Logo image of VSTS

VESTIS CORP (VSTS) Stock Fundamental Analysis

NYSE:VSTS - New York Stock Exchange, Inc. - US29430C1027 - Common Stock - Currency: USD

8.43  +0.4 (+4.98%)

Fundamental Rating

4

Overall VSTS gets a fundamental rating of 4 out of 10. We evaluated VSTS against 83 industry peers in the Commercial Services & Supplies industry. VSTS has only an average score on both its financial health and profitability. VSTS has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

VSTS had positive earnings in the past year.
In the past year VSTS had a positive cash flow from operations.
Each year in the past 5 years VSTS has been profitable.
Each year in the past 5 years VSTS had a positive operating cash flow.
VSTS Yearly Net Income VS EBIT VS OCF VS FCFVSTS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

VSTS has a Return On Assets of 0.33%. This is comparable to the rest of the industry: VSTS outperforms 42.17% of its industry peers.
VSTS's Return On Equity of 1.06% is in line compared to the rest of the industry. VSTS outperforms 46.99% of its industry peers.
VSTS has a Return On Invested Capital (4.42%) which is comparable to the rest of the industry.
VSTS had an Average Return On Invested Capital over the past 3 years of 5.26%. This is significantly below the industry average of 10.74%.
Industry RankSector Rank
ROA 0.33%
ROE 1.06%
ROIC 4.42%
ROA(3y)4%
ROA(5y)N/A
ROE(3y)10.89%
ROE(5y)N/A
ROIC(3y)5.26%
ROIC(5y)N/A
VSTS Yearly ROA, ROE, ROICVSTS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

VSTS's Profit Margin of 0.34% is in line compared to the rest of the industry. VSTS outperforms 43.37% of its industry peers.
VSTS's Profit Margin has declined in the last couple of years.
VSTS has a Operating Margin (5.41%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of VSTS has grown nicely.
VSTS has a Gross Margin (28.46%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of VSTS has remained more or less at the same level.
Industry RankSector Rank
OM 5.41%
PM (TTM) 0.34%
GM 28.46%
OM growth 3Y14.13%
OM growth 5YN/A
PM growth 3Y-37.25%
PM growth 5YN/A
GM growth 3Y1.12%
GM growth 5YN/A
VSTS Yearly Profit, Operating, Gross MarginsVSTS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

VSTS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
VSTS has about the same amout of shares outstanding than it did 1 year ago.
VSTS has a better debt/assets ratio than last year.
VSTS Yearly Shares OutstandingVSTS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 20M 40M 60M 80M 100M
VSTS Yearly Total Debt VS Total AssetsVSTS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.59, we must say that VSTS is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.59, VSTS is not doing good in the industry: 62.65% of the companies in the same industry are doing better.
The Debt to FCF ratio of VSTS is 3.68, which is a good value as it means it would take VSTS, 3.68 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 3.68, VSTS is in the better half of the industry, outperforming 71.08% of the companies in the same industry.
VSTS has a Debt/Equity ratio of 1.39. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of VSTS (1.39) is worse than 74.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.39
Debt/FCF 3.68
Altman-Z 1.59
ROIC/WACC0.64
WACC6.89%
VSTS Yearly LT Debt VS Equity VS FCFVSTS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 1.80 indicates that VSTS should not have too much problems paying its short term obligations.
The Current ratio of VSTS (1.80) is better than 66.27% of its industry peers.
A Quick Ratio of 1.43 indicates that VSTS should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.43, VSTS is in line with its industry, outperforming 54.22% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.8
Quick Ratio 1.43
VSTS Yearly Current Assets VS Current LiabilitesVSTS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

The earnings per share for VSTS have decreased strongly by -95.77% in the last year.
Measured over the past years, VSTS shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -34.65% on average per year.
Looking at the last year, VSTS shows a very negative growth in Revenue. The Revenue has decreased by -21.78% in the last year.
Measured over the past years, VSTS shows a small growth in Revenue. The Revenue has been growing by 4.53% on average per year.
EPS 1Y (TTM)-95.77%
EPS 3Y-34.65%
EPS 5YN/A
EPS Q2Q%-36.36%
Revenue 1Y (TTM)-21.78%
Revenue growth 3Y4.53%
Revenue growth 5YN/A
Sales Q2Q%-4.76%

3.2 Future

Based on estimates for the next years, VSTS will show a very strong growth in Earnings Per Share. The EPS will grow by 24.06% on average per year.
Based on estimates for the next years, VSTS will show a small growth in Revenue. The Revenue will grow by 3.32% on average per year.
EPS Next Y14.52%
EPS Next 2Y19.65%
EPS Next 3Y22.44%
EPS Next 5Y24.06%
Revenue Next Year0.35%
Revenue Next 2Y1.45%
Revenue Next 3Y2.45%
Revenue Next 5Y3.32%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
VSTS Yearly Revenue VS EstimatesVSTS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
VSTS Yearly EPS VS EstimatesVSTS Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 2028 0.5 1

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 15.61, which indicates a correct valuation of VSTS.
74.70% of the companies in the same industry are more expensive than VSTS, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of VSTS to the average of the S&P500 Index (28.33), we can say VSTS is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 9.50, the valuation of VSTS can be described as reasonable.
Based on the Price/Forward Earnings ratio, VSTS is valued cheaper than 89.16% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.37, VSTS is valued rather cheaply.
Industry RankSector Rank
PE 15.61
Fwd PE 9.5
VSTS Price Earnings VS Forward Price EarningsVSTS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

74.70% of the companies in the same industry are more expensive than VSTS, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, VSTS is valued cheaply inside the industry as 98.80% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 3.2
EV/EBITDA 7.93
VSTS Per share dataVSTS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

VSTS's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
VSTS's earnings are expected to grow with 22.44% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.07
PEG (5Y)N/A
EPS Next 2Y19.65%
EPS Next 3Y22.44%

2

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.83%, VSTS has a reasonable but not impressive dividend return.
The stock price of VSTS dropped by -50.12% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
VSTS's Dividend Yield is rather good when compared to the industry average which is at 2.57. VSTS pays more dividend than 81.93% of the companies in the same industry.
VSTS's Dividend Yield is slightly below the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 1.83%

5.2 History

VSTS has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
VSTS Yearly Dividends per shareVSTS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

VSTS pays out 155.51% of its income as dividend. This is not a sustainable payout ratio.
DP155.51%
EPS Next 2Y19.65%
EPS Next 3Y22.44%
VSTS Yearly Income VS Free CF VS DividendVSTS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 100M 200M 300M
VSTS Dividend Payout.VSTS Dividend Payout, showing the Payout Ratio.VSTS Dividend Payout.PayoutRetained Earnings

VESTIS CORP

NYSE:VSTS (4/23/2025, 9:36:09 AM)

8.43

+0.4 (+4.98%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)01-31 2025-01-31/bmo
Earnings (Next)05-01 2025-05-01/bmo
Inst Owners104.14%
Inst Owner Change0.15%
Ins Owners0.59%
Ins Owner Change12.58%
Market Cap1.11B
Analysts75
Price Target15.63 (85.41%)
Short Float %5.21%
Short Ratio4.62
Dividend
Industry RankSector Rank
Dividend Yield 1.83%
Yearly Dividend0.11
Dividend Growth(5Y)N/A
DP155.51%
Div Incr Years1
Div Non Decr Years1
Ex-Date02-21 2025-02-21 (0.035)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.36%
Min EPS beat(2)-19.15%
Max EPS beat(2)10.43%
EPS beat(4)2
Avg EPS beat(4)-1.2%
Min EPS beat(4)-41.99%
Max EPS beat(4)45.92%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.03%
Min Revenue beat(2)-3.37%
Max Revenue beat(2)-2.69%
Revenue beat(4)0
Avg Revenue beat(4)-2.76%
Min Revenue beat(4)-4.31%
Max Revenue beat(4)-0.66%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-6.13%
PT rev (3m)-5.92%
EPS NQ rev (1m)-2.92%
EPS NQ rev (3m)-4.31%
EPS NY rev (1m)-0.04%
EPS NY rev (3m)5.03%
Revenue NQ rev (1m)-0.13%
Revenue NQ rev (3m)-0.67%
Revenue NY rev (1m)-0.14%
Revenue NY rev (3m)-0.14%
Valuation
Industry RankSector Rank
PE 15.61
Fwd PE 9.5
P/S 0.4
P/FCF 3.2
P/OCF 2.62
P/B 1.23
P/tB N/A
EV/EBITDA 7.93
EPS(TTM)0.54
EY6.41%
EPS(NY)0.89
Fwd EY10.53%
FCF(TTM)2.64
FCFY31.28%
OCF(TTM)3.22
OCFY38.18%
SpS21.04
BVpS6.83
TBVpS-2.04
PEG (NY)1.07
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.33%
ROE 1.06%
ROCE 6.12%
ROIC 4.42%
ROICexc 4.46%
ROICexgc 8.58%
OM 5.41%
PM (TTM) 0.34%
GM 28.46%
FCFM 12.53%
ROA(3y)4%
ROA(5y)N/A
ROE(3y)10.89%
ROE(5y)N/A
ROIC(3y)5.26%
ROIC(5y)N/A
ROICexc(3y)5.32%
ROICexc(5y)N/A
ROICexgc(3y)9.81%
ROICexgc(5y)N/A
ROCE(3y)7.28%
ROCE(5y)N/A
ROICexcg growth 3Y24.51%
ROICexcg growth 5YN/A
ROICexc growth 3Y23.06%
ROICexc growth 5YN/A
OM growth 3Y14.13%
OM growth 5YN/A
PM growth 3Y-37.25%
PM growth 5YN/A
GM growth 3Y1.12%
GM growth 5YN/A
F-Score4
Asset Turnover0.96
Health
Industry RankSector Rank
Debt/Equity 1.39
Debt/FCF 3.68
Debt/EBITDA 4.27
Cap/Depr 53.87%
Cap/Sales 2.77%
Interest Coverage 250
Cash Conversion 145.12%
Profit Quality 3642.77%
Current Ratio 1.8
Quick Ratio 1.43
Altman-Z 1.59
F-Score4
WACC6.89%
ROIC/WACC0.64
Cap/Depr(3y)56.65%
Cap/Depr(5y)55.98%
Cap/Sales(3y)2.8%
Cap/Sales(5y)2.87%
Profit Quality(3y)689.32%
Profit Quality(5y)486.14%
High Growth Momentum
Growth
EPS 1Y (TTM)-95.77%
EPS 3Y-34.65%
EPS 5YN/A
EPS Q2Q%-36.36%
EPS Next Y14.52%
EPS Next 2Y19.65%
EPS Next 3Y22.44%
EPS Next 5Y24.06%
Revenue 1Y (TTM)-21.78%
Revenue growth 3Y4.53%
Revenue growth 5YN/A
Sales Q2Q%-4.76%
Revenue Next Year0.35%
Revenue Next 2Y1.45%
Revenue Next 3Y2.45%
Revenue Next 5Y3.32%
EBIT growth 1Y-45.4%
EBIT growth 3Y19.3%
EBIT growth 5YN/A
EBIT Next Year71.87%
EBIT Next 3Y25.93%
EBIT Next 5Y23.39%
FCF growth 1Y119.36%
FCF growth 3Y36.58%
FCF growth 5YN/A
OCF growth 1Y83.59%
OCF growth 3Y24.53%
OCF growth 5YN/A