VISTRA CORP (VST) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:VST • US92840M1027

158.35 USD
-4.23 (-2.6%)
At close: Jan 30, 2026
158.05 USD
-0.3 (-0.19%)
After Hours: 1/30/2026, 8:23:43 PM
Fundamental Rating

4

Taking everything into account, VST scores 4 out of 10 in our fundamental rating. VST was compared to 20 industry peers in the Independent Power and Renewable Electricity Producers industry. VST has a medium profitability rating, but doesn't score so well on its financial health evaluation. While showing a medium growth rate, VST is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • VST had positive earnings in the past year.
  • VST had a positive operating cash flow in the past year.
  • In multiple years VST reported negative net income over the last 5 years.
  • Of the past 5 years VST 4 years had a positive operating cash flow.
VST Yearly Net Income VS EBIT VS OCF VS FCFVST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B

1.2 Ratios

  • VST has a Return On Assets of 2.52%. This is amongst the best in the industry. VST outperforms 85.00% of its industry peers.
  • Looking at the Return On Equity, with a value of 18.43%, VST belongs to the top of the industry, outperforming 90.00% of the companies in the same industry.
  • With an excellent Return On Invested Capital value of 5.32%, VST belongs to the best of the industry, outperforming 85.00% of the companies in the same industry.
Industry RankSector Rank
ROA 2.52%
ROE 18.43%
ROIC 5.32%
ROA(3y)2.14%
ROA(5y)0.91%
ROE(3y)13.84%
ROE(5y)6.7%
ROIC(3y)N/A
ROIC(5y)N/A
VST Yearly ROA, ROE, ROICVST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300

1.3 Margins

  • VST has a Profit Margin (5.58%) which is in line with its industry peers.
  • VST's Profit Margin has improved in the last couple of years.
  • The Operating Margin of VST (12.24%) is comparable to the rest of the industry.
  • VST's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 12.24%
PM (TTM) 5.58%
GM N/A
OM growth 3YN/A
OM growth 5Y7.02%
PM growth 3YN/A
PM growth 5Y12.76%
GM growth 3YN/A
GM growth 5YN/A
VST Yearly Profit, Operating, Gross MarginsVST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300 400

3

2. Health

2.1 Basic Checks

  • VST has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, VST has less shares outstanding
  • VST has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, VST has a worse debt to assets ratio.
VST Yearly Shares OutstandingVST Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
VST Yearly Total Debt VS Total AssetsVST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

  • VST has an Altman-Z score of 1.61. This is a bad value and indicates that VST is not financially healthy and even has some risk of bankruptcy.
  • With a decent Altman-Z score value of 1.61, VST is doing good in the industry, outperforming 75.00% of the companies in the same industry.
  • VST has a debt to FCF ratio of 44.74. This is a negative value and a sign of low solvency as VST would need 44.74 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 44.74, VST is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
  • VST has a Debt/Equity ratio of 3.42. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 3.42, VST is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 3.42
Debt/FCF 44.74
Altman-Z 1.61
ROIC/WACC0.67
WACC7.89%
VST Yearly LT Debt VS Equity VS FCFVST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

  • VST has a Current Ratio of 0.99. This is a bad value and indicates that VST is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.99, VST is in line with its industry, outperforming 60.00% of the companies in the same industry.
  • A Quick Ratio of 0.88 indicates that VST may have some problems paying its short term obligations.
  • With a Quick ratio value of 0.88, VST perfoms like the industry average, outperforming 55.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.88
VST Yearly Current Assets VS Current LiabilitesVST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • VST shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -55.17%.
  • Measured over the past years, VST shows a very strong growth in Earnings Per Share. The EPS has been growing by 30.49% on average per year.
  • Looking at the last year, VST shows a small growth in Revenue. The Revenue has grown by 5.69% in the last year.
  • The Revenue has been growing slightly by 7.84% on average over the past years.
EPS 1Y (TTM)-55.17%
EPS 3YN/A
EPS 5Y30.49%
EPS Q2Q%-67.59%
Revenue 1Y (TTM)5.69%
Revenue growth 3Y12.56%
Revenue growth 5Y7.84%
Sales Q2Q%-20.94%

3.2 Future

  • The Earnings Per Share is expected to grow by 13.74% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 6.72% on average over the next years.
EPS Next Y-24.3%
EPS Next 2Y13.15%
EPS Next 3Y16.62%
EPS Next 5Y13.74%
Revenue Next Year13.69%
Revenue Next 2Y15.33%
Revenue Next 3Y12.61%
Revenue Next 5Y6.72%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
VST Yearly Revenue VS EstimatesVST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
VST Yearly EPS VS EstimatesVST Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10

3

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 64.11, which means the current valuation is very expensive for VST.
  • VST's Price/Earnings ratio is a bit cheaper when compared to the industry. VST is cheaper than 65.00% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of VST to the average of the S&P500 Index (28.32), we can say VST is valued expensively.
  • A Price/Forward Earnings ratio of 17.67 indicates a rather expensive valuation of VST.
  • Based on the Price/Forward Earnings ratio, VST is valued a bit cheaper than 80.00% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 25.57. VST is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 64.11
Fwd PE 17.67
VST Price Earnings VS Forward Price EarningsVST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of VST is on the same level as its industry peers.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of VST indicates a somewhat cheap valuation: VST is cheaper than 70.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 128.05
EV/EBITDA 13.92
VST Per share dataVST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • VST's earnings are expected to grow with 16.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)2.1
EPS Next 2Y13.15%
EPS Next 3Y16.62%

4

5. Dividend

5.1 Amount

  • VST has a yearly dividend return of 0.56%, which is pretty low.
  • Compared to an average industry Dividend Yield of 1.34, VST pays a bit more dividend than its industry peers.
  • With a Dividend Yield of 0.56, VST pays less dividend than the S&P500 average, which is at 1.83.
Industry RankSector Rank
Dividend Yield 0.56%

5.2 History

  • On average, the dividend of VST grows each year by 22.79%, which is quite nice.
  • VST has been paying a dividend for over 5 years, so it has already some track record.
  • As VST did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)22.79%
Div Incr Years5
Div Non Decr Years5
VST Yearly Dividends per shareVST Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

  • 51.67% of the earnings are spent on dividend by VST. This is a bit on the high side, but may be sustainable.
  • VST's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP51.67%
EPS Next 2Y13.15%
EPS Next 3Y16.62%
VST Yearly Income VS Free CF VS DividendVST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B 20B
VST Dividend Payout.VST Dividend Payout, showing the Payout Ratio.VST Dividend Payout.PayoutRetained Earnings

VISTRA CORP / VST FAQ

Can you provide the ChartMill fundamental rating for VISTRA CORP?

ChartMill assigns a fundamental rating of 4 / 10 to VST.


Can you provide the valuation status for VISTRA CORP?

ChartMill assigns a valuation rating of 3 / 10 to VISTRA CORP (VST). This can be considered as Overvalued.


How profitable is VISTRA CORP (VST) stock?

VISTRA CORP (VST) has a profitability rating of 5 / 10.


How financially healthy is VISTRA CORP?

The financial health rating of VISTRA CORP (VST) is 3 / 10.


What is the expected EPS growth for VISTRA CORP (VST) stock?

The Earnings per Share (EPS) of VISTRA CORP (VST) is expected to decline by -24.3% in the next year.