Logo image of WAC.DE

WACKER NEUSON SE (WAC.DE) Stock Fundamental Analysis

FRA:WAC - Deutsche Boerse Ag - DE000WACK012 - Common Stock - Currency: EUR

25.05  +0.3 (+1.21%)

Fundamental Rating

5

WAC gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 106 industry peers in the Machinery industry. While WAC has a great health rating, there are worries on its profitability. WAC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year WAC was profitable.
In the past year WAC had a positive cash flow from operations.
WAC had positive earnings in each of the past 5 years.
WAC had a positive operating cash flow in 4 of the past 5 years.
WAC.DE Yearly Net Income VS EBIT VS OCF VS FCFWAC.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M 400M

1.2 Ratios

The Return On Assets of WAC (2.03%) is comparable to the rest of the industry.
WAC has a Return On Equity of 3.41%. This is comparable to the rest of the industry: WAC outperforms 40.57% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.62%, WAC is in line with its industry, outperforming 40.57% of the companies in the same industry.
WAC had an Average Return On Invested Capital over the past 3 years of 7.33%. This is in line with the industry average of 8.48%.
Industry RankSector Rank
ROA 2.03%
ROE 3.41%
ROIC 3.62%
ROA(3y)5.33%
ROA(5y)4.52%
ROE(3y)9.1%
ROE(5y)7.84%
ROIC(3y)7.33%
ROIC(5y)6.72%
WAC.DE Yearly ROA, ROE, ROICWAC.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

WAC has a Profit Margin (2.39%) which is in line with its industry peers.
In the last couple of years the Profit Margin of WAC has declined.
The Operating Margin of WAC (4.58%) is worse than 63.21% of its industry peers.
WAC's Operating Margin has declined in the last couple of years.
WAC's Gross Margin of 22.83% is on the low side compared to the rest of the industry. WAC is outperformed by 76.42% of its industry peers.
In the last couple of years the Gross Margin of WAC has remained more or less at the same level.
Industry RankSector Rank
OM 4.58%
PM (TTM) 2.39%
GM 22.83%
OM growth 3Y-19.46%
OM growth 5Y-6.18%
PM growth 3Y-24.81%
PM growth 5Y-7.57%
GM growth 3Y-3.75%
GM growth 5Y-1.39%
WAC.DE Yearly Profit, Operating, Gross MarginsWAC.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), WAC is creating some value.
WAC has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for WAC has been reduced compared to 5 years ago.
WAC has a better debt/assets ratio than last year.
WAC.DE Yearly Shares OutstandingWAC.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
WAC.DE Yearly Total Debt VS Total AssetsWAC.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

An Altman-Z score of 3.05 indicates that WAC is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.05, WAC is in the better half of the industry, outperforming 72.64% of the companies in the same industry.
WAC has a debt to FCF ratio of 1.85. This is a very positive value and a sign of high solvency as it would only need 1.85 years to pay back of all of its debts.
WAC's Debt to FCF ratio of 1.85 is amongst the best of the industry. WAC outperforms 83.96% of its industry peers.
WAC has a Debt/Equity ratio of 0.19. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.19, WAC is in the better half of the industry, outperforming 67.92% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 1.85
Altman-Z 3.05
ROIC/WACC0.57
WACC6.37%
WAC.DE Yearly LT Debt VS Equity VS FCFWAC.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

WAC has a Current Ratio of 1.76. This is a normal value and indicates that WAC is financially healthy and should not expect problems in meeting its short term obligations.
WAC has a Current ratio of 1.76. This is in the better half of the industry: WAC outperforms 63.21% of its industry peers.
WAC has a Quick Ratio of 1.76. This is a bad value and indicates that WAC is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of WAC (0.72) is worse than 78.30% of its industry peers.
Industry RankSector Rank
Current Ratio 1.76
Quick Ratio 0.72
WAC.DE Yearly Current Assets VS Current LiabilitesWAC.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

4

3. Growth

3.1 Past

The earnings per share for WAC have decreased strongly by -65.54% in the last year.
Measured over the past years, WAC shows a decrease in Earnings Per Share. The EPS has been decreasing by -3.94% on average per year.
Looking at the last year, WAC shows a very negative growth in Revenue. The Revenue has decreased by -17.26% in the last year.
Measured over the past years, WAC shows a small growth in Revenue. The Revenue has been growing by 3.29% on average per year.
EPS 1Y (TTM)-65.54%
EPS 3Y-19.69%
EPS 5Y-3.94%
EPS Q2Q%-82.35%
Revenue 1Y (TTM)-17.26%
Revenue growth 3Y6.19%
Revenue growth 5Y3.29%
Sales Q2Q%-16.79%

3.2 Future

The Earnings Per Share is expected to grow by 8.53% on average over the next years. This is quite good.
WAC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.21% yearly.
EPS Next Y-5.73%
EPS Next 2Y16.14%
EPS Next 3Y8.53%
EPS Next 5YN/A
Revenue Next Year4.01%
Revenue Next 2Y7.02%
Revenue Next 3Y8.01%
Revenue Next 5Y6.21%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WAC.DE Yearly Revenue VS EstimatesWAC.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B
WAC.DE Yearly EPS VS EstimatesWAC.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 33.85, the valuation of WAC can be described as expensive.
WAC's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of WAC to the average of the S&P500 Index (27.30), we can say WAC is valued slightly more expensively.
With a Price/Forward Earnings ratio of 11.21, the valuation of WAC can be described as very reasonable.
Based on the Price/Forward Earnings ratio, WAC is valued a bit cheaper than the industry average as 64.15% of the companies are valued more expensively.
WAC is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.76, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 33.85
Fwd PE 11.21
WAC.DE Price Earnings VS Forward Price EarningsWAC.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WAC is on the same level as its industry peers.
WAC's Price/Free Cash Flow ratio is rather cheap when compared to the industry. WAC is cheaper than 88.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.15
EV/EBITDA 10.49
WAC.DE Per share dataWAC.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y16.14%
EPS Next 3Y8.53%

4

5. Dividend

5.1 Amount

WAC has a Yearly Dividend Yield of 2.56%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.89, WAC pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.37, WAC has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.56%

5.2 History

The dividend of WAC has a limited annual growth rate of 0.87%.
Dividend Growth(5Y)0.87%
Div Incr Years0
Div Non Decr Years5
WAC.DE Yearly Dividends per shareWAC.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

WAC pays out 153.03% of its income as dividend. This is not a sustainable payout ratio.
The dividend of WAC is growing, but earnings are growing more, so the dividend growth is sustainable.
DP153.03%
EPS Next 2Y16.14%
EPS Next 3Y8.53%
WAC.DE Yearly Income VS Free CF VS DividendWAC.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M
WAC.DE Dividend Payout.WAC.DE Dividend Payout, showing the Payout Ratio.WAC.DE Dividend Payout.PayoutRetained Earnings

WACKER NEUSON SE

FRA:WAC (7/11/2025, 7:00:00 PM)

25.05

+0.3 (+1.21%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)05-08 2025-05-08
Earnings (Next)08-14 2025-08-14
Inst Owners10.63%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.76B
Analysts71.11
Price Target23.87 (-4.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.56%
Yearly Dividend1.15
Dividend Growth(5Y)0.87%
DP153.03%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10.9%
PT rev (3m)32.2%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)7.21%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.44%
Valuation
Industry RankSector Rank
PE 33.85
Fwd PE 11.21
P/S 0.82
P/FCF 7.15
P/OCF 5.15
P/B 1.17
P/tB 1.71
EV/EBITDA 10.49
EPS(TTM)0.74
EY2.95%
EPS(NY)2.23
Fwd EY8.92%
FCF(TTM)3.51
FCFY14%
OCF(TTM)4.87
OCFY19.43%
SpS30.44
BVpS21.37
TBVpS14.65
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.03%
ROE 3.41%
ROCE 5.09%
ROIC 3.62%
ROICexc 3.76%
ROICexgc 5.04%
OM 4.58%
PM (TTM) 2.39%
GM 22.83%
FCFM 11.52%
ROA(3y)5.33%
ROA(5y)4.52%
ROE(3y)9.1%
ROE(5y)7.84%
ROIC(3y)7.33%
ROIC(5y)6.72%
ROICexc(3y)7.57%
ROICexc(5y)7.34%
ROICexgc(3y)10.21%
ROICexgc(5y)10.02%
ROCE(3y)10.31%
ROCE(5y)9.46%
ROICexcg growth 3Y-23.14%
ROICexcg growth 5Y-4.82%
ROICexc growth 3Y-21.77%
ROICexc growth 5Y-5.13%
OM growth 3Y-19.46%
OM growth 5Y-6.18%
PM growth 3Y-24.81%
PM growth 5Y-7.57%
GM growth 3Y-3.75%
GM growth 5Y-1.39%
F-Score4
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 1.85
Debt/EBITDA 1.46
Cap/Depr 94.55%
Cap/Sales 4.47%
Interest Coverage 4.3
Cash Conversion 171.85%
Profit Quality 481.21%
Current Ratio 1.76
Quick Ratio 0.72
Altman-Z 3.05
F-Score4
WACC6.37%
ROIC/WACC0.57
Cap/Depr(3y)144.9%
Cap/Depr(5y)127.86%
Cap/Sales(3y)5.12%
Cap/Sales(5y)5.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-65.54%
EPS 3Y-19.69%
EPS 5Y-3.94%
EPS Q2Q%-82.35%
EPS Next Y-5.73%
EPS Next 2Y16.14%
EPS Next 3Y8.53%
EPS Next 5YN/A
Revenue 1Y (TTM)-17.26%
Revenue growth 3Y6.19%
Revenue growth 5Y3.29%
Sales Q2Q%-16.79%
Revenue Next Year4.01%
Revenue Next 2Y7.02%
Revenue Next 3Y8.01%
Revenue Next 5Y6.21%
EBIT growth 1Y-56.05%
EBIT growth 3Y-14.47%
EBIT growth 5Y-3.09%
EBIT Next Year98.11%
EBIT Next 3Y40.66%
EBIT Next 5YN/A
FCF growth 1Y406.99%
FCF growth 3Y-6.39%
FCF growth 5YN/A
OCF growth 1Y738.58%
OCF growth 3Y-2.5%
OCF growth 5YN/A