Walgreens Boots Alliance Inc (W8A.DE) Fundamental Analysis & Valuation

FRA:W8AUS9314271084

Current stock price

10.282 EUR
+0.06 (+0.55%)
Last:

This W8A.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. W8A.DE Profitability Analysis

1.1 Basic Checks

  • W8A had positive earnings in the past year.
  • W8A had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: W8A reported negative net income in multiple years.
  • In the past 5 years W8A always reported a positive cash flow from operatings.
W8A.DE Yearly Net Income VS EBIT VS OCF VS FCFW8A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

  • W8A's Return On Assets of -9.07% is on the low side compared to the rest of the industry. W8A is outperformed by 90.91% of its industry peers.
  • W8A has a worse Return On Equity (-87.68%) than 95.45% of its industry peers.
  • W8A's Return On Invested Capital of 5.54% is in line compared to the rest of the industry. W8A outperforms 40.91% of its industry peers.
  • W8A had an Average Return On Invested Capital over the past 3 years of 3.55%. This is significantly below the industry average of 9.87%.
  • The 3 year average ROIC (3.55%) for W8A is below the current ROIC(5.54%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -9.07%
ROE -87.68%
ROIC 5.54%
ROA(3y)-3.01%
ROA(5y)-1.08%
ROE(3y)-26.97%
ROE(5y)-13.57%
ROIC(3y)3.55%
ROIC(5y)4.17%
W8A.DE Yearly ROA, ROE, ROICW8A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

  • Looking at the Operating Margin, with a value of 2.21%, W8A is doing worse than 72.73% of the companies in the same industry.
  • In the last couple of years the Operating Margin of W8A has declined.
  • With a Gross Margin value of 17.13%, W8A is not doing good in the industry: 72.73% of the companies in the same industry are doing better.
  • W8A's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 2.21%
PM (TTM) N/A
GM 17.13%
OM growth 3Y-19.96%
OM growth 5Y-19.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.34%
GM growth 5Y-5.19%
W8A.DE Yearly Profit, Operating, Gross MarginsW8A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

2

2. W8A.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), W8A is destroying value.
  • Compared to 1 year ago, W8A has about the same amount of shares outstanding.
  • The number of shares outstanding for W8A has been reduced compared to 5 years ago.
  • W8A has a worse debt/assets ratio than last year.
W8A.DE Yearly Shares OutstandingW8A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
W8A.DE Yearly Total Debt VS Total AssetsW8A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

  • W8A has an Altman-Z score of 2.71. This is not the best score and indicates that W8A is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.71, W8A is in line with its industry, outperforming 40.91% of the companies in the same industry.
  • The Debt to FCF ratio of W8A is 14.38, which is on the high side as it means it would take W8A, 14.38 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of W8A (14.38) is worse than 72.73% of its industry peers.
  • W8A has a Debt/Equity ratio of 1.09. This is a high value indicating a heavy dependency on external financing.
  • W8A has a Debt to Equity ratio (1.09) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 14.38
Altman-Z 2.71
ROIC/WACC0.83
WACC6.66%
W8A.DE Yearly LT Debt VS Equity VS FCFW8A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B

2.3 Liquidity

  • A Current Ratio of 0.60 indicates that W8A may have some problems paying its short term obligations.
  • W8A has a worse Current ratio (0.60) than 90.91% of its industry peers.
  • W8A has a Quick Ratio of 0.60. This is a bad value and indicates that W8A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Quick ratio of W8A (0.32) is worse than 86.36% of its industry peers.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.32
W8A.DE Yearly Current Assets VS Current LiabilitesW8A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

3

3. W8A.DE Growth Analysis

3.1 Past

  • W8A shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -39.56%.
  • The earnings per share for W8A have been decreasing by -13.65% on average. This is quite bad
  • W8A shows a small growth in Revenue. In the last year, the Revenue has grown by 6.22%.
  • The Revenue has been growing slightly by 4.22% on average over the past years.
EPS 1Y (TTM)-39.56%
EPS 3Y-16.96%
EPS 5Y-13.65%
EPS Q2Q%-39.68%
Revenue 1Y (TTM)6.22%
Revenue growth 3Y3.67%
Revenue growth 5Y4.22%
Sales Q2Q%7.25%

3.2 Future

  • The Earnings Per Share is expected to decrease by -4.88% on average over the next years.
  • Based on estimates for the next years, W8A will show a small growth in Revenue. The Revenue will grow by 1.96% on average per year.
EPS Next Y-38.04%
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%
EPS Next 5Y-4.88%
Revenue Next Year6.29%
Revenue Next 2Y3.88%
Revenue Next 3Y3.56%
Revenue Next 5Y1.96%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
W8A.DE Yearly Revenue VS EstimatesW8A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50B 100B 150B 200B
W8A.DE Yearly EPS VS EstimatesW8A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

6

4. W8A.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • W8A is valuated cheaply with a Price/Earnings ratio of 6.31.
  • W8A's Price/Earnings ratio is rather cheap when compared to the industry. W8A is cheaper than 95.45% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 25.79, W8A is valued rather cheaply.
  • The Price/Forward Earnings ratio is 7.70, which indicates a rather cheap valuation of W8A.
  • Based on the Price/Forward Earnings ratio, W8A is valued cheaper than 90.91% of the companies in the same industry.
  • W8A is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.80, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 6.31
Fwd PE 7.7
W8A.DE Price Earnings VS Forward Price EarningsW8A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of W8A indicates a rather cheap valuation: W8A is cheaper than 100.00% of the companies listed in the same industry.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as W8A.
Industry RankSector Rank
P/FCF 17.98
EV/EBITDA 3.05
W8A.DE Per share dataW8A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • A cheap valuation may be justified as W8A's earnings are expected to decrease with -17.69% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%

0

5. W8A.DE Dividend Analysis

5.1 Amount

  • No dividends for W8A!.
Industry RankSector Rank
Dividend Yield N/A

W8A.DE Fundamentals: All Metrics, Ratios and Statistics

Walgreens Boots Alliance Inc

FRA:W8A (8/27/2025, 7:00:00 PM)

10.282

+0.06 (+0.55%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)06-26
Earnings (Next)10-13
Inst Owners61.25%
Inst Owner ChangeN/A
Ins Owners0.64%
Ins Owner ChangeN/A
Market Cap8.90B
Revenue(TTM)154.58B
Net Income(TTM)-6.30B
Analysts49.09
Price Target10.21 (-0.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend1.25
Dividend Growth(5Y)-3.89%
DP-10.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.62%
Min EPS beat(2)10.66%
Max EPS beat(2)18.59%
EPS beat(4)4
Avg EPS beat(4)18.04%
Min EPS beat(4)7.95%
Max EPS beat(4)34.95%
EPS beat(8)6
Avg EPS beat(8)14.1%
EPS beat(12)9
Avg EPS beat(12)9.44%
EPS beat(16)13
Avg EPS beat(16)10.5%
Revenue beat(2)2
Avg Revenue beat(2)2.66%
Min Revenue beat(2)0.55%
Max Revenue beat(2)4.78%
Revenue beat(4)4
Avg Revenue beat(4)3.47%
Min Revenue beat(4)0.55%
Max Revenue beat(4)4.78%
Revenue beat(8)8
Avg Revenue beat(8)2.68%
Revenue beat(12)12
Avg Revenue beat(12)2.29%
Revenue beat(16)16
Avg Revenue beat(16)2.04%
PT rev (1m)-0.58%
PT rev (3m)-1.98%
EPS NQ rev (1m)11.54%
EPS NQ rev (3m)10.69%
EPS NY rev (1m)1.9%
EPS NY rev (3m)4.35%
Revenue NQ rev (1m)-1.64%
Revenue NQ rev (3m)-0.36%
Revenue NY rev (1m)0.25%
Revenue NY rev (3m)1.87%
Valuation
Industry RankSector Rank
PE 6.31
Fwd PE 7.7
P/S 0.07
P/FCF 17.98
P/OCF 6.61
P/B 1.45
P/tB N/A
EV/EBITDA 3.05
EPS(TTM)1.63
EY15.85%
EPS(NY)1.34
Fwd EY12.99%
FCF(TTM)0.57
FCFY5.56%
OCF(TTM)1.56
OCFY15.14%
SpS152.68
BVpS7.09
TBVpS-15.35
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -9.07%
ROE -87.68%
ROCE 7.87%
ROIC 5.54%
ROICexc 5.65%
ROICexgc 12.1%
OM 2.21%
PM (TTM) N/A
GM 17.13%
FCFM 0.37%
ROA(3y)-3.01%
ROA(5y)-1.08%
ROE(3y)-26.97%
ROE(5y)-13.57%
ROIC(3y)3.55%
ROIC(5y)4.17%
ROICexc(3y)3.68%
ROICexc(5y)4.28%
ROICexgc(3y)8.14%
ROICexgc(5y)8.37%
ROCE(3y)5.04%
ROCE(5y)5.96%
ROICexgc growth 3Y-3.22%
ROICexgc growth 5Y-21.91%
ROICexc growth 3Y-13.35%
ROICexc growth 5Y-18.88%
OM growth 3Y-19.96%
OM growth 5Y-19.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.34%
GM growth 5Y-5.19%
F-Score4
Asset Turnover2.23
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 14.38
Debt/EBITDA 1.34
Cap/Depr 41.01%
Cap/Sales 0.64%
Interest Coverage 250
Cash Conversion 26.94%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.32
Altman-Z 2.71
F-Score4
WACC6.66%
ROIC/WACC0.83
Cap/Depr(3y)79.03%
Cap/Depr(5y)75.66%
Cap/Sales(3y)1.25%
Cap/Sales(5y)1.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-39.56%
EPS 3Y-16.96%
EPS 5Y-13.65%
EPS Q2Q%-39.68%
EPS Next Y-38.04%
EPS Next 2Y-26.34%
EPS Next 3Y-17.69%
EPS Next 5Y-4.88%
Revenue 1Y (TTM)6.22%
Revenue growth 3Y3.67%
Revenue growth 5Y4.22%
Sales Q2Q%7.25%
Revenue Next Year6.29%
Revenue Next 2Y3.88%
Revenue Next 3Y3.56%
Revenue Next 5Y1.96%
EBIT growth 1Y69.88%
EBIT growth 3Y-17.02%
EBIT growth 5Y-16.16%
EBIT Next Year41.78%
EBIT Next 3Y15.03%
EBIT Next 5Y27.82%
FCF growth 1Y170.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y20.86%
OCF growth 3Y-43.2%
OCF growth 5Y-28.88%

Walgreens Boots Alliance Inc / W8A.DE Fundamental Analysis FAQ

What is the fundamental rating for W8A stock?

ChartMill assigns a fundamental rating of 3 / 10 to W8A.DE.


What is the valuation status of Walgreens Boots Alliance Inc (W8A.DE) stock?

ChartMill assigns a valuation rating of 6 / 10 to Walgreens Boots Alliance Inc (W8A.DE). This can be considered as Fairly Valued.


How profitable is Walgreens Boots Alliance Inc (W8A.DE) stock?

Walgreens Boots Alliance Inc (W8A.DE) has a profitability rating of 2 / 10.


What are the PE and PB ratios of Walgreens Boots Alliance Inc (W8A.DE) stock?

The Price/Earnings (PE) ratio for Walgreens Boots Alliance Inc (W8A.DE) is 6.31 and the Price/Book (PB) ratio is 1.45.


Can you provide the expected EPS growth for W8A stock?

The Earnings per Share (EPS) of Walgreens Boots Alliance Inc (W8A.DE) is expected to decline by -38.04% in the next year.