VISTRA CORP (VST) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:VST • US92840M1027

149.65 USD
+6.58 (+4.6%)
At close: Feb 6, 2026
150.41 USD
+0.76 (+0.51%)
After Hours: 2/6/2026, 7:11:54 PM
Fundamental Rating

4

Overall VST gets a fundamental rating of 4 out of 10. We evaluated VST against 20 industry peers in the Independent Power and Renewable Electricity Producers industry. There are concerns on the financial health of VST while its profitability can be described as average. VST has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year VST was profitable.
  • In the past year VST had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: VST reported negative net income in multiple years.
  • Of the past 5 years VST 4 years had a positive operating cash flow.
VST Yearly Net Income VS EBIT VS OCF VS FCFVST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

1.2 Ratios

  • VST's Return On Assets of 2.52% is amongst the best of the industry. VST outperforms 85.00% of its industry peers.
  • VST has a better Return On Equity (18.43%) than 90.00% of its industry peers.
  • VST has a better Return On Invested Capital (5.32%) than 85.00% of its industry peers.
Industry RankSector Rank
ROA 2.52%
ROE 18.43%
ROIC 5.32%
ROA(3y)2.14%
ROA(5y)0.91%
ROE(3y)13.84%
ROE(5y)6.7%
ROIC(3y)N/A
ROIC(5y)N/A
VST Yearly ROA, ROE, ROICVST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300

1.3 Margins

  • VST's Profit Margin of 5.58% is in line compared to the rest of the industry. VST outperforms 60.00% of its industry peers.
  • In the last couple of years the Profit Margin of VST has grown nicely.
  • VST's Operating Margin of 12.24% is in line compared to the rest of the industry. VST outperforms 60.00% of its industry peers.
  • In the last couple of years the Operating Margin of VST has grown nicely.
Industry RankSector Rank
OM 12.24%
PM (TTM) 5.58%
GM N/A
OM growth 3YN/A
OM growth 5Y7.02%
PM growth 3YN/A
PM growth 5Y12.76%
GM growth 3YN/A
GM growth 5YN/A
VST Yearly Profit, Operating, Gross MarginsVST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300 400

3

2. Health

2.1 Basic Checks

  • VST has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • VST has less shares outstanding than it did 1 year ago.
  • VST has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, VST has a worse debt to assets ratio.
VST Yearly Shares OutstandingVST Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
VST Yearly Total Debt VS Total AssetsVST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

  • VST has an Altman-Z score of 1.52. This is a bad value and indicates that VST is not financially healthy and even has some risk of bankruptcy.
  • With a decent Altman-Z score value of 1.52, VST is doing good in the industry, outperforming 70.00% of the companies in the same industry.
  • The Debt to FCF ratio of VST is 44.74, which is on the high side as it means it would take VST, 44.74 years of fcf income to pay off all of its debts.
  • VST's Debt to FCF ratio of 44.74 is fine compared to the rest of the industry. VST outperforms 70.00% of its industry peers.
  • VST has a Debt/Equity ratio of 3.42. This is a high value indicating a heavy dependency on external financing.
  • VST's Debt to Equity ratio of 3.42 is on the low side compared to the rest of the industry. VST is outperformed by 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.42
Debt/FCF 44.74
Altman-Z 1.52
ROIC/WACC0.68
WACC7.81%
VST Yearly LT Debt VS Equity VS FCFVST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

  • VST has a Current Ratio of 0.99. This is a bad value and indicates that VST is not financially healthy enough and could expect problems in meeting its short term obligations.
  • VST's Current ratio of 0.99 is in line compared to the rest of the industry. VST outperforms 60.00% of its industry peers.
  • A Quick Ratio of 0.88 indicates that VST may have some problems paying its short term obligations.
  • VST has a Quick ratio (0.88) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.88
VST Yearly Current Assets VS Current LiabilitesVST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • VST shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -55.17%.
  • The Earnings Per Share has been growing by 30.49% on average over the past years. This is a very strong growth
  • VST shows a small growth in Revenue. In the last year, the Revenue has grown by 5.69%.
  • Measured over the past years, VST shows a small growth in Revenue. The Revenue has been growing by 7.84% on average per year.
EPS 1Y (TTM)-55.17%
EPS 3YN/A
EPS 5Y30.49%
EPS Q2Q%-67.59%
Revenue 1Y (TTM)5.69%
Revenue growth 3Y12.56%
Revenue growth 5Y7.84%
Sales Q2Q%-20.94%

3.2 Future

  • The Earnings Per Share is expected to grow by 13.74% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 6.72% on average over the next years.
EPS Next Y-24.3%
EPS Next 2Y13.15%
EPS Next 3Y16.62%
EPS Next 5Y13.74%
Revenue Next Year13.69%
Revenue Next 2Y15.33%
Revenue Next 3Y12.61%
Revenue Next 5Y6.72%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
VST Yearly Revenue VS EstimatesVST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
VST Yearly EPS VS EstimatesVST Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10

4

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 60.59, VST can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Earnings ratio of VST indicates a somewhat cheap valuation: VST is cheaper than 70.00% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.92, VST is valued quite expensively.
  • A Price/Forward Earnings ratio of 16.70 indicates a correct valuation of VST.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of VST indicates a somewhat cheap valuation: VST is cheaper than 80.00% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of VST to the average of the S&P500 Index (27.78), we can say VST is valued slightly cheaper.
Industry RankSector Rank
PE 60.59
Fwd PE 16.7
VST Price Earnings VS Forward Price EarningsVST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

  • VST's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. VST is cheaper than 65.00% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of VST indicates a somewhat cheap valuation: VST is cheaper than 70.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 121.02
EV/EBITDA 12.9
VST Per share dataVST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • VST's earnings are expected to grow with 16.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)1.99
EPS Next 2Y13.15%
EPS Next 3Y16.62%

4

5. Dividend

5.1 Amount

  • With a yearly dividend of 0.56%, VST is not a good candidate for dividend investing.
  • In the last 3 months the price of VST has falen by -21.65%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • Compared to an average industry Dividend Yield of 1.34, VST pays a bit more dividend than its industry peers.
  • With a Dividend Yield of 0.56, VST pays less dividend than the S&P500 average, which is at 1.83.
Industry RankSector Rank
Dividend Yield 0.56%

5.2 History

  • The dividend of VST is nicely growing with an annual growth rate of 22.79%!
  • VST has been paying a dividend for over 5 years, so it has already some track record.
  • VST has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)22.79%
Div Incr Years5
Div Non Decr Years5
VST Yearly Dividends per shareVST Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

  • 51.67% of the earnings are spent on dividend by VST. This is a bit on the high side, but may be sustainable.
  • VST's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP51.67%
EPS Next 2Y13.15%
EPS Next 3Y16.62%
VST Yearly Income VS Free CF VS DividendVST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B
VST Dividend Payout.VST Dividend Payout, showing the Payout Ratio.VST Dividend Payout.PayoutRetained Earnings

VISTRA CORP

NYSE:VST (2/6/2026, 7:11:54 PM)

After market: 150.41 +0.76 (+0.51%)

149.65

+6.58 (+4.6%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)11-06
Earnings (Next)02-26
Inst Owners92.62%
Inst Owner Change-1.91%
Ins Owners0.47%
Ins Owner Change0.15%
Market Cap50.71B
Revenue(TTM)17.19B
Net Income(TTM)960.00M
Analysts81.6
Price Target233.96 (56.34%)
Short Float %2.68%
Short Ratio1.79
Dividend
Industry RankSector Rank
Dividend Yield 0.56%
Yearly Dividend1.38
Dividend Growth(5Y)22.79%
DP51.67%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-30.06%
Min EPS beat(2)-42.47%
Max EPS beat(2)-17.64%
EPS beat(4)0
Avg EPS beat(4)-87.16%
Min EPS beat(4)-242.54%
Max EPS beat(4)-17.64%
EPS beat(8)1
Avg EPS beat(8)-203.41%
EPS beat(12)3
Avg EPS beat(12)469.5%
EPS beat(16)3
Avg EPS beat(16)267.99%
Revenue beat(2)0
Avg Revenue beat(2)-15.95%
Min Revenue beat(2)-19.33%
Max Revenue beat(2)-12.57%
Revenue beat(4)1
Avg Revenue beat(4)-7.7%
Min Revenue beat(4)-19.33%
Max Revenue beat(4)5.46%
Revenue beat(8)3
Avg Revenue beat(8)-1.74%
Revenue beat(12)4
Avg Revenue beat(12)0.89%
Revenue beat(16)4
Avg Revenue beat(16)-8.22%
PT rev (1m)-0.92%
PT rev (3m)0.76%
EPS NQ rev (1m)-0.13%
EPS NQ rev (3m)-0.4%
EPS NY rev (1m)-5.49%
EPS NY rev (3m)-10.54%
Revenue NQ rev (1m)1.18%
Revenue NQ rev (3m)-7.15%
Revenue NY rev (1m)-1%
Revenue NY rev (3m)-4.33%
Valuation
Industry RankSector Rank
PE 60.59
Fwd PE 16.7
P/S 2.95
P/FCF 121.02
P/OCF 12.71
P/B 9.73
P/tB 167.35
EV/EBITDA 12.9
EPS(TTM)2.47
EY1.65%
EPS(NY)8.96
Fwd EY5.99%
FCF(TTM)1.24
FCFY0.83%
OCF(TTM)11.78
OCFY7.87%
SpS50.74
BVpS15.38
TBVpS0.89
PEG (NY)N/A
PEG (5Y)1.99
Graham Number29.23
Profitability
Industry RankSector Rank
ROA 2.52%
ROE 18.43%
ROCE 7.11%
ROIC 5.32%
ROICexc 5.42%
ROICexgc 6.47%
OM 12.24%
PM (TTM) 5.58%
GM N/A
FCFM 2.44%
ROA(3y)2.14%
ROA(5y)0.91%
ROE(3y)13.84%
ROE(5y)6.7%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y8.13%
ROICexc growth 3YN/A
ROICexc growth 5Y9.82%
OM growth 3YN/A
OM growth 5Y7.02%
PM growth 3YN/A
PM growth 5Y12.76%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 3.42
Debt/FCF 44.74
Debt/EBITDA 3.51
Cap/Depr 120.47%
Cap/Sales 20.78%
Interest Coverage 2.02
Cash Conversion 78.73%
Profit Quality 43.65%
Current Ratio 0.99
Quick Ratio 0.88
Altman-Z 1.52
F-Score5
WACC7.81%
ROIC/WACC0.68
Cap/Depr(3y)131.08%
Cap/Depr(5y)111.84%
Cap/Sales(3y)18.91%
Cap/Sales(5y)17.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-55.17%
EPS 3YN/A
EPS 5Y30.49%
EPS Q2Q%-67.59%
EPS Next Y-24.3%
EPS Next 2Y13.15%
EPS Next 3Y16.62%
EPS Next 5Y13.74%
Revenue 1Y (TTM)5.69%
Revenue growth 3Y12.56%
Revenue growth 5Y7.84%
Sales Q2Q%-20.94%
Revenue Next Year13.69%
Revenue Next 2Y15.33%
Revenue Next 3Y12.61%
Revenue Next 5Y6.72%
EBIT growth 1Y-41.29%
EBIT growth 3YN/A
EBIT growth 5Y15.41%
EBIT Next Year63.6%
EBIT Next 3Y30.55%
EBIT Next 5Y19.88%
FCF growth 1Y-79.8%
FCF growth 3YN/A
FCF growth 5Y-5.84%
OCF growth 1Y-19.62%
OCF growth 3YN/A
OCF growth 5Y10.77%

VISTRA CORP / VST FAQ

Can you provide the ChartMill fundamental rating for VISTRA CORP?

ChartMill assigns a fundamental rating of 4 / 10 to VST.


Can you provide the valuation status for VISTRA CORP?

ChartMill assigns a valuation rating of 4 / 10 to VISTRA CORP (VST). This can be considered as Fairly Valued.


How profitable is VISTRA CORP (VST) stock?

VISTRA CORP (VST) has a profitability rating of 5 / 10.


How financially healthy is VISTRA CORP?

The financial health rating of VISTRA CORP (VST) is 3 / 10.


What is the expected EPS growth for VISTRA CORP (VST) stock?

The Earnings per Share (EPS) of VISTRA CORP (VST) is expected to decline by -24.3% in the next year.