Logo image of W

WAYFAIR INC- CLASS A (W) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:W - US94419L1017 - Common Stock

100.26 USD
-1.34 (-1.32%)
Last: 12/24/2025, 11:01:59 AM
Fundamental Rating

3

W gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 123 industry peers in the Specialty Retail industry. W has a bad profitability rating. Also its financial health evaluation is rather negative. W is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year W was profitable.
In the past year W had a positive cash flow from operations.
W had negative earnings in 4 of the past 5 years.
W had a positive operating cash flow in 4 of the past 5 years.
W Yearly Net Income VS EBIT VS OCF VS FCFW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B

1.2 Ratios

W has a Return On Assets of -10.43%. This is in the lower half of the industry: W underperforms 73.98% of its industry peers.
Industry RankSector Rank
ROA -10.43%
ROE N/A
ROIC N/A
ROA(3y)-24.22%
ROA(5y)-14.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
W Yearly ROA, ROE, ROICW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400

1.3 Margins

The Gross Margin of W (30.19%) is worse than 68.29% of its industry peers.
W's Gross Margin has improved in the last couple of years.
W does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 30.19%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.01%
GM growth 5Y5.09%
W Yearly Profit, Operating, Gross MarginsW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

2

2. Health

2.1 Basic Checks

W does not have a ROIC to compare to the WACC, probably because it is not profitable.
W has more shares outstanding than it did 1 year ago.
The number of shares outstanding for W has been increased compared to 5 years ago.
Compared to 1 year ago, W has an improved debt to assets ratio.
W Yearly Shares OutstandingW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
W Yearly Total Debt VS Total AssetsW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 2.88 indicates that W is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.88, W is doing good in the industry, outperforming 67.48% of the companies in the same industry.
W has a debt to FCF ratio of 10.29. This is a negative value and a sign of low solvency as W would need 10.29 years to pay back of all of its debts.
W's Debt to FCF ratio of 10.29 is in line compared to the rest of the industry. W outperforms 55.28% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 10.29
Altman-Z 2.88
ROIC/WACCN/A
WACC8.87%
W Yearly LT Debt VS Equity VS FCFW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B 3B

2.3 Liquidity

W has a Current Ratio of 0.74. This is a bad value and indicates that W is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.74, W is not doing good in the industry: 88.62% of the companies in the same industry are doing better.
W has a Quick Ratio of 0.74. This is a bad value and indicates that W is not financially healthy enough and could expect problems in meeting its short term obligations.
With a decent Quick ratio value of 0.71, W is doing good in the industry, outperforming 60.16% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.74
Quick Ratio 0.71
W Yearly Current Assets VS Current LiabilitesW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

W shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 446.15%, which is quite impressive.
W shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -61.54% yearly.
Looking at the last year, W shows a small growth in Revenue. The Revenue has grown by 3.35% in the last year.
W shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.36% yearly.
EPS 1Y (TTM)446.15%
EPS 3Y-61.54%
EPS 5YN/A
EPS Q2Q%218.18%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y-4.74%
Revenue growth 5Y5.36%
Sales Q2Q%8.08%

3.2 Future

Based on estimates for the next years, W will show a very strong growth in Earnings Per Share. The EPS will grow by 118.72% on average per year.
The Revenue is expected to grow by 5.32% on average over the next years.
EPS Next Y1814.56%
EPS Next 2Y392.6%
EPS Next 3Y217.31%
EPS Next 5Y118.72%
Revenue Next Year5.3%
Revenue Next 2Y5.3%
Revenue Next 3Y5.46%
Revenue Next 5Y5.32%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
W Yearly Revenue VS EstimatesW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
W Yearly EPS VS EstimatesW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 5 -5 10

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 70.61 indicates a quite expensive valuation of W.
W's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of W to the average of the S&P500 Index (26.50), we can say W is valued expensively.
With a Price/Forward Earnings ratio of 34.43, W can be considered very expensive at the moment.
W's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.93, W is valued a bit more expensive.
Industry RankSector Rank
PE 70.61
Fwd PE 34.43
W Price Earnings VS Forward Price EarningsW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of W indicates a slightly more expensive valuation: W is more expensive than 69.11% of the companies listed in the same industry.
W's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 45.69
EV/EBITDA 55.31
W Per share dataW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60 80

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as W's earnings are expected to grow with 217.31% in the coming years.
PEG (NY)0.04
PEG (5Y)N/A
EPS Next 2Y392.6%
EPS Next 3Y217.31%

0

5. Dividend

5.1 Amount

W does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

WAYFAIR INC- CLASS A

NYSE:W (12/24/2025, 11:01:59 AM)

100.26

-1.34 (-1.32%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)10-28 2025-10-28/bmo
Earnings (Next)02-18 2026-02-18/amc
Inst Owners110.09%
Inst Owner Change0.67%
Ins Owners4.31%
Ins Owner Change2.24%
Market Cap13.07B
Revenue(TTM)12.24B
Net Income(TTM)-325.00M
Analysts77.14
Price Target112.45 (12.16%)
Short Float %16.23%
Short Ratio4.37
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)108.03%
Min EPS beat(2)58.47%
Max EPS beat(2)157.59%
EPS beat(4)3
Avg EPS beat(4)-284.68%
Min EPS beat(4)-1499.86%
Max EPS beat(4)157.59%
EPS beat(8)6
Avg EPS beat(8)-126.38%
EPS beat(12)9
Avg EPS beat(12)-64.86%
EPS beat(16)10
Avg EPS beat(16)-51.77%
Revenue beat(2)2
Avg Revenue beat(2)2.05%
Min Revenue beat(2)1.33%
Max Revenue beat(2)2.76%
Revenue beat(4)2
Avg Revenue beat(4)0.68%
Min Revenue beat(4)-1.23%
Max Revenue beat(4)2.76%
Revenue beat(8)3
Avg Revenue beat(8)-0.37%
Revenue beat(12)4
Avg Revenue beat(12)-0.62%
Revenue beat(16)5
Avg Revenue beat(16)-0.7%
PT rev (1m)31.11%
PT rev (3m)40.59%
EPS NQ rev (1m)0.44%
EPS NQ rev (3m)61.62%
EPS NY rev (1m)6.19%
EPS NY rev (3m)26.81%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.47%
Revenue NY rev (1m)0.25%
Revenue NY rev (3m)1.53%
Valuation
Industry RankSector Rank
PE 70.61
Fwd PE 34.43
P/S 1.07
P/FCF 45.69
P/OCF 26.45
P/B N/A
P/tB N/A
EV/EBITDA 55.31
EPS(TTM)1.42
EY1.42%
EPS(NY)2.91
Fwd EY2.9%
FCF(TTM)2.19
FCFY2.19%
OCF(TTM)3.79
OCFY3.78%
SpS93.92
BVpS-21.24
TBVpS-21.24
PEG (NY)0.04
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -10.43%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 30.19%
FCFM 2.34%
ROA(3y)-24.22%
ROA(5y)-14.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.01%
GM growth 5Y5.09%
F-Score5
Asset Turnover3.93
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 10.29
Debt/EBITDA 11.07
Cap/Depr 64.2%
Cap/Sales 1.7%
Interest Coverage N/A
Cash Conversion 185.71%
Profit Quality N/A
Current Ratio 0.74
Quick Ratio 0.71
Altman-Z 2.88
F-Score5
WACC8.87%
ROIC/WACCN/A
Cap/Depr(3y)89.36%
Cap/Depr(5y)94.42%
Cap/Sales(3y)2.88%
Cap/Sales(5y)2.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)446.15%
EPS 3Y-61.54%
EPS 5YN/A
EPS Q2Q%218.18%
EPS Next Y1814.56%
EPS Next 2Y392.6%
EPS Next 3Y217.31%
EPS Next 5Y118.72%
Revenue 1Y (TTM)3.35%
Revenue growth 3Y-4.74%
Revenue growth 5Y5.36%
Sales Q2Q%8.08%
Revenue Next Year5.3%
Revenue Next 2Y5.3%
Revenue Next 3Y5.46%
Revenue Next 5Y5.32%
EBIT growth 1Y86.67%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1504.3%
EBIT Next 3Y178.31%
EBIT Next 5Y94.73%
FCF growth 1Y444.58%
FCF growth 3Y-13.89%
FCF growth 5YN/A
OCF growth 1Y70.93%
OCF growth 3Y-8.22%
OCF growth 5YN/A

WAYFAIR INC- CLASS A / W FAQ

Can you provide the ChartMill fundamental rating for WAYFAIR INC- CLASS A?

ChartMill assigns a fundamental rating of 3 / 10 to W.


Can you provide the valuation status for WAYFAIR INC- CLASS A?

ChartMill assigns a valuation rating of 3 / 10 to WAYFAIR INC- CLASS A (W). This can be considered as Overvalued.


What is the profitability of W stock?

WAYFAIR INC- CLASS A (W) has a profitability rating of 2 / 10.


What is the expected EPS growth for WAYFAIR INC- CLASS A (W) stock?

The Earnings per Share (EPS) of WAYFAIR INC- CLASS A (W) is expected to grow by 1814.56% in the next year.


Can you provide the dividend sustainability for W stock?

The dividend rating of WAYFAIR INC- CLASS A (W) is 0 / 10 and the dividend payout ratio is 0%.