Logo image of WHF

WHITEHORSE FINANCE INC (WHF) Stock Fundamental Analysis

NASDAQ:WHF - Nasdaq - US96524V1061 - Common Stock - Currency: USD

10.7  -0.09 (-0.83%)

Fundamental Rating

3

Overall WHF gets a fundamental rating of 3 out of 10. We evaluated WHF against 225 industry peers in the Capital Markets industry. While WHF is still in line with the averages on profitability rating, there are concerns on its financial health. WHF has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year WHF was profitable.
In the past year WHF had a positive cash flow from operations.
Each year in the past 5 years WHF has been profitable.
The reported operating cash flow has been mixed in the past 5 years: WHF reported negative operating cash flow in multiple years.
WHF Yearly Net Income VS EBIT VS OCF VS FCFWHF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.52%, WHF is in line with its industry, outperforming 42.67% of the companies in the same industry.
WHF's Return On Equity of 3.50% is on the low side compared to the rest of the industry. WHF is outperformed by 65.78% of its industry peers.
WHF has a better Return On Invested Capital (4.84%) than 64.89% of its industry peers.
WHF had an Average Return On Invested Capital over the past 3 years of 3.78%. This is below the industry average of 6.83%.
The 3 year average ROIC (3.78%) for WHF is below the current ROIC(4.84%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.52%
ROE 3.5%
ROIC 4.84%
ROA(3y)2.77%
ROA(5y)3.52%
ROE(3y)6.59%
ROE(5y)7.95%
ROIC(3y)3.78%
ROIC(5y)3.62%
WHF Yearly ROA, ROE, ROICWHF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10 15

1.3 Margins

WHF has a Profit Margin (10.65%) which is comparable to the rest of the industry.
WHF's Profit Margin has declined in the last couple of years.
WHF has a Operating Margin of 40.91%. This is in the better half of the industry: WHF outperforms 71.56% of its industry peers.
WHF's Operating Margin has been stable in the last couple of years.
WHF has a Gross Margin (46.99%) which is in line with its industry peers.
In the last couple of years the Gross Margin of WHF has remained more or less at the same level.
Industry RankSector Rank
OM 40.91%
PM (TTM) 10.65%
GM 46.99%
OM growth 3Y1.84%
OM growth 5Y0.91%
PM growth 3Y-27.26%
PM growth 5Y-26.25%
GM growth 3Y0.21%
GM growth 5Y0.08%
WHF Yearly Profit, Operating, Gross MarginsWHF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

2

2. Health

2.1 Basic Checks

WHF has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, WHF has more shares outstanding
WHF has a better debt/assets ratio than last year.
WHF Yearly Shares OutstandingWHF Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
WHF Yearly Total Debt VS Total AssetsWHF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

Based on the Altman-Z score of 0.62, we must say that WHF is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of WHF (0.62) is worse than 61.33% of its industry peers.
The Debt to FCF ratio of WHF is 4.80, which is a neutral value as it means it would take WHF, 4.80 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of WHF (4.80) is better than 64.89% of its industry peers.
A Debt/Equity ratio of 1.19 is on the high side and indicates that WHF has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.19, WHF is in line with its industry, outperforming 40.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF 4.8
Altman-Z 0.62
ROIC/WACCN/A
WACCN/A
WHF Yearly LT Debt VS Equity VS FCFWHF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 0.59 indicates that WHF may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.59, WHF is doing worse than 73.33% of the companies in the same industry.
WHF has a Quick Ratio of 0.59. This is a bad value and indicates that WHF is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.59, WHF is not doing good in the industry: 73.33% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.59
Quick Ratio 0.59
WHF Yearly Current Assets VS Current LiabilitesWHF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

2

3. Growth

3.1 Past

The earnings per share for WHF have decreased by -7.31% in the last year.
WHF shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.38% yearly.
The Revenue has decreased by -5.92% in the past year.
The Revenue has been growing by 10.30% on average over the past years. This is quite good.
EPS 1Y (TTM)-7.31%
EPS 3Y12.88%
EPS 5Y8.38%
EPS Q2Q%-13.98%
Revenue 1Y (TTM)-5.92%
Revenue growth 3Y18.73%
Revenue growth 5Y10.3%
Sales Q2Q%-11.66%

3.2 Future

WHF is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -6.71% yearly.
The Revenue is expected to decrease by -16.44% on average over the next years. This is quite bad
EPS Next Y-9.37%
EPS Next 2Y-10.62%
EPS Next 3Y-6.71%
EPS Next 5YN/A
Revenue Next Year-15.04%
Revenue Next 2Y-11.5%
Revenue Next 3Y-16.44%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WHF Yearly Revenue VS EstimatesWHF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
WHF Yearly EPS VS EstimatesWHF Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 6.18, which indicates a rather cheap valuation of WHF.
WHF's Price/Earnings ratio is rather cheap when compared to the industry. WHF is cheaper than 92.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 29.71. WHF is valued rather cheaply when compared to this.
WHF is valuated cheaply with a Price/Forward Earnings ratio of 7.28.
WHF's Price/Forward Earnings ratio is rather cheap when compared to the industry. WHF is cheaper than 91.56% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of WHF to the average of the S&P500 Index (22.34), we can say WHF is valued rather cheaply.
Industry RankSector Rank
PE 6.18
Fwd PE 7.28
WHF Price Earnings VS Forward Price EarningsWHF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

86.67% of the companies in the same industry are more expensive than WHF, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3.38
EV/EBITDA N/A
WHF Per share dataWHF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

WHF's earnings are expected to decrease with -6.71% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.74
EPS Next 2Y-10.62%
EPS Next 3Y-6.71%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 13.96%, WHF is a good candidate for dividend investing.
WHF's Dividend Yield is rather good when compared to the industry average which is at 8.97. WHF pays more dividend than 88.00% of the companies in the same industry.
WHF's Dividend Yield is rather good when compared to the S&P500 average which is at 2.30.
Industry RankSector Rank
Dividend Yield 13.96%

5.2 History

The dividend of WHF has a limited annual growth rate of 1.50%.
WHF has been paying a dividend for at least 10 years, so it has a reliable track record.
WHF has decreased its dividend in the last 3 years.
Dividend Growth(5Y)1.5%
Div Incr Years2
Div Non Decr Years2
WHF Yearly Dividends per shareWHF Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

WHF pays out 341.62% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of WHF has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP341.62%
EPS Next 2Y-10.62%
EPS Next 3Y-6.71%
WHF Yearly Income VS Free CF VS DividendWHF Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M
WHF Dividend Payout.WHF Dividend Payout, showing the Payout Ratio.WHF Dividend Payout.PayoutRetained Earnings

WHITEHORSE FINANCE INC

NASDAQ:WHF (3/6/2025, 9:55:01 AM)

10.7

-0.09 (-0.83%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)03-07 2025-03-07/bmo
Inst Owners16.75%
Inst Owner Change9.49%
Ins Owners21.31%
Ins Owner Change0%
Market Cap248.67M
Analysts48.33
Price Target12.07 (12.8%)
Short Float %1.46%
Short Ratio2.19
Dividend
Industry RankSector Rank
Dividend Yield 13.96%
Yearly Dividend1.52
Dividend Growth(5Y)1.5%
DP341.62%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.59%
Min EPS beat(2)-10.88%
Max EPS beat(2)-4.29%
EPS beat(4)1
Avg EPS beat(4)-3.91%
Min EPS beat(4)-10.88%
Max EPS beat(4)0.45%
EPS beat(8)4
Avg EPS beat(8)-0.1%
EPS beat(12)5
Avg EPS beat(12)-2.07%
EPS beat(16)7
Avg EPS beat(16)-1.49%
Revenue beat(2)0
Avg Revenue beat(2)-7.11%
Min Revenue beat(2)-11.74%
Max Revenue beat(2)-2.49%
Revenue beat(4)1
Avg Revenue beat(4)-7.85%
Min Revenue beat(4)-17.91%
Max Revenue beat(4)0.75%
Revenue beat(8)4
Avg Revenue beat(8)-2.37%
Revenue beat(12)5
Avg Revenue beat(12)-2.52%
Revenue beat(16)6
Avg Revenue beat(16)-1.96%
PT rev (1m)4.03%
PT rev (3m)2.9%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-0.51%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.12%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-7.43%
Valuation
Industry RankSector Rank
PE 6.18
Fwd PE 7.28
P/S 2.55
P/FCF 3.38
P/OCF 3.38
P/B 0.84
P/tB 0.84
EV/EBITDA N/A
EPS(TTM)1.73
EY16.17%
EPS(NY)1.47
Fwd EY13.75%
FCF(TTM)3.16
FCFY29.55%
OCF(TTM)3.16
OCFY29.55%
SpS4.19
BVpS12.77
TBVpS12.77
PEG (NY)N/A
PEG (5Y)0.74
Profitability
Industry RankSector Rank
ROA 1.52%
ROE 3.5%
ROCE 6.13%
ROIC 4.84%
ROICexc 4.93%
ROICexgc 4.93%
OM 40.91%
PM (TTM) 10.65%
GM 46.99%
FCFM 75.41%
ROA(3y)2.77%
ROA(5y)3.52%
ROE(3y)6.59%
ROE(5y)7.95%
ROIC(3y)3.78%
ROIC(5y)3.62%
ROICexc(3y)3.84%
ROICexc(5y)3.67%
ROICexgc(3y)3.84%
ROICexgc(5y)3.67%
ROCE(3y)4.79%
ROCE(5y)4.59%
ROICexcg growth 3Y20.75%
ROICexcg growth 5Y2.87%
ROICexc growth 3Y20.75%
ROICexc growth 5Y2.87%
OM growth 3Y1.84%
OM growth 5Y0.91%
PM growth 3Y-27.26%
PM growth 5Y-26.25%
GM growth 3Y0.21%
GM growth 5Y0.08%
F-Score5
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF 4.8
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.45
Cash Conversion N/A
Profit Quality 708.2%
Current Ratio 0.59
Quick Ratio 0.59
Altman-Z 0.62
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.31%
EPS 3Y12.88%
EPS 5Y8.38%
EPS Q2Q%-13.98%
EPS Next Y-9.37%
EPS Next 2Y-10.62%
EPS Next 3Y-6.71%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.92%
Revenue growth 3Y18.73%
Revenue growth 5Y10.3%
Sales Q2Q%-11.66%
Revenue Next Year-15.04%
Revenue Next 2Y-11.5%
Revenue Next 3Y-16.44%
Revenue Next 5YN/A
EBIT growth 1Y-7.66%
EBIT growth 3Y20.92%
EBIT growth 5Y11.31%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y251.11%
FCF growth 3YN/A
FCF growth 5Y23.8%
OCF growth 1Y251.11%
OCF growth 3YN/A
OCF growth 5Y23.8%