Logo image of VSH

VISHAY INTERTECHNOLOGY INC (VSH) Stock Fundamental Analysis

NYSE:VSH - New York Stock Exchange, Inc. - US9282981086 - Common Stock

16.5  -0.01 (-0.06%)

After market: 16.765 +0.27 (+1.61%)

Fundamental Rating

4

Taking everything into account, VSH scores 4 out of 10 in our fundamental rating. VSH was compared to 126 industry peers in the Electronic Equipment, Instruments & Components industry. There are concerns on the financial health of VSH while its profitability can be described as average. VSH is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

VSH had positive earnings in the past year.
In the past year VSH had a positive cash flow from operations.
Each year in the past 5 years VSH has been profitable.
In the past 5 years VSH always reported a positive cash flow from operatings.
VSH Yearly Net Income VS EBIT VS OCF VS FCFVSH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

1.2 Ratios

VSH has a Return On Assets (2.05%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of 4.00%, VSH is in line with its industry, outperforming 56.20% of the companies in the same industry.
VSH's Return On Invested Capital of 3.67% is in line compared to the rest of the industry. VSH outperforms 57.02% of its industry peers.
VSH had an Average Return On Invested Capital over the past 3 years of 11.84%. This is above the industry average of 9.03%.
The last Return On Invested Capital (3.67%) for VSH is well below the 3 year average (11.84%), which needs to be investigated, but indicates that VSH had better years and this may not be a problem.
Industry RankSector Rank
ROA 2.05%
ROE 4%
ROIC 3.67%
ROA(3y)9.05%
ROA(5y)7.26%
ROE(3y)17.6%
ROE(5y)14.32%
ROIC(3y)11.84%
ROIC(5y)9.84%
VSH Yearly ROA, ROE, ROICVSH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20

1.3 Margins

VSH has a Profit Margin (2.88%) which is in line with its industry peers.
VSH's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 6.01%, VSH is in the better half of the industry, outperforming 68.59% of the companies in the same industry.
VSH's Operating Margin has declined in the last couple of years.
VSH has a Gross Margin of 22.77%. This is in the lower half of the industry: VSH underperforms 63.64% of its industry peers.
VSH's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.01%
PM (TTM) 2.88%
GM 22.77%
OM growth 3Y18.75%
OM growth 5Y-2.22%
PM growth 3Y24.67%
PM growth 5Y-3.53%
GM growth 3Y6.91%
GM growth 5Y-0.44%
VSH Yearly Profit, Operating, Gross MarginsVSH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30

3

2. Health

2.1 Basic Checks

VSH has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for VSH remains at a similar level compared to 1 year ago.
Compared to 5 years ago, VSH has more shares outstanding
VSH has a worse debt/assets ratio than last year.
VSH Yearly Shares OutstandingVSH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M
VSH Yearly Total Debt VS Total AssetsVSH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

VSH has an Altman-Z score of 2.22. This is not the best score and indicates that VSH is in the grey zone with still only limited risk for bankruptcy at the moment.
VSH has a Altman-Z score of 2.22. This is in the lower half of the industry: VSH underperforms 66.12% of its industry peers.
A Debt/Equity ratio of 0.38 indicates that VSH is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.38, VSH is not doing good in the industry: 65.29% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF N/A
Altman-Z 2.22
ROIC/WACC0.39
WACC9.32%
VSH Yearly LT Debt VS Equity VS FCFVSH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.3 Liquidity

VSH has a Current Ratio of 2.81. This indicates that VSH is financially healthy and has no problem in meeting its short term obligations.
VSH has a Current ratio (2.81) which is comparable to the rest of the industry.
A Quick Ratio of 1.85 indicates that VSH should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.85, VSH is in line with its industry, outperforming 56.20% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.81
Quick Ratio 1.85
VSH Yearly Current Assets VS Current LiabilitesVSH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2

3. Growth

3.1 Past

The earnings per share for VSH have decreased strongly by -69.57% in the last year.
VSH shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.85% yearly.
The Revenue for VSH has decreased by -13.36% in the past year. This is quite bad
The Revenue has been growing slightly by 2.31% on average over the past years.
EPS 1Y (TTM)-69.57%
EPS 3Y38.42%
EPS 5Y2.85%
EPS Q2Q%-86.67%
Revenue 1Y (TTM)-13.36%
Revenue growth 3Y10.79%
Revenue growth 5Y2.31%
Sales Q2Q%-13.86%

3.2 Future

Based on estimates for the next years, VSH will show a decrease in Earnings Per Share. The EPS will decrease by -9.34% on average per year.
Based on estimates for the next years, VSH will show a small growth in Revenue. The Revenue will grow by 0.95% on average per year.
EPS Next Y-75.16%
EPS Next 2Y-28.94%
EPS Next 3Y-9.34%
EPS Next 5YN/A
Revenue Next Year-13.5%
Revenue Next 2Y-4.87%
Revenue Next 3Y0.95%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VSH Yearly Revenue VS EstimatesVSH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B
VSH Yearly EPS VS EstimatesVSH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 19.64, VSH is valued on the expensive side.
79.34% of the companies in the same industry are more expensive than VSH, based on the Price/Earnings ratio.
VSH is valuated rather cheaply when we compare the Price/Earnings ratio to 27.96, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 13.39, the valuation of VSH can be described as correct.
88.43% of the companies in the same industry are more expensive than VSH, based on the Price/Forward Earnings ratio.
VSH's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.11.
Industry RankSector Rank
PE 19.64
Fwd PE 13.39
VSH Price Earnings VS Forward Price EarningsVSH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VSH is valued cheaply inside the industry as 94.21% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 6.19
VSH Per share dataVSH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

A cheap valuation may be justified as VSH's earnings are expected to decrease with -9.34% in the coming years.
PEG (NY)N/A
PEG (5Y)6.89
EPS Next 2Y-28.94%
EPS Next 3Y-9.34%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.42%, VSH has a reasonable but not impressive dividend return.
VSH's Dividend Yield is rather good when compared to the industry average which is at 1.88. VSH pays more dividend than 95.87% of the companies in the same industry.
VSH's Dividend Yield is comparable with the S&P500 average which is at 2.29.
Industry RankSector Rank
Dividend Yield 2.42%

5.2 History

The dividend of VSH has a limited annual growth rate of 3.50%.
VSH has paid a dividend for at least 10 years, which is a reliable track record.
VSH has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.5%
Div Incr Years0
Div Non Decr Years10
VSH Yearly Dividends per shareVSH Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 0 0 0 0

5.3 Sustainability

VSH pays out 63.36% of its income as dividend. This is not a sustainable payout ratio.
VSH's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP63.36%
EPS Next 2Y-28.94%
EPS Next 3Y-9.34%
VSH Yearly Income VS Free CF VS DividendVSH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M 400M
VSH Dividend Payout.VSH Dividend Payout, showing the Payout Ratio.VSH Dividend Payout.PayoutRetained Earnings

VISHAY INTERTECHNOLOGY INC

NYSE:VSH (1/17/2025, 8:04:00 PM)

After market: 16.765 +0.27 (+1.61%)

16.5

-0.01 (-0.06%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)11-06 2024-11-06/bmo
Earnings (Next)02-05 2025-02-05/bmo
Inst Owners107.61%
Inst Owner Change-0.04%
Ins Owners0.37%
Ins Owner Change-0.48%
Market Cap2.24B
Analysts77.78
Price Target20.74 (25.7%)
Short Float %11.09%
Short Ratio5.7
Dividend
Industry RankSector Rank
Dividend Yield 2.42%
Yearly Dividend0.38
Dividend Growth(5Y)3.5%
DP63.36%
Div Incr Years0
Div Non Decr Years10
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-18.07%
Min EPS beat(2)-44.74%
Max EPS beat(2)8.59%
EPS beat(4)3
Avg EPS beat(4)-8.51%
Min EPS beat(4)-44.74%
Max EPS beat(4)8.59%
EPS beat(8)6
Avg EPS beat(8)0.7%
EPS beat(12)9
Avg EPS beat(12)4.82%
EPS beat(16)11
Avg EPS beat(16)3.6%
Revenue beat(2)0
Avg Revenue beat(2)-2.76%
Min Revenue beat(2)-2.77%
Max Revenue beat(2)-2.76%
Revenue beat(4)1
Avg Revenue beat(4)-1.59%
Min Revenue beat(4)-2.77%
Max Revenue beat(4)0.4%
Revenue beat(8)3
Avg Revenue beat(8)-1.28%
Revenue beat(12)7
Avg Revenue beat(12)-0.58%
Revenue beat(16)9
Avg Revenue beat(16)-0.62%
PT rev (1m)-3.17%
PT rev (3m)-7.58%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-51.65%
EPS NY rev (1m)0%
EPS NY rev (3m)-18.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-8.63%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.65%
Valuation
Industry RankSector Rank
PE 19.64
Fwd PE 13.39
P/S 0.75
P/FCF N/A
P/OCF 19.96
P/B 1.03
P/tB 1.23
EV/EBITDA 6.19
EPS(TTM)0.84
EY5.09%
EPS(NY)1.23
Fwd EY7.47%
FCF(TTM)-1.53
FCFYN/A
OCF(TTM)0.83
OCFY5.01%
SpS22.14
BVpS15.96
TBVpS13.46
PEG (NY)N/A
PEG (5Y)6.89
Profitability
Industry RankSector Rank
ROA 2.05%
ROE 4%
ROCE 5.16%
ROIC 3.67%
ROICexc 4.51%
ROICexgc 5.12%
OM 6.01%
PM (TTM) 2.88%
GM 22.77%
FCFM N/A
ROA(3y)9.05%
ROA(5y)7.26%
ROE(3y)17.6%
ROE(5y)14.32%
ROIC(3y)11.84%
ROIC(5y)9.84%
ROICexc(3y)16.92%
ROICexc(5y)14.09%
ROICexgc(3y)19.21%
ROICexgc(5y)16.01%
ROCE(3y)16.65%
ROCE(5y)13.84%
ROICexcg growth 3Y16.88%
ROICexcg growth 5Y-8.07%
ROICexc growth 3Y17.6%
ROICexc growth 5Y-7.7%
OM growth 3Y18.75%
OM growth 5Y-2.22%
PM growth 3Y24.67%
PM growth 5Y-3.53%
GM growth 3Y6.91%
GM growth 5Y-0.44%
F-Score4
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF N/A
Debt/EBITDA 2.12
Cap/Depr 155.79%
Cap/Sales 10.65%
Interest Coverage 250
Cash Conversion 29.06%
Profit Quality N/A
Current Ratio 2.81
Quick Ratio 1.85
Altman-Z 2.22
F-Score4
WACC9.32%
ROIC/WACC0.39
Cap/Depr(3y)169.26%
Cap/Depr(5y)135.47%
Cap/Sales(3y)8.57%
Cap/Sales(5y)7.31%
Profit Quality(3y)42.8%
Profit Quality(5y)73.87%
High Growth Momentum
Growth
EPS 1Y (TTM)-69.57%
EPS 3Y38.42%
EPS 5Y2.85%
EPS Q2Q%-86.67%
EPS Next Y-75.16%
EPS Next 2Y-28.94%
EPS Next 3Y-9.34%
EPS Next 5YN/A
Revenue 1Y (TTM)-13.36%
Revenue growth 3Y10.79%
Revenue growth 5Y2.31%
Sales Q2Q%-13.86%
Revenue Next Year-13.5%
Revenue Next 2Y-4.87%
Revenue Next 3Y0.95%
Revenue Next 5YN/A
EBIT growth 1Y-66.75%
EBIT growth 3Y31.56%
EBIT growth 5Y0.04%
EBIT Next Year-35.73%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-208.4%
FCF growth 3Y-42.54%
FCF growth 5Y4.88%
OCF growth 1Y-75.82%
OCF growth 3Y5.11%
OCF growth 5Y7.18%