Logo image of WCN

WASTE CONNECTIONS INC (WCN) Stock Fundamental Analysis

NYSE:WCN - New York Stock Exchange, Inc. - CA94106B1013 - Common Stock

178.88  +0.64 (+0.36%)

Premarket: 179 +0.12 (+0.07%)

Fundamental Rating

5

WCN gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 83 industry peers in the Commercial Services & Supplies industry. WCN has an excellent profitability rating, but there are some minor concerns on its financial health. WCN shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year WCN was profitable.
WCN had a positive operating cash flow in the past year.
In the past 5 years WCN has always been profitable.
Each year in the past 5 years WCN had a positive operating cash flow.
WCN Yearly Net Income VS EBIT VS OCF VS FCFWCN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

1.2 Ratios

WCN's Return On Assets of 4.68% is fine compared to the rest of the industry. WCN outperforms 65.85% of its industry peers.
WCN has a Return On Equity of 11.38%. This is in the better half of the industry: WCN outperforms 70.73% of its industry peers.
WCN has a better Return On Invested Capital (7.29%) than 60.98% of its industry peers.
WCN had an Average Return On Invested Capital over the past 3 years of 6.66%. This is below the industry average of 10.08%.
The 3 year average ROIC (6.66%) for WCN is below the current ROIC(7.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.68%
ROE 11.38%
ROIC 7.29%
ROA(3y)4.45%
ROA(5y)3.79%
ROE(3y)10.17%
ROE(5y)8.33%
ROIC(3y)6.66%
ROIC(5y)6.2%
WCN Yearly ROA, ROE, ROICWCN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

Looking at the Profit Margin, with a value of 10.81%, WCN belongs to the top of the industry, outperforming 85.37% of the companies in the same industry.
WCN's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 19.57%, WCN belongs to the top of the industry, outperforming 90.24% of the companies in the same industry.
WCN's Operating Margin has been stable in the last couple of years.
WCN's Gross Margin of 41.78% is fine compared to the rest of the industry. WCN outperforms 74.39% of its industry peers.
In the last couple of years the Gross Margin of WCN has remained more or less at the same level.
Industry RankSector Rank
OM 19.57%
PM (TTM) 10.81%
GM 41.78%
OM growth 3Y4.3%
OM growth 5Y1.27%
PM growth 3Y36.26%
PM growth 5Y-3.06%
GM growth 3Y0.85%
GM growth 5Y-0.4%
WCN Yearly Profit, Operating, Gross MarginsWCN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40

4

2. Health

2.1 Basic Checks

WCN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
WCN has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for WCN has been reduced compared to 5 years ago.
WCN has a better debt/assets ratio than last year.
WCN Yearly Shares OutstandingWCN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
WCN Yearly Total Debt VS Total AssetsWCN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.2 Solvency

An Altman-Z score of 3.36 indicates that WCN is not in any danger for bankruptcy at the moment.
WCN's Altman-Z score of 3.36 is fine compared to the rest of the industry. WCN outperforms 67.07% of its industry peers.
The Debt to FCF ratio of WCN is 6.60, which is on the high side as it means it would take WCN, 6.60 years of fcf income to pay off all of its debts.
WCN has a better Debt to FCF ratio (6.60) than 60.98% of its industry peers.
A Debt/Equity ratio of 0.99 indicates that WCN is somewhat dependend on debt financing.
The Debt to Equity ratio of WCN (0.99) is worse than 63.41% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF 6.6
Altman-Z 3.36
ROIC/WACC0.99
WACC7.4%
WCN Yearly LT Debt VS Equity VS FCFWCN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.77 indicates that WCN may have some problems paying its short term obligations.
The Current ratio of WCN (0.77) is worse than 89.02% of its industry peers.
WCN has a Quick Ratio of 0.77. This is a bad value and indicates that WCN is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of WCN (0.77) is worse than 84.15% of its industry peers.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.77
WCN Yearly Current Assets VS Current LiabilitesWCN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 19.40% over the past year.
The Earnings Per Share has been growing by 10.62% on average over the past years. This is quite good.
WCN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.68%.
The Revenue has been growing by 10.26% on average over the past years. This is quite good.
EPS 1Y (TTM)19.4%
EPS 3Y16.5%
EPS 5Y10.62%
EPS Q2Q%15.38%
Revenue 1Y (TTM)10.68%
Revenue growth 3Y13.78%
Revenue growth 5Y10.26%
Sales Q2Q%13.26%

3.2 Future

WCN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.53% yearly.
Based on estimates for the next years, WCN will show a quite strong growth in Revenue. The Revenue will grow by 8.80% on average per year.
EPS Next Y16.43%
EPS Next 2Y14.53%
EPS Next 3Y13.75%
EPS Next 5Y13.53%
Revenue Next Year11.15%
Revenue Next 2Y9.3%
Revenue Next 3Y8.49%
Revenue Next 5Y8.8%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
WCN Yearly Revenue VS EstimatesWCN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
WCN Yearly EPS VS EstimatesWCN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 37.74, WCN can be considered very expensive at the moment.
WCN's Price/Earnings ratio is in line with the industry average.
WCN's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 28.29.
The Price/Forward Earnings ratio is 32.55, which means the current valuation is very expensive for WCN.
Compared to the rest of the industry, the Price/Forward Earnings ratio of WCN is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 24.44. WCN is valued slightly more expensive when compared to this.
Industry RankSector Rank
PE 37.74
Fwd PE 32.55
WCN Price Earnings VS Forward Price EarningsWCN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

WCN's Enterprise Value to EBITDA ratio is in line with the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as WCN.
Industry RankSector Rank
P/FCF 37.28
EV/EBITDA 19.39
WCN Per share dataWCN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
WCN has a very decent profitability rating, which may justify a higher PE ratio.
WCN's earnings are expected to grow with 13.75% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.3
PEG (5Y)3.55
EPS Next 2Y14.53%
EPS Next 3Y13.75%

5

5. Dividend

5.1 Amount

WCN has a yearly dividend return of 0.68%, which is pretty low.
WCN's Dividend Yield is a higher than the industry average which is at 2.09.
Compared to an average S&P500 Dividend Yield of 2.28, WCN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.68%

5.2 History

On average, the dividend of WCN grows each year by 12.63%, which is quite nice.
WCN has paid a dividend for at least 10 years, which is a reliable track record.
WCN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)12.63%
Div Incr Years3
Div Non Decr Years3
WCN Yearly Dividends per shareWCN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2

5.3 Sustainability

WCN pays out 31.38% of its income as dividend. This is a sustainable payout ratio.
WCN's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP31.38%
EPS Next 2Y14.53%
EPS Next 3Y13.75%
WCN Yearly Income VS Free CF VS DividendWCN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
WCN Dividend Payout.WCN Dividend Payout, showing the Payout Ratio.WCN Dividend Payout.PayoutRetained Earnings

WASTE CONNECTIONS INC

NYSE:WCN (1/21/2025, 8:04:00 PM)

Premarket: 179 +0.12 (+0.07%)

178.88

+0.64 (+0.36%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)10-23 2024-10-23/amc
Earnings (Next)02-12 2025-02-12/amc
Inst Owners90.14%
Inst Owner Change-0.04%
Ins Owners0.14%
Ins Owner Change-4.47%
Market Cap46.16B
Analysts74.74
Price Target190.59 (6.55%)
Short Float %0.74%
Short Ratio1.89
Dividend
Industry RankSector Rank
Dividend Yield 0.68%
Yearly Dividend1.05
Dividend Growth(5Y)12.63%
DP31.38%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.68%
Min EPS beat(2)2.46%
Max EPS beat(2)4.9%
EPS beat(4)4
Avg EPS beat(4)2.86%
Min EPS beat(4)1.25%
Max EPS beat(4)4.9%
EPS beat(8)6
Avg EPS beat(8)1.5%
EPS beat(12)9
Avg EPS beat(12)1.72%
EPS beat(16)13
Avg EPS beat(16)2.48%
Revenue beat(2)2
Avg Revenue beat(2)0.62%
Min Revenue beat(2)0.41%
Max Revenue beat(2)0.84%
Revenue beat(4)2
Avg Revenue beat(4)0.16%
Min Revenue beat(4)-0.61%
Max Revenue beat(4)0.84%
Revenue beat(8)3
Avg Revenue beat(8)-0.17%
Revenue beat(12)6
Avg Revenue beat(12)0.09%
Revenue beat(16)10
Avg Revenue beat(16)0.44%
PT rev (1m)-1.6%
PT rev (3m)32.83%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.99%
EPS NY rev (1m)0%
EPS NY rev (3m)0.25%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.13%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)0.49%
Valuation
Industry RankSector Rank
PE 37.74
Fwd PE 32.55
P/S 5.31
P/FCF 37.28
P/OCF 20.83
P/B 5.59
P/tB N/A
EV/EBITDA 19.39
EPS(TTM)4.74
EY2.65%
EPS(NY)5.5
Fwd EY3.07%
FCF(TTM)4.8
FCFY2.68%
OCF(TTM)8.59
OCFY4.8%
SpS33.69
BVpS32.01
TBVpS-6.37
PEG (NY)2.3
PEG (5Y)3.55
Profitability
Industry RankSector Rank
ROA 4.68%
ROE 11.38%
ROCE 9.28%
ROIC 7.29%
ROICexc 7.34%
ROICexgc 16.08%
OM 19.57%
PM (TTM) 10.81%
GM 41.78%
FCFM 14.24%
ROA(3y)4.45%
ROA(5y)3.79%
ROE(3y)10.17%
ROE(5y)8.33%
ROIC(3y)6.66%
ROIC(5y)6.2%
ROICexc(3y)6.71%
ROICexc(5y)6.31%
ROICexgc(3y)15.2%
ROICexgc(5y)14.17%
ROCE(3y)8.48%
ROCE(5y)7.89%
ROICexcg growth 3Y8.66%
ROICexcg growth 5Y5.11%
ROICexc growth 3Y8.56%
ROICexc growth 5Y4.22%
OM growth 3Y4.3%
OM growth 5Y1.27%
PM growth 3Y36.26%
PM growth 5Y-3.06%
GM growth 3Y0.85%
GM growth 5Y-0.4%
F-Score5
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF 6.6
Debt/EBITDA 2.92
Cap/Depr 89.28%
Cap/Sales 11.25%
Interest Coverage 250
Cash Conversion 79.25%
Profit Quality 131.68%
Current Ratio 0.77
Quick Ratio 0.77
Altman-Z 3.36
F-Score5
WACC7.4%
ROIC/WACC0.99
Cap/Depr(3y)94.66%
Cap/Depr(5y)92.37%
Cap/Sales(3y)12.13%
Cap/Sales(5y)12.19%
Profit Quality(3y)147.84%
Profit Quality(5y)192.24%
High Growth Momentum
Growth
EPS 1Y (TTM)19.4%
EPS 3Y16.5%
EPS 5Y10.62%
EPS Q2Q%15.38%
EPS Next Y16.43%
EPS Next 2Y14.53%
EPS Next 3Y13.75%
EPS Next 5Y13.53%
Revenue 1Y (TTM)10.68%
Revenue growth 3Y13.78%
Revenue growth 5Y10.26%
Sales Q2Q%13.26%
Revenue Next Year11.15%
Revenue Next 2Y9.3%
Revenue Next 3Y8.49%
Revenue Next 5Y8.8%
EBIT growth 1Y21.08%
EBIT growth 3Y18.68%
EBIT growth 5Y11.66%
EBIT Next Year97.25%
EBIT Next 3Y32.83%
EBIT Next 5Y22.73%
FCF growth 1Y18.46%
FCF growth 3Y17.05%
FCF growth 5Y6.63%
OCF growth 1Y14.91%
OCF growth 3Y14.72%
OCF growth 5Y8.55%