's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 12.52%
PM (TTM) 15.83%
GM 28.5%
OM growth 3Y-4.18%
OM growth 5Y-4.44%
PM growth 3Y7.14%
PM growth 5Y-1.27%
GM growth 3Y-2.73%
GM growth 5Y-2.2%
WILC Yearly Profit, Operating, Gross MarginsWILC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so WILC is still creating some value.
Compared to 1 year ago, WILC has about the same amount of shares outstanding.
The number of shares outstanding for WILC has been increased compared to 5 years ago.
The debt/assets ratio for WILC is higher compared to a year ago.
WILC Yearly Shares OutstandingWILC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
WILC Yearly Total Debt VS Total AssetsWILC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

An Altman-Z score of 9.11 indicates that WILC is not in any danger for bankruptcy at the moment.
WILC's Altman-Z score of 9.11 is amongst the best of the industry. WILC outperforms 92.31% of its industry peers.
The Debt to FCF ratio of WILC is 0.22, which is an excellent value as it means it would take WILC, only 0.22 years of fcf income to pay off all of its debts.
WILC has a Debt to FCF ratio of 0.22. This is amongst the best in the industry. WILC outperforms 92.31% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that WILC is not too dependend on debt financing.
WILC has a Debt to Equity ratio of 0.00. This is amongst the best in the industry. WILC outperforms 89.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.22
Altman-Z 9.11
ROIC/WACC1.11
WACC8.56%
WILC Yearly LT Debt VS Equity VS FCFWILC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.61 indicates that WILC has no problem at all paying its short term obligations.
WILC's Current ratio of 5.61 is amongst the best of the industry. WILC outperforms 100.00% of its industry peers.
WILC has a Quick Ratio of 4.32. This indicates that WILC is financially healthy and has no problem in meeting its short term obligations.
The Quick ratio of WILC (4.32) is better than 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 5.61
Quick Ratio 4.32
WILC Yearly Current Assets VS Current LiabilitesWILC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 63.28% over the past year.
Measured over the past 5 years, WILC shows a small growth in Earnings Per Share. The EPS has been growing by 5.38% on average per year.
WILC shows a small growth in Revenue. In the last year, the Revenue has grown by 4.22%.
Measured over the past years, WILC shows a small growth in Revenue. The Revenue has been growing by 7.80% on average per year.
EPS 1Y (TTM)63.28%
EPS 3Y15.96%
EPS 5Y5.38%
EPS Q2Q%-8.07%
Revenue 1Y (TTM)4.22%
Revenue growth 3Y8.23%
Revenue growth 5Y7.8%
Sales Q2Q%-0.63%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
WILC Yearly Revenue VS EstimatesWILC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 12.04, the valuation of WILC can be described as correct.
Based on the Price/Earnings ratio, WILC is valued cheaply inside the industry as 82.05% of the companies are valued more expensively.
WILC is valuated cheaply when we compare the Price/Earnings ratio to 26.11, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.04
Fwd PE N/A
WILC Price Earnings VS Forward Price EarningsWILC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

66.67% of the companies in the same industry are more expensive than WILC, based on the Enterprise Value to EBITDA ratio.
69.23% of the companies in the same industry are cheaper than WILC, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 53.41
EV/EBITDA 9.81
WILC Per share dataWILC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

WILC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.24
EPS Next 2YN/A
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

WILC has a Yearly Dividend Yield of 1.96%.
WILC's Dividend Yield is a higher than the industry average which is at 1.99.
WILC's Dividend Yield is comparable with the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 1.96%

5.2 History

WILC has been paying a dividend for over 5 years, so it has already some track record.
WILC has decreased its dividend recently.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
WILC Yearly Dividends per shareWILC Yearly Dividends per shareYearly Dividends per share 2016 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

WILC pays out 52.70% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP52.7%
EPS Next 2YN/A
EPS Next 3YN/A
WILC Yearly Income VS Free CF VS DividendWILC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M
WILC Dividend Payout.WILC Dividend Payout, showing the Payout Ratio.WILC Dividend Payout.PayoutRetained Earnings

G. WILLI-FOOD INTERNATIONAL

NASDAQ:WILC (12/1/2025, 8:00:02 PM)

24.93

-0.6 (-2.35%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)11-18 2025-11-18
Earnings (Next)03-09 2026-03-09
Inst Owners11.52%
Inst Owner Change4.92%
Ins Owners12.29%
Ins Owner ChangeN/A
Market Cap346.03M
Revenue(TTM)598.47M
Net Income(TTM)94.72M
Analysts0
Price TargetN/A
Short Float %0.11%
Short Ratio0.66
Dividend
Industry RankSector Rank
Dividend Yield 1.96%
Yearly Dividend0.22
Dividend Growth(5Y)N/A
DP52.7%
Div Incr Years1
Div Non Decr Years1
Ex-Date08-25 2025-08-25 (0.42)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 12.04
Fwd PE N/A
P/S 1.88
P/FCF 53.41
P/OCF 17.19
P/B 1.87
P/tB 1.87
EV/EBITDA 9.81
EPS(TTM)2.07
EY8.3%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.47
FCFY1.87%
OCF(TTM)1.45
OCFY5.82%
SpS13.23
BVpS13.33
TBVpS13.33
PEG (NY)N/A
PEG (5Y)2.24
Graham Number24.91
Profitability
Industry RankSector Rank
ROA 13.3%
ROE 15.71%
ROCE 12.15%
ROIC 9.51%
ROICexc 15.33%
ROICexgc 15.33%
OM 12.52%
PM (TTM) 15.83%
GM 28.5%
FCFM 3.53%
ROA(3y)7.46%
ROA(5y)7.57%
ROE(3y)8.21%
ROE(5y)8.29%
ROIC(3y)5.31%
ROIC(5y)6.05%
ROICexc(3y)13.36%
ROICexc(5y)15.25%
ROICexgc(3y)13.36%
ROICexgc(5y)15.25%
ROCE(3y)6.78%
ROCE(5y)7.72%
ROICexgc growth 3Y-12.53%
ROICexgc growth 5Y-6.71%
ROICexc growth 3Y-12.53%
ROICexc growth 5Y-6.71%
OM growth 3Y-4.18%
OM growth 5Y-4.44%
PM growth 3Y7.14%
PM growth 5Y-1.27%
GM growth 3Y-2.73%
GM growth 5Y-2.2%
F-Score4
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.22
Debt/EBITDA 0.03
Cap/Depr 589.8%
Cap/Sales 7.44%
Interest Coverage 250
Cash Conversion 79.61%
Profit Quality 22.3%
Current Ratio 5.61
Quick Ratio 4.32
Altman-Z 9.11
F-Score4
WACC8.56%
ROIC/WACC1.11
Cap/Depr(3y)403.81%
Cap/Depr(5y)272.51%
Cap/Sales(3y)5.16%
Cap/Sales(5y)3.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)63.28%
EPS 3Y15.96%
EPS 5Y5.38%
EPS Q2Q%-8.07%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)4.22%
Revenue growth 3Y8.23%
Revenue growth 5Y7.8%
Sales Q2Q%-0.63%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y67.57%
EBIT growth 3Y3.71%
EBIT growth 5Y3.02%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y274.5%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y405.94%
OCF growth 3Y-1.9%
OCF growth 5YN/A

G. WILLI-FOOD INTERNATIONAL / WILC FAQ

What is the ChartMill fundamental rating of G. WILLI-FOOD INTERNATIONAL (WILC) stock?

ChartMill assigns a fundamental rating of 6 / 10 to WILC.


What is the valuation status for WILC stock?

ChartMill assigns a valuation rating of 3 / 10 to G. WILLI-FOOD INTERNATIONAL (WILC). This can be considered as Overvalued.


What is the profitability of WILC stock?

G. WILLI-FOOD INTERNATIONAL (WILC) has a profitability rating of 7 / 10.


Can you provide the dividend sustainability for WILC stock?

The dividend rating of G. WILLI-FOOD INTERNATIONAL (WILC) is 3 / 10 and the dividend payout ratio is 52.7%.