WALLENIUS WILHELMSEN ASA (WAWI.OL) Fundamental Analysis & Valuation

OSL:WAWI • NO0010571680

Current stock price

115.8 NOK
+0.3 (+0.26%)
Last:

This WAWI.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. WAWI.OL Profitability Analysis

1.1 Basic Checks

  • WAWI had positive earnings in the past year.
  • WAWI had a positive operating cash flow in the past year.
  • WAWI had positive earnings in each of the past 5 years.
  • In the past 5 years WAWI always reported a positive cash flow from operatings.
WAWI.OL Yearly Net Income VS EBIT VS OCF VS FCFWAWI.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

1.2 Ratios

  • WAWI has a better Return On Assets (13.02%) than 76.47% of its industry peers.
  • WAWI has a Return On Equity of 30.91%. This is amongst the best in the industry. WAWI outperforms 88.24% of its industry peers.
  • WAWI's Return On Invested Capital of 16.34% is amongst the best of the industry. WAWI outperforms 88.24% of its industry peers.
  • WAWI had an Average Return On Invested Capital over the past 3 years of 15.97%. This is significantly above the industry average of 8.44%.
  • The last Return On Invested Capital (16.34%) for WAWI is above the 3 year average (15.97%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 13.02%
ROE 30.91%
ROIC 16.34%
ROA(3y)11.53%
ROA(5y)8.87%
ROE(3y)29.4%
ROE(5y)23%
ROIC(3y)15.97%
ROIC(5y)12.6%
WAWI.OL Yearly ROA, ROE, ROICWAWI.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • With a decent Profit Margin value of 19.43%, WAWI is doing good in the industry, outperforming 70.59% of the companies in the same industry.
  • WAWI's Profit Margin has improved in the last couple of years.
  • WAWI has a Operating Margin of 21.97%. This is in the better half of the industry: WAWI outperforms 76.47% of its industry peers.
  • In the last couple of years the Operating Margin of WAWI has grown nicely.
  • Looking at the Gross Margin, with a value of 58.75%, WAWI is in the better half of the industry, outperforming 64.71% of the companies in the same industry.
  • In the last couple of years the Gross Margin of WAWI has grown nicely.
Industry RankSector Rank
OM 21.97%
PM (TTM) 19.43%
GM 58.75%
OM growth 3Y5.09%
OM growth 5Y60.47%
PM growth 3Y12.98%
PM growth 5YN/A
GM growth 3Y5.69%
GM growth 5Y5.35%
WAWI.OL Yearly Profit, Operating, Gross MarginsWAWI.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 100

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

6

2. WAWI.OL Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), WAWI is creating value.
  • The number of shares outstanding for WAWI remains at a similar level compared to 1 year ago.
  • The number of shares outstanding for WAWI remains at a similar level compared to 5 years ago.
  • Compared to 1 year ago, WAWI has an improved debt to assets ratio.
WAWI.OL Yearly Shares OutstandingWAWI.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
WAWI.OL Yearly Total Debt VS Total AssetsWAWI.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • An Altman-Z score of 2.39 indicates that WAWI is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • WAWI's Altman-Z score of 2.39 is in line compared to the rest of the industry. WAWI outperforms 47.06% of its industry peers.
  • WAWI has a debt to FCF ratio of 1.87. This is a very positive value and a sign of high solvency as it would only need 1.87 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 1.87, WAWI belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • WAWI has a Debt/Equity ratio of 0.62. This is a neutral value indicating WAWI is somewhat dependend on debt financing.
  • The Debt to Equity ratio of WAWI (0.62) is comparable to the rest of the industry.
  • Even though the debt/equity ratio score it not favorable for WAWI, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 1.87
Altman-Z 2.39
ROIC/WACC1.96
WACC8.32%
WAWI.OL Yearly LT Debt VS Equity VS FCFWAWI.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • WAWI has a Current Ratio of 0.85. This is a bad value and indicates that WAWI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.85, WAWI is not doing good in the industry: 82.35% of the companies in the same industry are doing better.
  • WAWI has a Quick Ratio of 0.85. This is a bad value and indicates that WAWI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.85, WAWI is not doing good in the industry: 82.35% of the companies in the same industry are doing better.
  • The current and quick ratio evaluation for WAWI is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.85
WAWI.OL Yearly Current Assets VS Current LiabilitesWAWI.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. WAWI.OL Growth Analysis

3.1 Past

  • WAWI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.19%.
  • The Earnings Per Share has been growing by 14.23% on average over the past years. This is quite good.
  • WAWI shows a decrease in Revenue. In the last year, the revenue decreased by -1.30%.
  • The Revenue has been growing by 12.12% on average over the past years. This is quite good.
EPS 1Y (TTM)6.19%
EPS 3Y14.23%
EPS 5YN/A
EPS Q2Q%-41.27%
Revenue 1Y (TTM)-1.3%
Revenue growth 3Y1.27%
Revenue growth 5Y12.12%
Sales Q2Q%-5.97%

3.2 Future

  • The Earnings Per Share is expected to decrease by -25.93% on average over the next years. This is quite bad
  • WAWI is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -4.48% yearly.
EPS Next Y-24.88%
EPS Next 2Y-26.74%
EPS Next 3Y-25.93%
EPS Next 5YN/A
Revenue Next Year-4.95%
Revenue Next 2Y-4.26%
Revenue Next 3Y-4.48%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
WAWI.OL Yearly Revenue VS EstimatesWAWI.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
WAWI.OL Yearly EPS VS EstimatesWAWI.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2 -2 -3

More info and screens

Find the best growth stocksShow best growing peers

8

4. WAWI.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • WAWI is valuated cheaply with a Price/Earnings ratio of 5.21.
  • Based on the Price/Earnings ratio, WAWI is valued cheaply inside the industry as 88.24% of the companies are valued more expensively.
  • WAWI's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.15.
  • WAWI is valuated cheaply with a Price/Forward Earnings ratio of 6.93.
  • Based on the Price/Forward Earnings ratio, WAWI is valued cheaper than 88.24% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 22.12. WAWI is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 5.21
Fwd PE 6.93
WAWI.OL Price Earnings VS Forward Price EarningsWAWI.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WAWI indicates a rather cheap valuation: WAWI is cheaper than 94.12% of the companies listed in the same industry.
  • WAWI's Price/Free Cash Flow ratio is rather cheap when compared to the industry. WAWI is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.53
EV/EBITDA 3.89
WAWI.OL Per share dataWAWI.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

  • The excellent profitability rating of WAWI may justify a higher PE ratio.
  • A cheap valuation may be justified as WAWI's earnings are expected to decrease with -25.93% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-26.74%
EPS Next 3Y-25.93%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. WAWI.OL Dividend Analysis

5.1 Amount

  • WAWI has a Yearly Dividend Yield of 17.03%, which is a nice return.
  • Compared to an average industry Dividend Yield of 6.01, WAWI pays a better dividend. On top of this WAWI pays more dividend than 94.12% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, WAWI pays a better dividend.
Industry RankSector Rank
Dividend Yield 17.03%

5.2 History

  • The dividend of WAWI is nicely growing with an annual growth rate of 80.89%!
Dividend Growth(5Y)80.89%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • WAWI pays out 97.15% of its income as dividend. This is not a sustainable payout ratio.
  • The Dividend Rate of WAWI has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP97.15%
EPS Next 2Y-26.74%
EPS Next 3Y-25.93%
WAWI.OL Yearly Income VS Free CF VS DividendWAWI.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B
WAWI.OL Dividend Payout.WAWI.OL Dividend Payout, showing the Payout Ratio.WAWI.OL Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

WAWI.OL Fundamentals: All Metrics, Ratios and Statistics

WALLENIUS WILHELMSEN ASA

OSL:WAWI (4/28/2026, 10:51:19 AM)

115.8

+0.3 (+0.26%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)02-11
Earnings (Next)05-06
Inst Owners12.27%
Inst Owner ChangeN/A
Ins Owners0.08%
Ins Owner ChangeN/A
Market Cap48.99B
Revenue(TTM)5.24B
Net Income(TTM)1.02B
Analysts48.75
Price Target113.05 (-2.37%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 17.03%
Yearly Dividend21.88
Dividend Growth(5Y)80.89%
DP97.15%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.06%
Min EPS beat(2)-13.39%
Max EPS beat(2)7.28%
EPS beat(4)2
Avg EPS beat(4)-4.67%
Min EPS beat(4)-32.52%
Max EPS beat(4)19.93%
EPS beat(8)4
Avg EPS beat(8)-3.23%
EPS beat(12)6
Avg EPS beat(12)-1.92%
EPS beat(16)8
Avg EPS beat(16)1.93%
Revenue beat(2)0
Avg Revenue beat(2)-4.05%
Min Revenue beat(2)-5.47%
Max Revenue beat(2)-2.63%
Revenue beat(4)0
Avg Revenue beat(4)-3.59%
Min Revenue beat(4)-5.47%
Max Revenue beat(4)-1.75%
Revenue beat(8)0
Avg Revenue beat(8)-3.6%
Revenue beat(12)0
Avg Revenue beat(12)-4.14%
Revenue beat(16)1
Avg Revenue beat(16)-3.14%
PT rev (1m)0%
PT rev (3m)19.18%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.54%
EPS NY rev (1m)-3.28%
EPS NY rev (3m)-0.98%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.47%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.08%
Valuation
Industry RankSector Rank
PE 5.21
Fwd PE 6.93
P/S 1.01
P/FCF 3.53
P/OCF 3.03
P/B 1.61
P/tB 1.73
EV/EBITDA 3.89
EPS(TTM)22.23
EY19.2%
EPS(NY)16.7
Fwd EY14.42%
FCF(TTM)32.82
FCFY28.34%
OCF(TTM)38.18
OCFY32.97%
SpS114.7
BVpS72.09
TBVpS66.82
PEG (NY)N/A
PEG (5Y)N/A
Graham Number189.893 (63.98%)
Profitability
Industry RankSector Rank
ROA 13.02%
ROE 30.91%
ROCE 21.22%
ROIC 16.34%
ROICexc 20.36%
ROICexgc 21.55%
OM 21.97%
PM (TTM) 19.43%
GM 58.75%
FCFM 28.61%
ROA(3y)11.53%
ROA(5y)8.87%
ROE(3y)29.4%
ROE(5y)23%
ROIC(3y)15.97%
ROIC(5y)12.6%
ROICexc(3y)17.49%
ROICexc(5y)14.05%
ROICexgc(3y)19.03%
ROICexgc(5y)15.25%
ROCE(3y)20.74%
ROCE(5y)16.37%
ROICexgc growth 3Y12.37%
ROICexgc growth 5Y84.19%
ROICexc growth 3Y13.08%
ROICexc growth 5Y86.13%
OM growth 3Y5.09%
OM growth 5Y60.47%
PM growth 3Y12.98%
PM growth 5YN/A
GM growth 3Y5.69%
GM growth 5Y5.35%
F-Score7
Asset Turnover0.67
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 1.87
Debt/EBITDA 1.13
Cap/Depr 37.63%
Cap/Sales 4.68%
Interest Coverage 7.02
Cash Conversion 96.78%
Profit Quality 147.25%
Current Ratio 0.85
Quick Ratio 0.85
Altman-Z 2.39
F-Score7
WACC8.32%
ROIC/WACC1.96
Cap/Depr(3y)33.17%
Cap/Depr(5y)29.88%
Cap/Sales(3y)3.84%
Cap/Sales(5y)3.47%
Profit Quality(3y)164.93%
Profit Quality(5y)206.32%
High Growth Momentum
Growth
EPS 1Y (TTM)6.19%
EPS 3Y14.23%
EPS 5YN/A
EPS Q2Q%-41.27%
EPS Next Y-24.88%
EPS Next 2Y-26.74%
EPS Next 3Y-25.93%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.3%
Revenue growth 3Y1.27%
Revenue growth 5Y12.12%
Sales Q2Q%-5.97%
Revenue Next Year-4.95%
Revenue Next 2Y-4.26%
Revenue Next 3Y-4.48%
Revenue Next 5YN/A
EBIT growth 1Y-11.94%
EBIT growth 3Y6.43%
EBIT growth 5Y79.92%
EBIT Next Year25.93%
EBIT Next 3Y-2.37%
EBIT Next 5YN/A
FCF growth 1Y-3.04%
FCF growth 3Y8.18%
FCF growth 5Y25.58%
OCF growth 1Y0.17%
OCF growth 3Y10.4%
OCF growth 5Y23.18%

WALLENIUS WILHELMSEN ASA / WAWI.OL Fundamental Analysis FAQ

What is the fundamental rating for WAWI stock?

ChartMill assigns a fundamental rating of 7 / 10 to WAWI.OL.


What is the valuation status for WAWI stock?

ChartMill assigns a valuation rating of 8 / 10 to WALLENIUS WILHELMSEN ASA (WAWI.OL). This can be considered as Undervalued.


How profitable is WALLENIUS WILHELMSEN ASA (WAWI.OL) stock?

WALLENIUS WILHELMSEN ASA (WAWI.OL) has a profitability rating of 9 / 10.


What is the financial health of WALLENIUS WILHELMSEN ASA (WAWI.OL) stock?

The financial health rating of WALLENIUS WILHELMSEN ASA (WAWI.OL) is 6 / 10.


What is the earnings growth outlook for WALLENIUS WILHELMSEN ASA?

The Earnings per Share (EPS) of WALLENIUS WILHELMSEN ASA (WAWI.OL) is expected to decline by -24.88% in the next year.