Logo image of VSTS

VESTIS CORP (VSTS) Stock Fundamental Analysis

NYSE:VSTS - New York Stock Exchange, Inc. - US29430C1027 - Common Stock - Currency: USD

13.04  -0.41 (-3.05%)

After market: 13.04 0 (0%)

Fundamental Rating

4

Taking everything into account, VSTS scores 4 out of 10 in our fundamental rating. VSTS was compared to 84 industry peers in the Commercial Services & Supplies industry. VSTS has an average financial health and profitability rating. VSTS has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year VSTS was profitable.
In the past year VSTS had a positive cash flow from operations.
In the past 5 years VSTS has always been profitable.
Each year in the past 5 years VSTS had a positive operating cash flow.
VSTS Yearly Net Income VS EBIT VS OCF VS FCFVSTS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

VSTS's Return On Assets of 0.33% is in line compared to the rest of the industry. VSTS outperforms 41.46% of its industry peers.
VSTS has a Return On Equity of 1.06%. This is comparable to the rest of the industry: VSTS outperforms 46.34% of its industry peers.
VSTS's Return On Invested Capital of 4.42% is in line compared to the rest of the industry. VSTS outperforms 45.12% of its industry peers.
VSTS had an Average Return On Invested Capital over the past 3 years of 5.26%. This is below the industry average of 10.12%.
Industry RankSector Rank
ROA 0.33%
ROE 1.06%
ROIC 4.42%
ROA(3y)4%
ROA(5y)N/A
ROE(3y)10.89%
ROE(5y)N/A
ROIC(3y)5.26%
ROIC(5y)N/A
VSTS Yearly ROA, ROE, ROICVSTS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

The Profit Margin of VSTS (0.34%) is comparable to the rest of the industry.
VSTS's Profit Margin has declined in the last couple of years.
The Operating Margin of VSTS (5.41%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of VSTS has grown nicely.
VSTS has a Gross Margin of 28.46%. This is comparable to the rest of the industry: VSTS outperforms 43.90% of its industry peers.
In the last couple of years the Gross Margin of VSTS has remained more or less at the same level.
Industry RankSector Rank
OM 5.41%
PM (TTM) 0.34%
GM 28.46%
OM growth 3Y14.13%
OM growth 5YN/A
PM growth 3Y-37.25%
PM growth 5YN/A
GM growth 3Y1.12%
GM growth 5YN/A
VSTS Yearly Profit, Operating, Gross MarginsVSTS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

VSTS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, VSTS has about the same amount of shares outstanding.
The debt/assets ratio for VSTS has been reduced compared to a year ago.
VSTS Yearly Shares OutstandingVSTS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 20M 40M 60M 80M 100M
VSTS Yearly Total Debt VS Total AssetsVSTS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

VSTS has an Altman-Z score of 1.81. This is a bad value and indicates that VSTS is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 1.81, VSTS perfoms like the industry average, outperforming 45.12% of the companies in the same industry.
VSTS has a debt to FCF ratio of 3.68. This is a good value and a sign of high solvency as VSTS would need 3.68 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 3.68, VSTS is doing good in the industry, outperforming 69.51% of the companies in the same industry.
A Debt/Equity ratio of 1.39 is on the high side and indicates that VSTS has dependencies on debt financing.
With a Debt to Equity ratio value of 1.39, VSTS is not doing good in the industry: 75.61% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.39
Debt/FCF 3.68
Altman-Z 1.81
ROIC/WACC0.62
WACC7.12%
VSTS Yearly LT Debt VS Equity VS FCFVSTS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 1.80 indicates that VSTS should not have too much problems paying its short term obligations.
The Current ratio of VSTS (1.80) is better than 67.07% of its industry peers.
VSTS has a Quick Ratio of 1.43. This is a normal value and indicates that VSTS is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.43, VSTS is in line with its industry, outperforming 59.76% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.8
Quick Ratio 1.43
VSTS Yearly Current Assets VS Current LiabilitesVSTS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

VSTS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -95.77%.
VSTS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -34.64% yearly.
VSTS shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -21.78%.
The Revenue has been growing slightly by 4.53% on average over the past years.
EPS 1Y (TTM)-95.77%
EPS 3Y-34.64%
EPS 5YN/A
EPS Q2Q%-36.36%
Revenue 1Y (TTM)-21.78%
Revenue growth 3Y4.53%
Revenue growth 5YN/A
Sales Q2Q%-4.76%

3.2 Future

The Earnings Per Share is expected to grow by 23.41% on average over the next years. This is a very strong growth
Based on estimates for the next years, VSTS will show a small growth in Revenue. The Revenue will grow by 3.42% on average per year.
EPS Next Y14.57%
EPS Next 2Y20.21%
EPS Next 3Y22.47%
EPS Next 5Y23.41%
Revenue Next Year0.24%
Revenue Next 2Y0.45%
Revenue Next 3Y2.49%
Revenue Next 5Y3.42%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VSTS Yearly Revenue VS EstimatesVSTS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
VSTS Yearly EPS VS EstimatesVSTS Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 24.15, VSTS is valued on the expensive side.
Compared to the rest of the industry, the Price/Earnings ratio of VSTS is on the same level as its industry peers.
VSTS is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
VSTS is valuated correctly with a Price/Forward Earnings ratio of 14.55.
Compared to the rest of the industry, the Price/Forward Earnings ratio of VSTS indicates a somewhat cheap valuation: VSTS is cheaper than 74.39% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.68, VSTS is valued a bit cheaper.
Industry RankSector Rank
PE 24.15
Fwd PE 14.55
VSTS Price Earnings VS Forward Price EarningsVSTS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of VSTS indicates a somewhat cheap valuation: VSTS is cheaper than 67.07% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, VSTS is valued cheaply inside the industry as 96.34% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 4.95
EV/EBITDA 10.38
VSTS Per share dataVSTS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

VSTS's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as VSTS's earnings are expected to grow with 22.47% in the coming years.
PEG (NY)1.66
PEG (5Y)N/A
EPS Next 2Y20.21%
EPS Next 3Y22.47%

2

5. Dividend

5.1 Amount

VSTS has a Yearly Dividend Yield of 1.04%. Purely for dividend investing, there may be better candidates out there.
VSTS's Dividend Yield is a higher than the industry average which is at 2.12.
Compared to an average S&P500 Dividend Yield of 2.29, VSTS's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.04%

5.2 History

VSTS has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
VSTS Yearly Dividends per shareVSTS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

155.51% of the earnings are spent on dividend by VSTS. This is not a sustainable payout ratio.
DP155.51%
EPS Next 2Y20.21%
EPS Next 3Y22.47%
VSTS Yearly Income VS Free CF VS DividendVSTS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 100M 200M 300M
VSTS Dividend Payout.VSTS Dividend Payout, showing the Payout Ratio.VSTS Dividend Payout.PayoutRetained Earnings

VESTIS CORP

NYSE:VSTS (2/21/2025, 8:04:00 PM)

After market: 13.04 0 (0%)

13.04

-0.41 (-3.05%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)01-31 2025-01-31/bmo
Earnings (Next)04-30 2025-04-30/bmo
Inst Owners104.14%
Inst Owner Change9.88%
Ins Owners0.59%
Ins Owner Change13.3%
Market Cap1.72B
Analysts75
Price Target16.65 (27.68%)
Short Float %4.05%
Short Ratio2.81
Dividend
Industry RankSector Rank
Dividend Yield 1.04%
Yearly Dividend0.11
Dividend Growth(5Y)N/A
DP155.51%
Div Incr Years1
Div Non Decr Years1
Ex-Date02-21 2025-02-21 (0.035)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.36%
Min EPS beat(2)-19.15%
Max EPS beat(2)10.43%
EPS beat(4)2
Avg EPS beat(4)-1.2%
Min EPS beat(4)-41.99%
Max EPS beat(4)45.92%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.03%
Min Revenue beat(2)-3.37%
Max Revenue beat(2)-2.69%
Revenue beat(4)0
Avg Revenue beat(4)-2.76%
Min Revenue beat(4)-4.31%
Max Revenue beat(4)-0.66%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)10.06%
EPS NQ rev (1m)-1.43%
EPS NQ rev (3m)-28.99%
EPS NY rev (1m)5.08%
EPS NY rev (3m)-7.73%
Revenue NQ rev (1m)-0.54%
Revenue NQ rev (3m)-3.68%
Revenue NY rev (1m)-0.24%
Revenue NY rev (3m)-1.17%
Valuation
Industry RankSector Rank
PE 24.15
Fwd PE 14.55
P/S 0.62
P/FCF 4.95
P/OCF 4.05
P/B 1.91
P/tB N/A
EV/EBITDA 10.38
EPS(TTM)0.54
EY4.14%
EPS(NY)0.9
Fwd EY6.87%
FCF(TTM)2.64
FCFY20.22%
OCF(TTM)3.22
OCFY24.68%
SpS21.04
BVpS6.83
TBVpS-2.04
PEG (NY)1.66
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.33%
ROE 1.06%
ROCE 6.12%
ROIC 4.42%
ROICexc 4.46%
ROICexgc 8.58%
OM 5.41%
PM (TTM) 0.34%
GM 28.46%
FCFM 12.53%
ROA(3y)4%
ROA(5y)N/A
ROE(3y)10.89%
ROE(5y)N/A
ROIC(3y)5.26%
ROIC(5y)N/A
ROICexc(3y)5.32%
ROICexc(5y)N/A
ROICexgc(3y)9.81%
ROICexgc(5y)N/A
ROCE(3y)7.28%
ROCE(5y)N/A
ROICexcg growth 3Y24.51%
ROICexcg growth 5YN/A
ROICexc growth 3Y23.06%
ROICexc growth 5YN/A
OM growth 3Y14.13%
OM growth 5YN/A
PM growth 3Y-37.25%
PM growth 5YN/A
GM growth 3Y1.12%
GM growth 5YN/A
F-Score4
Asset Turnover0.96
Health
Industry RankSector Rank
Debt/Equity 1.39
Debt/FCF 3.68
Debt/EBITDA 4.27
Cap/Depr 53.87%
Cap/Sales 2.77%
Interest Coverage 250
Cash Conversion 145.12%
Profit Quality 3642.77%
Current Ratio 1.8
Quick Ratio 1.43
Altman-Z 1.81
F-Score4
WACC7.12%
ROIC/WACC0.62
Cap/Depr(3y)56.65%
Cap/Depr(5y)55.98%
Cap/Sales(3y)2.8%
Cap/Sales(5y)2.87%
Profit Quality(3y)689.32%
Profit Quality(5y)486.14%
High Growth Momentum
Growth
EPS 1Y (TTM)-95.77%
EPS 3Y-34.64%
EPS 5YN/A
EPS Q2Q%-36.36%
EPS Next Y14.57%
EPS Next 2Y20.21%
EPS Next 3Y22.47%
EPS Next 5Y23.41%
Revenue 1Y (TTM)-21.78%
Revenue growth 3Y4.53%
Revenue growth 5YN/A
Sales Q2Q%-4.76%
Revenue Next Year0.24%
Revenue Next 2Y0.45%
Revenue Next 3Y2.49%
Revenue Next 5Y3.42%
EBIT growth 1Y-45.4%
EBIT growth 3Y19.3%
EBIT growth 5YN/A
EBIT Next Year72.06%
EBIT Next 3Y25.97%
EBIT Next 5Y23.46%
FCF growth 1Y119.36%
FCF growth 3Y36.58%
FCF growth 5YN/A
OCF growth 1Y83.59%
OCF growth 3Y24.53%
OCF growth 5YN/A