Logo image of VSCO

VICTORIA'S SECRET & CO (VSCO) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:VSCO - US9264001028 - Common Stock

54.63 USD
-0.65 (-1.18%)
Last: 12/23/2025, 8:04:00 PM
54.63 USD
0 (0%)
After Hours: 12/23/2025, 8:04:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to VSCO. VSCO was compared to 123 industry peers in the Specialty Retail industry. There are concerns on the financial health of VSCO while its profitability can be described as average. VSCO is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

VSCO had positive earnings in the past year.
In the past year VSCO had a positive cash flow from operations.
Of the past 5 years VSCO 4 years were profitable.
Each year in the past 5 years VSCO had a positive operating cash flow.
VSCO Yearly Net Income VS EBIT VS OCF VS FCFVSCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 500M -500M

1.2 Ratios

Looking at the Return On Assets, with a value of 3.31%, VSCO is in the better half of the industry, outperforming 61.79% of the companies in the same industry.
VSCO has a Return On Equity of 26.03%. This is amongst the best in the industry. VSCO outperforms 84.55% of its industry peers.
VSCO's Return On Invested Capital of 6.85% is fine compared to the rest of the industry. VSCO outperforms 65.04% of its industry peers.
VSCO had an Average Return On Invested Capital over the past 3 years of 9.17%. This is below the industry average of 12.17%.
Industry RankSector Rank
ROA 3.31%
ROE 26.03%
ROIC 6.85%
ROA(3y)4.47%
ROA(5y)5.31%
ROE(3y)47.59%
ROE(5y)77.21%
ROIC(3y)9.17%
ROIC(5y)N/A
VSCO Yearly ROA, ROE, ROICVSCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 100 200

1.3 Margins

VSCO has a better Profit Margin (2.66%) than 68.29% of its industry peers.
VSCO's Profit Margin has declined in the last couple of years.
VSCO has a better Operating Margin (5.02%) than 66.67% of its industry peers.
VSCO's Operating Margin has declined in the last couple of years.
VSCO has a Gross Margin (36.40%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of VSCO has grown nicely.
Industry RankSector Rank
OM 5.02%
PM (TTM) 2.66%
GM 36.4%
OM growth 3Y-28.61%
OM growth 5YN/A
PM growth 3Y-34.72%
PM growth 5YN/A
GM growth 3Y-3.67%
GM growth 5Y5.76%
VSCO Yearly Profit, Operating, Gross MarginsVSCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30 40

3

2. Health

2.1 Basic Checks

VSCO has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for VSCO has been increased compared to 1 year ago.
Compared to 5 years ago, VSCO has less shares outstanding
VSCO has a better debt/assets ratio than last year.
VSCO Yearly Shares OutstandingVSCO Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
VSCO Yearly Total Debt VS Total AssetsVSCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

VSCO has an Altman-Z score of 2.23. This is not the best score and indicates that VSCO is in the grey zone with still only limited risk for bankruptcy at the moment.
VSCO has a Altman-Z score of 2.23. This is comparable to the rest of the industry: VSCO outperforms 50.41% of its industry peers.
VSCO has a debt to FCF ratio of 4.37. This is a neutral value as VSCO would need 4.37 years to pay back of all of its debts.
VSCO has a better Debt to FCF ratio (4.37) than 68.29% of its industry peers.
VSCO has a Debt/Equity ratio of 2.06. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 2.06, VSCO is doing worse than 69.11% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 4.37
Altman-Z 2.23
ROIC/WACC0.71
WACC9.65%
VSCO Yearly LT Debt VS Equity VS FCFVSCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

VSCO has a Current Ratio of 1.30. This is a normal value and indicates that VSCO is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.30, VSCO is in line with its industry, outperforming 48.78% of the companies in the same industry.
A Quick Ratio of 0.38 indicates that VSCO may have some problems paying its short term obligations.
VSCO has a worse Quick ratio (0.38) than 63.41% of its industry peers.
Industry RankSector Rank
Current Ratio 1.3
Quick Ratio 0.38
VSCO Yearly Current Assets VS Current LiabilitesVSCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 5.77% over the past year.
Measured over the past years, VSCO shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -25.48% on average per year.
The Revenue has been growing slightly by 2.96% in the past year.
Measured over the past years, VSCO shows a decrease in Revenue. The Revenue has been decreasing by -3.67% on average per year.
EPS 1Y (TTM)5.77%
EPS 3Y-25.48%
EPS 5YN/A
EPS Q2Q%46%
Revenue 1Y (TTM)2.96%
Revenue growth 3Y-2.8%
Revenue growth 5Y-3.67%
Sales Q2Q%9.21%

3.2 Future

VSCO is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 2.72% yearly.
VSCO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.94% yearly.
EPS Next Y-18.05%
EPS Next 2Y-7.68%
EPS Next 3Y2.72%
EPS Next 5YN/A
Revenue Next Year2.92%
Revenue Next 2Y2.91%
Revenue Next 3Y2.94%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VSCO Yearly Revenue VS EstimatesVSCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B
VSCO Yearly EPS VS EstimatesVSCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.87, the valuation of VSCO can be described as rather expensive.
Compared to the rest of the industry, the Price/Earnings ratio of VSCO indicates a somewhat cheap valuation: VSCO is cheaper than 74.80% of the companies listed in the same industry.
VSCO is valuated rather cheaply when we compare the Price/Earnings ratio to 26.50, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 24.47, which indicates a rather expensive current valuation of VSCO.
The rest of the industry has a similar Price/Forward Earnings ratio as VSCO.
The average S&P500 Price/Forward Earnings ratio is at 23.93. VSCO is around the same levels.
Industry RankSector Rank
PE 19.87
Fwd PE 24.47
VSCO Price Earnings VS Forward Price EarningsVSCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VSCO is valued a bit cheaper than the industry average as 64.23% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, VSCO is valued a bit cheaper than 78.86% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.17
EV/EBITDA 9.58
VSCO Per share dataVSCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The decent profitability rating of VSCO may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-7.68%
EPS Next 3Y2.72%

0

5. Dividend

5.1 Amount

VSCO does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

VICTORIA'S SECRET & CO

NYSE:VSCO (12/23/2025, 8:04:00 PM)

After market: 54.63 0 (0%)

54.63

-0.65 (-1.18%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)12-05 2025-12-05/bmo
Earnings (Next)06-09 2026-06-09
Inst Owners90.82%
Inst Owner Change-0.34%
Ins Owners0.91%
Ins Owner Change-0.03%
Market Cap4.38B
Revenue(TTM)6.39B
Net Income(TTM)170.00M
Analysts71.25
Price TargetN/A
Short Float %15.57%
Short Ratio4.08
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)119.19%
Min EPS beat(2)54.83%
Max EPS beat(2)183.55%
EPS beat(4)4
Avg EPS beat(4)88.64%
Min EPS beat(4)10.98%
Max EPS beat(4)183.55%
EPS beat(8)8
Avg EPS beat(8)52.95%
EPS beat(12)9
Avg EPS beat(12)30.03%
EPS beat(16)13
Avg EPS beat(16)26.7%
Revenue beat(2)2
Avg Revenue beat(2)2.01%
Min Revenue beat(2)1.68%
Max Revenue beat(2)2.33%
Revenue beat(4)3
Avg Revenue beat(4)0.74%
Min Revenue beat(4)-1.1%
Max Revenue beat(4)2.33%
Revenue beat(8)4
Avg Revenue beat(8)-0.03%
Revenue beat(12)4
Avg Revenue beat(12)-0.85%
Revenue beat(16)4
Avg Revenue beat(16)-1.19%
PT rev (1m)35.07%
PT rev (3m)54.98%
EPS NQ rev (1m)8.36%
EPS NQ rev (3m)8.41%
EPS NY rev (1m)0.77%
EPS NY rev (3m)10.5%
Revenue NQ rev (1m)1.4%
Revenue NQ rev (3m)2.33%
Revenue NY rev (1m)0.15%
Revenue NY rev (3m)0.74%
Valuation
Industry RankSector Rank
PE 19.87
Fwd PE 24.47
P/S 0.69
P/FCF 14.17
P/OCF 8.76
P/B 6.71
P/tB N/A
EV/EBITDA 9.58
EPS(TTM)2.75
EY5.03%
EPS(NY)2.23
Fwd EY4.09%
FCF(TTM)3.85
FCFY7.06%
OCF(TTM)6.24
OCFY11.42%
SpS79.72
BVpS8.15
TBVpS-0.89
PEG (NY)N/A
PEG (5Y)N/A
Graham Number22.45
Profitability
Industry RankSector Rank
ROA 3.31%
ROE 26.03%
ROCE 8.81%
ROIC 6.85%
ROICexc 7.35%
ROICexgc 9.34%
OM 5.02%
PM (TTM) 2.66%
GM 36.4%
FCFM 4.84%
ROA(3y)4.47%
ROA(5y)5.31%
ROE(3y)47.59%
ROE(5y)77.21%
ROIC(3y)9.17%
ROIC(5y)N/A
ROICexc(3y)10.27%
ROICexc(5y)N/A
ROICexgc(3y)14.27%
ROICexgc(5y)N/A
ROCE(3y)11.81%
ROCE(5y)N/A
ROICexgc growth 3Y-33.67%
ROICexgc growth 5YN/A
ROICexc growth 3Y-37.36%
ROICexc growth 5YN/A
OM growth 3Y-28.61%
OM growth 5YN/A
PM growth 3Y-34.72%
PM growth 5YN/A
GM growth 3Y-3.67%
GM growth 5Y5.76%
F-Score6
Asset Turnover1.24
Health
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 4.37
Debt/EBITDA 2.35
Cap/Depr 76.1%
Cap/Sales 2.99%
Interest Coverage 4.72
Cash Conversion 87.41%
Profit Quality 181.77%
Current Ratio 1.3
Quick Ratio 0.38
Altman-Z 2.23
F-Score6
WACC9.65%
ROIC/WACC0.71
Cap/Depr(3y)73%
Cap/Depr(5y)62.74%
Cap/Sales(3y)3.19%
Cap/Sales(5y)2.88%
Profit Quality(3y)116.72%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.77%
EPS 3Y-25.48%
EPS 5YN/A
EPS Q2Q%46%
EPS Next Y-18.05%
EPS Next 2Y-7.68%
EPS Next 3Y2.72%
EPS Next 5YN/A
Revenue 1Y (TTM)2.96%
Revenue growth 3Y-2.8%
Revenue growth 5Y-3.67%
Sales Q2Q%9.21%
Revenue Next Year2.92%
Revenue Next 2Y2.91%
Revenue Next 3Y2.94%
Revenue Next 5YN/A
EBIT growth 1Y0.94%
EBIT growth 3Y-30.61%
EBIT growth 5YN/A
EBIT Next Year56.78%
EBIT Next 3Y19.81%
EBIT Next 5YN/A
FCF growth 1Y22.13%
FCF growth 3Y-28.72%
FCF growth 5Y22.37%
OCF growth 1Y-3.1%
OCF growth 3Y-20.66%
OCF growth 5Y6.17%

VICTORIA'S SECRET & CO / VSCO FAQ

Can you provide the ChartMill fundamental rating for VICTORIA'S SECRET & CO?

ChartMill assigns a fundamental rating of 4 / 10 to VSCO.


What is the valuation status of VICTORIA'S SECRET & CO (VSCO) stock?

ChartMill assigns a valuation rating of 4 / 10 to VICTORIA'S SECRET & CO (VSCO). This can be considered as Fairly Valued.


How profitable is VICTORIA'S SECRET & CO (VSCO) stock?

VICTORIA'S SECRET & CO (VSCO) has a profitability rating of 6 / 10.


Can you provide the financial health for VSCO stock?

The financial health rating of VICTORIA'S SECRET & CO (VSCO) is 3 / 10.


What is the expected EPS growth for VICTORIA'S SECRET & CO (VSCO) stock?

The Earnings per Share (EPS) of VICTORIA'S SECRET & CO (VSCO) is expected to decline by -18.05% in the next year.