Logo image of WAVE.PA

WAVESTONE (WAVE.PA) Stock Fundamental Analysis

Europe - Euronext Paris - EPA:WAVE - FR0013357621 - Common Stock

54.9 EUR
+0.2 (+0.37%)
Last: 12/24/2025, 7:00:00 PM
Fundamental Rating

6

WAVE gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 76 industry peers in the IT Services industry. WAVE is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. WAVE has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year WAVE was profitable.
In the past year WAVE had a positive cash flow from operations.
WAVE had positive earnings in each of the past 5 years.
WAVE had a positive operating cash flow in each of the past 5 years.
WAVE.PA Yearly Net Income VS EBIT VS OCF VS FCFWAVE.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 8.35%, WAVE belongs to the top of the industry, outperforming 84.21% of the companies in the same industry.
WAVE has a Return On Equity (12.11%) which is comparable to the rest of the industry.
With a decent Return On Invested Capital value of 11.40%, WAVE is doing good in the industry, outperforming 73.68% of the companies in the same industry.
WAVE had an Average Return On Invested Capital over the past 3 years of 11.48%. This is significantly below the industry average of 26.78%.
Industry RankSector Rank
ROA 8.35%
ROE 12.11%
ROIC 11.4%
ROA(3y)7.68%
ROA(5y)7.81%
ROE(3y)13%
ROE(5y)14.23%
ROIC(3y)11.48%
ROIC(5y)12.31%
WAVE.PA Yearly ROA, ROE, ROICWAVE.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

With an excellent Profit Margin value of 8.26%, WAVE belongs to the best of the industry, outperforming 82.89% of the companies in the same industry.
WAVE's Profit Margin has improved in the last couple of years.
WAVE has a Operating Margin of 11.76%. This is amongst the best in the industry. WAVE outperforms 84.21% of its industry peers.
WAVE's Operating Margin has declined in the last couple of years.
WAVE has a better Gross Margin (85.38%) than 77.63% of its industry peers.
WAVE's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.76%
PM (TTM) 8.26%
GM 85.38%
OM growth 3Y-9.04%
OM growth 5Y-1.67%
PM growth 3Y-9.48%
PM growth 5Y1.77%
GM growth 3Y-4.64%
GM growth 5Y-2.67%
WAVE.PA Yearly Profit, Operating, Gross MarginsWAVE.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so WAVE is still creating some value.
The number of shares outstanding for WAVE has been reduced compared to 1 year ago.
Compared to 5 years ago, WAVE has more shares outstanding
Compared to 1 year ago, WAVE has an improved debt to assets ratio.
WAVE.PA Yearly Shares OutstandingWAVE.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M
WAVE.PA Yearly Total Debt VS Total AssetsWAVE.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

An Altman-Z score of 4.90 indicates that WAVE is not in any danger for bankruptcy at the moment.
WAVE has a Altman-Z score of 4.90. This is amongst the best in the industry. WAVE outperforms 86.84% of its industry peers.
The Debt to FCF ratio of WAVE is 0.39, which is an excellent value as it means it would take WAVE, only 0.39 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.39, WAVE belongs to the top of the industry, outperforming 97.37% of the companies in the same industry.
A Debt/Equity ratio of 0.03 indicates that WAVE is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.03, WAVE belongs to the top of the industry, outperforming 94.74% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.39
Altman-Z 4.9
ROIC/WACC1.49
WACC7.67%
WAVE.PA Yearly LT Debt VS Equity VS FCFWAVE.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.3 Liquidity

WAVE has a Current Ratio of 1.37. This is a normal value and indicates that WAVE is financially healthy and should not expect problems in meeting its short term obligations.
WAVE has a better Current ratio (1.37) than 61.84% of its industry peers.
A Quick Ratio of 1.37 indicates that WAVE should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.37, WAVE is doing good in the industry, outperforming 67.11% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 1.37
WAVE.PA Yearly Current Assets VS Current LiabilitesWAVE.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 23.75% over the past year.
The Earnings Per Share has been growing by 15.06% on average over the past years. This is quite good.
Looking at the last year, WAVE shows a small growth in Revenue. The Revenue has grown by 6.99% in the last year.
Measured over the past years, WAVE shows a quite strong growth in Revenue. The Revenue has been growing by 17.46% on average per year.
EPS 1Y (TTM)23.75%
EPS 3Y7.41%
EPS 5Y15.06%
EPS Q2Q%14.81%
Revenue 1Y (TTM)6.99%
Revenue growth 3Y26.15%
Revenue growth 5Y17.46%
Sales Q2Q%0.04%

3.2 Future

WAVE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 10.93% yearly.
Based on estimates for the next years, WAVE will show a small growth in Revenue. The Revenue will grow by 3.67% on average per year.
EPS Next Y8.93%
EPS Next 2Y11.04%
EPS Next 3Y10.93%
EPS Next 5YN/A
Revenue Next Year1.71%
Revenue Next 2Y2.92%
Revenue Next 3Y3.67%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
WAVE.PA Yearly Revenue VS EstimatesWAVE.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
WAVE.PA Yearly EPS VS EstimatesWAVE.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 17.00, which indicates a correct valuation of WAVE.
Based on the Price/Earnings ratio, WAVE is valued a bit cheaper than 67.11% of the companies in the same industry.
WAVE is valuated rather cheaply when we compare the Price/Earnings ratio to 26.59, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 14.13, the valuation of WAVE can be described as correct.
Based on the Price/Forward Earnings ratio, WAVE is valued a bit cheaper than 64.47% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.03, WAVE is valued a bit cheaper.
Industry RankSector Rank
PE 17
Fwd PE 14.13
WAVE.PA Price Earnings VS Forward Price EarningsWAVE.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

WAVE's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. WAVE is more expensive than 63.16% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, WAVE is valued a bit cheaper than the industry average as 60.53% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 13.1
EV/EBITDA 10.71
WAVE.PA Per share dataWAVE.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of WAVE may justify a higher PE ratio.
PEG (NY)1.9
PEG (5Y)1.13
EPS Next 2Y11.04%
EPS Next 3Y10.93%

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.90%, WAVE is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 2.27, WAVE has a dividend in line with its industry peers.
With a Dividend Yield of 0.90, WAVE pays less dividend than the S&P500 average, which is at 1.87.
Industry RankSector Rank
Dividend Yield 0.9%

5.2 History

On average, the dividend of WAVE grows each year by 10.95%, which is quite nice.
Dividend Growth(5Y)10.95%
Div Incr Years0
Div Non Decr Years3
WAVE.PA Yearly Dividends per shareWAVE.PA Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

WAVE pays out 14.10% of its income as dividend. This is a sustainable payout ratio.
WAVE's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP14.1%
EPS Next 2Y11.04%
EPS Next 3Y10.93%
WAVE.PA Yearly Income VS Free CF VS DividendWAVE.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
WAVE.PA Dividend Payout.WAVE.PA Dividend Payout, showing the Payout Ratio.WAVE.PA Dividend Payout.PayoutRetained Earnings

WAVESTONE

EPA:WAVE (12/24/2025, 7:00:00 PM)

54.9

+0.2 (+0.37%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)12-03 2025-12-03
Earnings (Next)02-02 2026-02-02
Inst Owners15.85%
Inst Owner ChangeN/A
Ins Owners44.17%
Ins Owner ChangeN/A
Market Cap1.37B
Revenue(TTM)943.85M
Net Income(TTM)78.00M
Analysts80
Price Target63.36 (15.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.9%
Yearly Dividend0.39
Dividend Growth(5Y)10.95%
DP14.1%
Div Incr Years0
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.85%
PT rev (3m)-3.76%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)2.75%
EPS NY rev (3m)-0.34%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.47%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 17
Fwd PE 14.13
P/S 1.45
P/FCF 13.1
P/OCF 12.6
P/B 2.12
P/tB 26.3
EV/EBITDA 10.71
EPS(TTM)3.23
EY5.88%
EPS(NY)3.89
Fwd EY7.08%
FCF(TTM)4.19
FCFY7.64%
OCF(TTM)4.36
OCFY7.94%
SpS37.89
BVpS25.85
TBVpS2.09
PEG (NY)1.9
PEG (5Y)1.13
Graham Number43.35
Profitability
Industry RankSector Rank
ROA 8.35%
ROE 12.11%
ROCE 15.63%
ROIC 11.4%
ROICexc 11.4%
ROICexgc 68.62%
OM 11.76%
PM (TTM) 8.26%
GM 85.38%
FCFM 11.06%
ROA(3y)7.68%
ROA(5y)7.81%
ROE(3y)13%
ROE(5y)14.23%
ROIC(3y)11.48%
ROIC(5y)12.31%
ROICexc(3y)13.04%
ROICexc(5y)23.01%
ROICexgc(3y)170.72%
ROICexgc(5y)N/A
ROCE(3y)15.74%
ROCE(5y)16.87%
ROICexgc growth 3YN/A
ROICexgc growth 5Y-18.02%
ROICexc growth 3Y-39.72%
ROICexc growth 5Y-10%
OM growth 3Y-9.04%
OM growth 5Y-1.67%
PM growth 3Y-9.48%
PM growth 5Y1.77%
GM growth 3Y-4.64%
GM growth 5Y-2.67%
F-Score9
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.39
Debt/EBITDA 0.13
Cap/Depr 20.55%
Cap/Sales 0.44%
Interest Coverage 94.87
Cash Conversion 82.86%
Profit Quality 133.89%
Current Ratio 1.37
Quick Ratio 1.37
Altman-Z 4.9
F-Score9
WACC7.67%
ROIC/WACC1.49
Cap/Depr(3y)28.51%
Cap/Depr(5y)20.81%
Cap/Sales(3y)0.55%
Cap/Sales(5y)0.39%
Profit Quality(3y)107.65%
Profit Quality(5y)141.71%
High Growth Momentum
Growth
EPS 1Y (TTM)23.75%
EPS 3Y7.41%
EPS 5Y15.06%
EPS Q2Q%14.81%
EPS Next Y8.93%
EPS Next 2Y11.04%
EPS Next 3Y10.93%
EPS Next 5YN/A
Revenue 1Y (TTM)6.99%
Revenue growth 3Y26.15%
Revenue growth 5Y17.46%
Sales Q2Q%0.04%
Revenue Next Year1.71%
Revenue Next 2Y2.92%
Revenue Next 3Y3.67%
Revenue Next 5YN/A
EBIT growth 1Y17.36%
EBIT growth 3Y14.74%
EBIT growth 5Y15.5%
EBIT Next Year21%
EBIT Next 3Y14.66%
EBIT Next 5YN/A
FCF growth 1Y92.92%
FCF growth 3Y14.63%
FCF growth 5Y10.01%
OCF growth 1Y87.07%
OCF growth 3Y16.47%
OCF growth 5Y9.99%

WAVESTONE / WAVE.PA FAQ

What is the ChartMill fundamental rating of WAVESTONE (WAVE.PA) stock?

ChartMill assigns a fundamental rating of 6 / 10 to WAVE.PA.


What is the valuation status for WAVE stock?

ChartMill assigns a valuation rating of 4 / 10 to WAVESTONE (WAVE.PA). This can be considered as Fairly Valued.


Can you provide the profitability details for WAVESTONE?

WAVESTONE (WAVE.PA) has a profitability rating of 6 / 10.


How financially healthy is WAVESTONE?

The financial health rating of WAVESTONE (WAVE.PA) is 8 / 10.


Is the dividend of WAVESTONE sustainable?

The dividend rating of WAVESTONE (WAVE.PA) is 3 / 10 and the dividend payout ratio is 14.1%.