Logo image of VTMX

CORP INMOBILIARIA VESTA-ADR (VTMX) Stock Fundamental Analysis

NYSE:VTMX - New York Stock Exchange, Inc. - US92540K1097 - ADR - Currency: USD

26.47  -0.17 (-0.64%)

After market: 26.47 0 (0%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to VTMX. VTMX was compared to 63 industry peers in the Real Estate Management & Development industry. VTMX scores excellent on profitability, but there are some minor concerns on its financial health. VTMX has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

VTMX had positive earnings in the past year.
VTMX had a positive operating cash flow in the past year.
In the past 5 years VTMX has always been profitable.
VTMX had a positive operating cash flow in each of the past 5 years.
VTMX Yearly Net Income VS EBIT VS OCF VS FCFVTMX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M

1.2 Ratios

The Return On Assets of VTMX (10.18%) is better than 96.61% of its industry peers.
VTMX's Return On Equity of 14.86% is amongst the best of the industry. VTMX outperforms 96.61% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.02%, VTMX is in the better half of the industry, outperforming 77.97% of the companies in the same industry.
VTMX had an Average Return On Invested Capital over the past 3 years of 3.98%. This is in line with the industry average of 4.79%.
The 3 year average ROIC (3.98%) for VTMX is below the current ROIC(4.02%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.18%
ROE 14.86%
ROIC 4.02%
ROA(3y)7.63%
ROA(5y)6.46%
ROE(3y)13.19%
ROE(5y)11.54%
ROIC(3y)3.98%
ROIC(5y)4.26%
VTMX Yearly ROA, ROE, ROICVTMX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10

1.3 Margins

With an excellent Profit Margin value of 164.44%, VTMX belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
VTMX's Profit Margin has improved in the last couple of years.
VTMX has a Operating Margin of 77.21%. This is amongst the best in the industry. VTMX outperforms 100.00% of its industry peers.
In the last couple of years the Operating Margin of VTMX has declined.
Looking at the Gross Margin, with a value of 90.94%, VTMX belongs to the top of the industry, outperforming 93.22% of the companies in the same industry.
In the last couple of years the Gross Margin of VTMX has remained more or less at the same level.
Industry RankSector Rank
OM 77.21%
PM (TTM) 164.44%
GM 90.94%
OM growth 3Y-1.58%
OM growth 5Y-1.67%
PM growth 3Y48.95%
PM growth 5Y16.05%
GM growth 3Y-0.62%
GM growth 5Y-0.9%
VTMX Yearly Profit, Operating, Gross MarginsVTMX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 100

5

2. Health

2.1 Basic Checks

VTMX has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
VTMX has more shares outstanding than it did 1 year ago.
The number of shares outstanding for VTMX has been increased compared to 5 years ago.
The debt/assets ratio for VTMX has been reduced compared to a year ago.
VTMX Yearly Shares OutstandingVTMX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
VTMX Yearly Total Debt VS Total AssetsVTMX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

VTMX has an Altman-Z score of 1.86. This is not the best score and indicates that VTMX is in the grey zone with still only limited risk for bankruptcy at the moment.
VTMX has a Altman-Z score (1.86) which is in line with its industry peers.
A Debt/Equity ratio of 0.31 indicates that VTMX is not too dependend on debt financing.
The Debt to Equity ratio of VTMX (0.31) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF N/A
Altman-Z 1.86
ROIC/WACC0.34
WACC11.89%
VTMX Yearly LT Debt VS Equity VS FCFVTMX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 8.36 indicates that VTMX has no problem at all paying its short term obligations.
VTMX has a better Current ratio (8.36) than 88.14% of its industry peers.
A Quick Ratio of 8.36 indicates that VTMX has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 8.36, VTMX belongs to the best of the industry, outperforming 91.53% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 8.36
Quick Ratio 8.36
VTMX Yearly Current Assets VS Current LiabilitesVTMX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 31.71% over the past year.
Measured over the past years, VTMX shows a very strong growth in Earnings Per Share. The EPS has been growing by 23.52% on average per year.
Looking at the last year, VTMX shows a decrease in Revenue. The Revenue has decreased by -5.04% in the last year.
VTMX shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.08% yearly.
EPS 1Y (TTM)31.71%
EPS 3Y61.11%
EPS 5Y23.52%
EPS Q2Q%50%
Revenue 1Y (TTM)-5.04%
Revenue growth 3Y12.69%
Revenue growth 5Y10.08%
Sales Q2Q%12.93%

3.2 Future

VTMX is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -17.83% yearly.
Based on estimates for the next years, VTMX will show a quite strong growth in Revenue. The Revenue will grow by 8.30% on average per year.
EPS Next Y-35.33%
EPS Next 2Y-37.31%
EPS Next 3Y-23.24%
EPS Next 5Y-17.83%
Revenue Next Year16.01%
Revenue Next 2Y17.46%
Revenue Next 3Y14.82%
Revenue Next 5Y8.3%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
VTMX Yearly Revenue VS EstimatesVTMX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 100M 200M 300M
VTMX Yearly EPS VS EstimatesVTMX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 4.90, which indicates a rather cheap valuation of VTMX.
Compared to the rest of the industry, the Price/Earnings ratio of VTMX indicates a rather cheap valuation: VTMX is cheaper than 98.31% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.21, VTMX is valued rather cheaply.
With a Price/Forward Earnings ratio of 14.64, VTMX is valued correctly.
88.14% of the companies in the same industry are more expensive than VTMX, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of VTMX to the average of the S&P500 Index (95.54), we can say VTMX is valued rather cheaply.
Industry RankSector Rank
PE 4.9
Fwd PE 14.64
VTMX Price Earnings VS Forward Price EarningsVTMX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VTMX is valued a bit cheaper than the industry average as 79.66% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 15.23
VTMX Per share dataVTMX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The excellent profitability rating of VTMX may justify a higher PE ratio.
VTMX's earnings are expected to decrease with -23.24% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.21
EPS Next 2Y-37.31%
EPS Next 3Y-23.24%

5

5. Dividend

5.1 Amount

VTMX has a Yearly Dividend Yield of 2.77%. Purely for dividend investing, there may be better candidates out there.
VTMX's Dividend Yield is rather good when compared to the industry average which is at 3.32. VTMX pays more dividend than 94.92% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.29, VTMX pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.77%

5.2 History

The dividend of VTMX decreases each year by -1.96%.
VTMX has been paying a dividend for over 5 years, so it has already some track record.
The dividend of VTMX decreased in the last 3 years.
Dividend Growth(5Y)-1.96%
Div Incr Years2
Div Non Decr Years2
VTMX Yearly Dividends per shareVTMX Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

15.64% of the earnings are spent on dividend by VTMX. This is a low number and sustainable payout ratio.
The Dividend Rate of VTMX has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP15.64%
EPS Next 2Y-37.31%
EPS Next 3Y-23.24%
VTMX Yearly Income VS Free CF VS DividendVTMX Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M 200M 300M
VTMX Dividend Payout.VTMX Dividend Payout, showing the Payout Ratio.VTMX Dividend Payout.PayoutRetained Earnings

CORP INMOBILIARIA VESTA-ADR

NYSE:VTMX (2/7/2025, 4:15:00 PM)

After market: 26.47 0 (0%)

26.47

-0.17 (-0.64%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)10-24 2024-10-24/amc
Earnings (Next)02-18 2025-02-18/amc
Inst Owners40.13%
Inst Owner Change-1.65%
Ins Owners1.78%
Ins Owner ChangeN/A
Market Cap2.30B
Analysts82.73
Price Target26.48 (0.04%)
Short Float %0.53%
Short Ratio2.81
Dividend
Industry RankSector Rank
Dividend Yield 2.77%
Yearly Dividend0.08
Dividend Growth(5Y)-1.96%
DP15.64%
Div Incr Years2
Div Non Decr Years2
Ex-Date01-14 2025-01-14 (0.189417)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)208.58%
Min EPS beat(2)196.3%
Max EPS beat(2)220.86%
EPS beat(4)4
Avg EPS beat(4)254.89%
Min EPS beat(4)196.3%
Max EPS beat(4)333.55%
EPS beat(8)8
Avg EPS beat(8)185.13%
EPS beat(12)12
Avg EPS beat(12)163.42%
EPS beat(16)14
Avg EPS beat(16)142.36%
Revenue beat(2)0
Avg Revenue beat(2)-2.66%
Min Revenue beat(2)-3.9%
Max Revenue beat(2)-1.42%
Revenue beat(4)1
Avg Revenue beat(4)-2.44%
Min Revenue beat(4)-4.82%
Max Revenue beat(4)0.36%
Revenue beat(8)2
Avg Revenue beat(8)-1.82%
Revenue beat(12)5
Avg Revenue beat(12)6.71%
Revenue beat(16)7
Avg Revenue beat(16)10.06%
PT rev (1m)-3.15%
PT rev (3m)-3.4%
EPS NQ rev (1m)2.18%
EPS NQ rev (3m)-1.93%
EPS NY rev (1m)10.78%
EPS NY rev (3m)6.32%
Revenue NQ rev (1m)-0.39%
Revenue NQ rev (3m)-1.23%
Revenue NY rev (1m)-2.16%
Revenue NY rev (3m)-2.16%
Valuation
Industry RankSector Rank
PE 4.9
Fwd PE 14.64
P/S 9.46
P/FCF N/A
P/OCF 29.46
P/B 0.85
P/tB 0.85
EV/EBITDA 15.23
EPS(TTM)5.4
EY20.4%
EPS(NY)1.81
Fwd EY6.83%
FCF(TTM)-1.86
FCFYN/A
OCF(TTM)0.9
OCFY3.39%
SpS2.8
BVpS30.97
TBVpS30.97
PEG (NY)N/A
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 10.18%
ROE 14.86%
ROCE 4.83%
ROIC 4.02%
ROICexc 4.33%
ROICexgc 4.33%
OM 77.21%
PM (TTM) 164.44%
GM 90.94%
FCFM N/A
ROA(3y)7.63%
ROA(5y)6.46%
ROE(3y)13.19%
ROE(5y)11.54%
ROIC(3y)3.98%
ROIC(5y)4.26%
ROICexc(3y)4.52%
ROICexc(5y)4.67%
ROICexgc(3y)4.52%
ROICexgc(5y)4.67%
ROCE(3y)4.78%
ROCE(5y)5.11%
ROICexcg growth 3Y-2.96%
ROICexcg growth 5Y-2%
ROICexc growth 3Y-2.96%
ROICexc growth 5Y-2%
OM growth 3Y-1.58%
OM growth 5Y-1.67%
PM growth 3Y48.95%
PM growth 5Y16.05%
GM growth 3Y-0.62%
GM growth 5Y-0.9%
F-Score5
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF N/A
Debt/EBITDA 4.45
Cap/Depr 16362.8%
Cap/Sales 98.62%
Interest Coverage 4.39
Cash Conversion 41.25%
Profit Quality N/A
Current Ratio 8.36
Quick Ratio 8.36
Altman-Z 1.86
F-Score5
WACC11.89%
ROIC/WACC0.34
Cap/Depr(3y)53.47%
Cap/Depr(5y)64.73%
Cap/Sales(3y)0.41%
Cap/Sales(5y)0.58%
Profit Quality(3y)43.39%
Profit Quality(5y)70.61%
High Growth Momentum
Growth
EPS 1Y (TTM)31.71%
EPS 3Y61.11%
EPS 5Y23.52%
EPS Q2Q%50%
EPS Next Y-35.33%
EPS Next 2Y-37.31%
EPS Next 3Y-23.24%
EPS Next 5Y-17.83%
Revenue 1Y (TTM)-5.04%
Revenue growth 3Y12.69%
Revenue growth 5Y10.08%
Sales Q2Q%12.93%
Revenue Next Year16.01%
Revenue Next 2Y17.46%
Revenue Next 3Y14.82%
Revenue Next 5Y8.3%
EBIT growth 1Y-7.63%
EBIT growth 3Y10.91%
EBIT growth 5Y8.25%
EBIT Next Year21.42%
EBIT Next 3Y17.66%
EBIT Next 5Y11.56%
FCF growth 1Y-51.1%
FCF growth 3Y13.08%
FCF growth 5Y10.64%
OCF growth 1Y-26.34%
OCF growth 3Y13.32%
OCF growth 5Y10.66%