Walgreens Boots Alliance Inc (W8A.DE) Fundamental Analysis & Valuation

FRA:W8AUS9314271084

Current stock price

10.282 EUR
+0.06 (+0.55%)
Last:

This W8A.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. W8A.DE Profitability Analysis

1.1 Basic Checks

  • In the past year W8A was profitable.
  • In the past year W8A had a positive cash flow from operations.
  • In multiple years W8A reported negative net income over the last 5 years.
  • Each year in the past 5 years W8A had a positive operating cash flow.
W8A.DE Yearly Net Income VS EBIT VS OCF VS FCFW8A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

  • W8A has a Return On Assets of -9.07%. This is amonst the worse of the industry: W8A underperforms 90.91% of its industry peers.
  • With a Return On Equity value of -87.68%, W8A is not doing good in the industry: 95.45% of the companies in the same industry are doing better.
  • Looking at the Return On Invested Capital, with a value of 5.54%, W8A is in line with its industry, outperforming 40.91% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for W8A is significantly below the industry average of 9.63%.
  • The 3 year average ROIC (3.55%) for W8A is below the current ROIC(5.54%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -9.07%
ROE -87.68%
ROIC 5.54%
ROA(3y)-3.01%
ROA(5y)-1.08%
ROE(3y)-26.97%
ROE(5y)-13.57%
ROIC(3y)3.55%
ROIC(5y)4.17%
W8A.DE Yearly ROA, ROE, ROICW8A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

  • W8A has a Operating Margin of 2.21%. This is in the lower half of the industry: W8A underperforms 72.73% of its industry peers.
  • In the last couple of years the Operating Margin of W8A has declined.
  • W8A has a worse Gross Margin (17.13%) than 72.73% of its industry peers.
  • W8A's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 2.21%
PM (TTM) N/A
GM 17.13%
OM growth 3Y-19.96%
OM growth 5Y-19.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.34%
GM growth 5Y-5.19%
W8A.DE Yearly Profit, Operating, Gross MarginsW8A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

2

2. W8A.DE Health Analysis

2.1 Basic Checks

  • W8A has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • W8A has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for W8A has been reduced compared to 5 years ago.
  • The debt/assets ratio for W8A is higher compared to a year ago.
W8A.DE Yearly Shares OutstandingW8A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
W8A.DE Yearly Total Debt VS Total AssetsW8A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

  • W8A has an Altman-Z score of 2.71. This is not the best score and indicates that W8A is in the grey zone with still only limited risk for bankruptcy at the moment.
  • W8A has a Altman-Z score (2.71) which is comparable to the rest of the industry.
  • The Debt to FCF ratio of W8A is 14.38, which is on the high side as it means it would take W8A, 14.38 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 14.38, W8A is not doing good in the industry: 72.73% of the companies in the same industry are doing better.
  • A Debt/Equity ratio of 1.09 is on the high side and indicates that W8A has dependencies on debt financing.
  • W8A has a Debt to Equity ratio (1.09) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 14.38
Altman-Z 2.71
ROIC/WACC0.83
WACC6.66%
W8A.DE Yearly LT Debt VS Equity VS FCFW8A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B

2.3 Liquidity

  • A Current Ratio of 0.60 indicates that W8A may have some problems paying its short term obligations.
  • W8A has a worse Current ratio (0.60) than 90.91% of its industry peers.
  • A Quick Ratio of 0.32 indicates that W8A may have some problems paying its short term obligations.
  • The Quick ratio of W8A (0.32) is worse than 86.36% of its industry peers.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.32
W8A.DE Yearly Current Assets VS Current LiabilitesW8A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

3

3. W8A.DE Growth Analysis

3.1 Past

  • W8A shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -39.56%.
  • The earnings per share for W8A have been decreasing by -13.65% on average. This is quite bad
  • The Revenue has been growing slightly by 6.22% in the past year.
  • Measured over the past years, W8A shows a small growth in Revenue. The Revenue has been growing by 4.22% on average per year.
EPS 1Y (TTM)-39.56%
EPS 3Y-16.96%
EPS 5Y-13.65%
EPS Q2Q%-39.68%
Revenue 1Y (TTM)6.22%
Revenue growth 3Y3.67%
Revenue growth 5Y4.22%
Sales Q2Q%7.25%

3.2 Future

  • W8A is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -4.88% yearly.
  • Based on estimates for the next years, W8A will show a small growth in Revenue. The Revenue will grow by 1.96% on average per year.
EPS Next Y-38.04%
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%
EPS Next 5Y-4.88%
Revenue Next Year6.29%
Revenue Next 2Y3.88%
Revenue Next 3Y3.56%
Revenue Next 5Y1.96%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
W8A.DE Yearly Revenue VS EstimatesW8A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50B 100B 150B 200B
W8A.DE Yearly EPS VS EstimatesW8A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

6

4. W8A.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • W8A is valuated cheaply with a Price/Earnings ratio of 6.31.
  • Based on the Price/Earnings ratio, W8A is valued cheaply inside the industry as 95.45% of the companies are valued more expensively.
  • W8A is valuated cheaply when we compare the Price/Earnings ratio to 24.88, which is the current average of the S&P500 Index.
  • A Price/Forward Earnings ratio of 7.70 indicates a rather cheap valuation of W8A.
  • Based on the Price/Forward Earnings ratio, W8A is valued cheaply inside the industry as 90.91% of the companies are valued more expensively.
  • W8A's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.19.
Industry RankSector Rank
PE 6.31
Fwd PE 7.7
W8A.DE Price Earnings VS Forward Price EarningsW8A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, W8A is valued cheaper than 100.00% of the companies in the same industry.
  • W8A's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 17.98
EV/EBITDA 3.05
W8A.DE Per share dataW8A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • W8A's earnings are expected to decrease with -17.69% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%

0

5. W8A.DE Dividend Analysis

5.1 Amount

  • W8A does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

W8A.DE Fundamentals: All Metrics, Ratios and Statistics

Walgreens Boots Alliance Inc

FRA:W8A (8/27/2025, 7:00:00 PM)

10.282

+0.06 (+0.55%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)06-26
Earnings (Next)10-13
Inst Owners61.25%
Inst Owner ChangeN/A
Ins Owners0.64%
Ins Owner ChangeN/A
Market Cap8.90B
Revenue(TTM)154.58B
Net Income(TTM)-6.30B
Analysts49.09
Price Target10.21 (-0.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend1.25
Dividend Growth(5Y)-3.89%
DP-10.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.62%
Min EPS beat(2)10.66%
Max EPS beat(2)18.59%
EPS beat(4)4
Avg EPS beat(4)18.04%
Min EPS beat(4)7.95%
Max EPS beat(4)34.95%
EPS beat(8)6
Avg EPS beat(8)14.1%
EPS beat(12)9
Avg EPS beat(12)9.44%
EPS beat(16)13
Avg EPS beat(16)10.5%
Revenue beat(2)2
Avg Revenue beat(2)2.66%
Min Revenue beat(2)0.55%
Max Revenue beat(2)4.78%
Revenue beat(4)4
Avg Revenue beat(4)3.47%
Min Revenue beat(4)0.55%
Max Revenue beat(4)4.78%
Revenue beat(8)8
Avg Revenue beat(8)2.68%
Revenue beat(12)12
Avg Revenue beat(12)2.29%
Revenue beat(16)16
Avg Revenue beat(16)2.04%
PT rev (1m)-0.58%
PT rev (3m)-1.98%
EPS NQ rev (1m)11.54%
EPS NQ rev (3m)10.69%
EPS NY rev (1m)1.9%
EPS NY rev (3m)4.35%
Revenue NQ rev (1m)-1.64%
Revenue NQ rev (3m)-0.36%
Revenue NY rev (1m)0.25%
Revenue NY rev (3m)1.87%
Valuation
Industry RankSector Rank
PE 6.31
Fwd PE 7.7
P/S 0.07
P/FCF 17.98
P/OCF 6.61
P/B 1.45
P/tB N/A
EV/EBITDA 3.05
EPS(TTM)1.63
EY15.85%
EPS(NY)1.34
Fwd EY12.99%
FCF(TTM)0.57
FCFY5.56%
OCF(TTM)1.56
OCFY15.14%
SpS152.68
BVpS7.09
TBVpS-15.35
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -9.07%
ROE -87.68%
ROCE 7.87%
ROIC 5.54%
ROICexc 5.65%
ROICexgc 12.1%
OM 2.21%
PM (TTM) N/A
GM 17.13%
FCFM 0.37%
ROA(3y)-3.01%
ROA(5y)-1.08%
ROE(3y)-26.97%
ROE(5y)-13.57%
ROIC(3y)3.55%
ROIC(5y)4.17%
ROICexc(3y)3.68%
ROICexc(5y)4.28%
ROICexgc(3y)8.14%
ROICexgc(5y)8.37%
ROCE(3y)5.04%
ROCE(5y)5.96%
ROICexgc growth 3Y-3.22%
ROICexgc growth 5Y-21.91%
ROICexc growth 3Y-13.35%
ROICexc growth 5Y-18.88%
OM growth 3Y-19.96%
OM growth 5Y-19.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.34%
GM growth 5Y-5.19%
F-Score4
Asset Turnover2.23
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 14.38
Debt/EBITDA 1.34
Cap/Depr 41.01%
Cap/Sales 0.64%
Interest Coverage 250
Cash Conversion 26.94%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.32
Altman-Z 2.71
F-Score4
WACC6.66%
ROIC/WACC0.83
Cap/Depr(3y)79.03%
Cap/Depr(5y)75.66%
Cap/Sales(3y)1.25%
Cap/Sales(5y)1.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-39.56%
EPS 3Y-16.96%
EPS 5Y-13.65%
EPS Q2Q%-39.68%
EPS Next Y-38.04%
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%
EPS Next 5Y-4.88%
Revenue 1Y (TTM)6.22%
Revenue growth 3Y3.67%
Revenue growth 5Y4.22%
Sales Q2Q%7.25%
Revenue Next Year6.29%
Revenue Next 2Y3.88%
Revenue Next 3Y3.56%
Revenue Next 5Y1.96%
EBIT growth 1Y69.88%
EBIT growth 3Y-17.02%
EBIT growth 5Y-16.16%
EBIT Next Year41.78%
EBIT Next 3Y15.03%
EBIT Next 5Y27.82%
FCF growth 1Y170.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y20.86%
OCF growth 3Y-43.2%
OCF growth 5Y-28.88%

Walgreens Boots Alliance Inc / W8A.DE Fundamental Analysis FAQ

What is the fundamental rating for W8A stock?

ChartMill assigns a fundamental rating of 3 / 10 to W8A.DE.


What is the valuation status of Walgreens Boots Alliance Inc (W8A.DE) stock?

ChartMill assigns a valuation rating of 6 / 10 to Walgreens Boots Alliance Inc (W8A.DE). This can be considered as Fairly Valued.


How profitable is Walgreens Boots Alliance Inc (W8A.DE) stock?

Walgreens Boots Alliance Inc (W8A.DE) has a profitability rating of 2 / 10.


What are the PE and PB ratios of Walgreens Boots Alliance Inc (W8A.DE) stock?

The Price/Earnings (PE) ratio for Walgreens Boots Alliance Inc (W8A.DE) is 6.31 and the Price/Book (PB) ratio is 1.45.


Can you provide the expected EPS growth for W8A stock?

The Earnings per Share (EPS) of Walgreens Boots Alliance Inc (W8A.DE) is expected to decline by -38.04% in the next year.