VICTORIA'S SECRET & CO (VSCO) Fundamental Analysis & Valuation

NYSE:VSCO • US9264001028

Current stock price

51.61 USD
+2.05 (+4.14%)
At close:
51.156 USD
-0.45 (-0.88%)
After Hours:

This VSCO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. VSCO Profitability Analysis

1.1 Basic Checks

  • VSCO had positive earnings in the past year.
  • VSCO had a positive operating cash flow in the past year.
  • Each year in the past 5 years VSCO has been profitable.
  • Each year in the past 5 years VSCO had a positive operating cash flow.
VSCO Yearly Net Income VS EBIT VS OCF VS FCFVSCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 2026 0 500M -500M

1.2 Ratios

  • VSCO has a better Return On Assets (3.21%) than 61.48% of its industry peers.
  • The Return On Equity of VSCO (18.81%) is better than 80.33% of its industry peers.
  • VSCO has a better Return On Invested Capital (6.32%) than 62.30% of its industry peers.
  • VSCO had an Average Return On Invested Capital over the past 3 years of 7.53%. This is significantly below the industry average of 13.64%.
Industry RankSector Rank
ROA 3.21%
ROE 18.81%
ROIC 6.32%
ROA(3y)3.07%
ROA(5y)6.3%
ROE(3y)23.58%
ROE(5y)82.59%
ROIC(3y)7.53%
ROIC(5y)12.77%
VSCO Yearly ROA, ROE, ROICVSCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 2026 0 100 200

1.3 Margins

  • VSCO has a Profit Margin of 2.46%. This is in the better half of the industry: VSCO outperforms 63.93% of its industry peers.
  • VSCO's Profit Margin has declined in the last couple of years.
  • The Operating Margin of VSCO (4.04%) is better than 64.75% of its industry peers.
  • In the last couple of years the Operating Margin of VSCO has declined.
  • VSCO has a Gross Margin (36.98%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of VSCO has grown nicely.
Industry RankSector Rank
OM 4.04%
PM (TTM) 2.46%
GM 36.98%
OM growth 3Y-20.04%
OM growth 5YN/A
PM growth 3Y-23.49%
PM growth 5YN/A
GM growth 3Y1.04%
GM growth 5Y4.96%
VSCO Yearly Profit, Operating, Gross MarginsVSCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 2026 0 10 -10 20 30 40

4

2. VSCO Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), VSCO is destroying value.
  • VSCO has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, VSCO has less shares outstanding
  • The debt/assets ratio for VSCO has been reduced compared to a year ago.
VSCO Yearly Shares OutstandingVSCO Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M
VSCO Yearly Total Debt VS Total AssetsVSCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B 5B

2.2 Solvency

  • VSCO has an Altman-Z score of 2.29. This is not the best score and indicates that VSCO is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.29, VSCO is in line with its industry, outperforming 51.64% of the companies in the same industry.
  • The Debt to FCF ratio of VSCO is 3.13, which is a good value as it means it would take VSCO, 3.13 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of VSCO (3.13) is better than 72.95% of its industry peers.
  • VSCO has a Debt/Equity ratio of 1.13. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of VSCO (1.13) is worse than 60.66% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 3.13
Altman-Z 2.29
ROIC/WACC0.76
WACC8.31%
VSCO Yearly LT Debt VS Equity VS FCFVSCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B

2.3 Liquidity

  • VSCO has a Current Ratio of 1.25. This is a normal value and indicates that VSCO is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of VSCO (1.25) is comparable to the rest of the industry.
  • A Quick Ratio of 0.54 indicates that VSCO may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.54, VSCO is in line with its industry, outperforming 46.72% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.25
Quick Ratio 0.54
VSCO Yearly Current Assets VS Current LiabilitesVSCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B

5

3. VSCO Growth Analysis

3.1 Past

  • VSCO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.45%, which is quite good.
  • The earnings per share for VSCO have been decreasing by -16.19% on average. This is quite bad
  • Looking at the last year, VSCO shows a small growth in Revenue. The Revenue has grown by 5.20% in the last year.
  • VSCO shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.90% yearly.
EPS 1Y (TTM)11.45%
EPS 3Y-16.19%
EPS 5YN/A
EPS Q2Q%6.54%
Revenue 1Y (TTM)5.2%
Revenue growth 3Y1.09%
Revenue growth 5Y3.9%
Sales Q2Q%7.8%

3.2 Future

  • VSCO is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.80% yearly.
  • VSCO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.89% yearly.
EPS Next Y22.85%
EPS Next 2Y17.55%
EPS Next 3Y17.8%
EPS Next 5YN/A
Revenue Next Year6.79%
Revenue Next 2Y5.22%
Revenue Next 3Y4.89%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VSCO Yearly Revenue VS EstimatesVSCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B 8B
VSCO Yearly EPS VS EstimatesVSCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

6

4. VSCO Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 17.67, the valuation of VSCO can be described as rather expensive.
  • Based on the Price/Earnings ratio, VSCO is valued a bit cheaper than 73.77% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.53, VSCO is valued a bit cheaper.
  • Based on the Price/Forward Earnings ratio of 14.39, the valuation of VSCO can be described as correct.
  • Based on the Price/Forward Earnings ratio, VSCO is valued a bit cheaper than 75.41% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of VSCO to the average of the S&P500 Index (37.95), we can say VSCO is valued rather cheaply.
Industry RankSector Rank
PE 17.67
Fwd PE 14.39
VSCO Price Earnings VS Forward Price EarningsVSCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, VSCO is valued a bit cheaper than 63.11% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, VSCO is valued a bit cheaper than 74.59% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.31
EV/EBITDA 8.84
VSCO Per share dataVSCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • VSCO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of VSCO may justify a higher PE ratio.
  • VSCO's earnings are expected to grow with 17.80% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.77
PEG (5Y)N/A
EPS Next 2Y17.55%
EPS Next 3Y17.8%

0

5. VSCO Dividend Analysis

5.1 Amount

  • VSCO does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

VSCO Fundamentals: All Metrics, Ratios and Statistics

VICTORIA'S SECRET & CO

NYSE:VSCO (4/16/2026, 7:02:08 PM)

After market: 51.156 -0.45 (-0.88%)

51.61

+2.05 (+4.14%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)03-05
Earnings (Next)06-09
Inst Owners102.51%
Inst Owner Change0.05%
Ins Owners1.06%
Ins Owner Change0.15%
Market Cap4.15B
Revenue(TTM)6.55B
Net Income(TTM)161.00M
Analysts76.47
Price Target64.54 (25.05%)
Short Float %14.1%
Short Ratio4.01
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)31.32%
Min EPS beat(2)7.8%
Max EPS beat(2)54.83%
EPS beat(4)4
Avg EPS beat(4)87.84%
Min EPS beat(4)7.8%
Max EPS beat(4)183.55%
EPS beat(8)8
Avg EPS beat(8)53.63%
EPS beat(12)9
Avg EPS beat(12)30.39%
EPS beat(16)13
Avg EPS beat(16)27.14%
Revenue beat(2)1
Avg Revenue beat(2)1.14%
Min Revenue beat(2)-0.05%
Max Revenue beat(2)2.33%
Revenue beat(4)3
Avg Revenue beat(4)1.01%
Min Revenue beat(4)-0.05%
Max Revenue beat(4)2.33%
Revenue beat(8)4
Avg Revenue beat(8)0.23%
Revenue beat(12)4
Avg Revenue beat(12)-0.69%
Revenue beat(16)4
Avg Revenue beat(16)-1.17%
PT rev (1m)2.52%
PT rev (3m)16.45%
EPS NQ rev (1m)6.79%
EPS NQ rev (3m)481.37%
EPS NY rev (1m)9.85%
EPS NY rev (3m)20.68%
Revenue NQ rev (1m)0.65%
Revenue NQ rev (3m)7.99%
Revenue NY rev (1m)2.83%
Revenue NY rev (3m)3.92%
Valuation
Industry RankSector Rank
PE 17.67
Fwd PE 14.39
P/S 0.63
P/FCF 13.31
P/OCF 8.32
P/B 4.85
P/tB 17.09
EV/EBITDA 8.84
EPS(TTM)2.92
EY5.66%
EPS(NY)3.59
Fwd EY6.95%
FCF(TTM)3.88
FCFY7.51%
OCF(TTM)6.2
OCFY12.02%
SpS81.43
BVpS10.64
TBVpS3.02
PEG (NY)0.77
PEG (5Y)N/A
Graham Number26.4364 (-48.78%)
Profitability
Industry RankSector Rank
ROA 3.21%
ROE 18.81%
ROCE 7.56%
ROIC 6.32%
ROICexc 7.42%
ROICexgc 9.34%
OM 4.04%
PM (TTM) 2.46%
GM 36.98%
FCFM 4.76%
ROA(3y)3.07%
ROA(5y)6.3%
ROE(3y)23.58%
ROE(5y)82.59%
ROIC(3y)7.53%
ROIC(5y)12.77%
ROICexc(3y)8.37%
ROICexc(5y)14.97%
ROICexgc(3y)11.18%
ROICexgc(5y)18.82%
ROCE(3y)9%
ROCE(5y)15.26%
ROICexgc growth 3Y-24.79%
ROICexgc growth 5YN/A
ROICexc growth 3Y-21.81%
ROICexc growth 5YN/A
OM growth 3Y-20.04%
OM growth 5YN/A
PM growth 3Y-23.49%
PM growth 5YN/A
GM growth 3Y1.04%
GM growth 5Y4.96%
F-Score6
Asset Turnover1.31
Health
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF 3.13
Debt/EBITDA 1.93
Cap/Depr 78.57%
Cap/Sales 2.85%
Interest Coverage 4.02
Cash Conversion 99.2%
Profit Quality 193.79%
Current Ratio 1.25
Quick Ratio 0.54
Altman-Z 2.29
F-Score6
WACC8.31%
ROIC/WACC0.76
Cap/Depr(3y)79.23%
Cap/Depr(5y)70.67%
Cap/Sales(3y)3.28%
Cap/Sales(5y)2.99%
Profit Quality(3y)155.17%
Profit Quality(5y)129.91%
High Growth Momentum
Growth
EPS 1Y (TTM)11.45%
EPS 3Y-16.19%
EPS 5YN/A
EPS Q2Q%6.54%
EPS Next Y22.85%
EPS Next 2Y17.55%
EPS Next 3Y17.8%
EPS Next 5YN/A
Revenue 1Y (TTM)5.2%
Revenue growth 3Y1.09%
Revenue growth 5Y3.9%
Sales Q2Q%7.8%
Revenue Next Year6.79%
Revenue Next 2Y5.22%
Revenue Next 3Y4.89%
Revenue Next 5YN/A
EBIT growth 1Y-9.56%
EBIT growth 3Y-19.18%
EBIT growth 5YN/A
EBIT Next Year74.28%
EBIT Next 3Y24.24%
EBIT Next 5YN/A
FCF growth 1Y26.32%
FCF growth 3Y4.55%
FCF growth 5Y-10.62%
OCF growth 1Y17.41%
OCF growth 3Y4.52%
OCF growth 5Y-5.84%

VICTORIA'S SECRET & CO / VSCO Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for VICTORIA'S SECRET & CO?

ChartMill assigns a fundamental rating of 5 / 10 to VSCO.


Can you provide the valuation status for VICTORIA'S SECRET & CO?

ChartMill assigns a valuation rating of 6 / 10 to VICTORIA'S SECRET & CO (VSCO). This can be considered as Fairly Valued.


Can you provide the profitability details for VICTORIA'S SECRET & CO?

VICTORIA'S SECRET & CO (VSCO) has a profitability rating of 6 / 10.


What are the PE and PB ratios of VICTORIA'S SECRET & CO (VSCO) stock?

The Price/Earnings (PE) ratio for VICTORIA'S SECRET & CO (VSCO) is 17.67 and the Price/Book (PB) ratio is 4.85.


Can you provide the expected EPS growth for VSCO stock?

The Earnings per Share (EPS) of VICTORIA'S SECRET & CO (VSCO) is expected to grow by 22.85% in the next year.