Logo image of VRE

VERIS RESIDENTIAL INC (VRE) Stock Fundamental Analysis

NYSE:VRE - New York Stock Exchange, Inc. - US5544891048 - REIT - Currency: USD

15.8  -0.28 (-1.74%)

After market: 15.8 0 (0%)

Fundamental Rating

2

Taking everything into account, VRE scores 2 out of 10 in our fundamental rating. VRE was compared to 20 industry peers in the Residential REITs industry. VRE has a bad profitability rating. Also its financial health evaluation is rather negative. VRE does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year VRE has reported negative net income.
In the past year VRE had a positive cash flow from operations.
VRE had negative earnings in each of the past 5 years.
In the past 5 years VRE always reported a positive cash flow from operatings.
VRE Yearly Net Income VS EBIT VS OCF VS FCFVRE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M -1B

1.2 Ratios

VRE's Return On Assets of -0.78% is on the low side compared to the rest of the industry. VRE is outperformed by 80.00% of its industry peers.
The Return On Equity of VRE (-2.10%) is worse than 75.00% of its industry peers.
VRE has a Return On Invested Capital of 1.03%. This is amonst the worse of the industry: VRE underperforms 85.00% of its industry peers.
VRE had an Average Return On Invested Capital over the past 3 years of 0.71%. This is below the industry average of 2.75%.
The last Return On Invested Capital (1.03%) for VRE is above the 3 year average (0.71%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.78%
ROE -2.1%
ROIC 1.03%
ROA(3y)-1.9%
ROA(5y)-1.94%
ROE(3y)-5.53%
ROE(5y)-6.19%
ROIC(3y)0.71%
ROIC(5y)N/A
VRE Yearly ROA, ROE, ROICVRE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5

1.3 Margins

With a Operating Margin value of 14.08%, VRE is not doing good in the industry: 65.00% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of VRE has grown nicely.
VRE has a Gross Margin (59.03%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of VRE has remained more or less at the same level.
Industry RankSector Rank
OM 14.08%
PM (TTM) N/A
GM 59.03%
OM growth 3Y64.68%
OM growth 5Y27.73%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.48%
GM growth 5Y0.25%
VRE Yearly Profit, Operating, Gross MarginsVRE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VRE is destroying value.
VRE has more shares outstanding than it did 1 year ago.
VRE has more shares outstanding than it did 5 years ago.
The debt/assets ratio for VRE has been reduced compared to a year ago.
VRE Yearly Shares OutstandingVRE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
VRE Yearly Total Debt VS Total AssetsVRE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of -0.09, we must say that VRE is in the distress zone and has some risk of bankruptcy.
VRE's Altman-Z score of -0.09 is on the low side compared to the rest of the industry. VRE is outperformed by 95.00% of its industry peers.
The Debt to FCF ratio of VRE is 60.12, which is on the high side as it means it would take VRE, 60.12 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 60.12, VRE perfoms like the industry average, outperforming 55.00% of the companies in the same industry.
A Debt/Equity ratio of 1.52 is on the high side and indicates that VRE has dependencies on debt financing.
VRE's Debt to Equity ratio of 1.52 is on the low side compared to the rest of the industry. VRE is outperformed by 65.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.52
Debt/FCF 60.12
Altman-Z -0.09
ROIC/WACC0.16
WACC6.65%
VRE Yearly LT Debt VS Equity VS FCFVRE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

2.3 Liquidity

VRE has a Current Ratio of 0.68. This is a bad value and indicates that VRE is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.68, VRE perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
A Quick Ratio of 0.68 indicates that VRE may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.68, VRE is doing good in the industry, outperforming 70.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.68
Quick Ratio 0.68
VRE Yearly Current Assets VS Current LiabilitesVRE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 96.00% over the past year.
Looking at the last year, VRE shows a small growth in Revenue. The Revenue has grown by 4.14% in the last year.
The Revenue has been decreasing by -5.37% on average over the past years.
EPS 1Y (TTM)96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%500%
Revenue 1Y (TTM)4.14%
Revenue growth 3Y-5.71%
Revenue growth 5Y-5.37%
Sales Q2Q%0.62%

3.2 Future

VRE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.45% yearly.
VRE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.65% yearly.
EPS Next Y-15.73%
EPS Next 2Y11.47%
EPS Next 3Y16.45%
EPS Next 5YN/A
Revenue Next Year3.8%
Revenue Next 2Y2.63%
Revenue Next 3Y2.2%
Revenue Next 5Y5.65%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VRE Yearly Revenue VS EstimatesVRE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M
VRE Yearly EPS VS EstimatesVRE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1 -2 -3

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for VRE. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for VRE. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
VRE Price Earnings VS Forward Price EarningsVRE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 200 -200

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of VRE indicates a rather expensive valuation: VRE more expensive than 90.00% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of VRE is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 52.8
EV/EBITDA 26.13
VRE Per share dataVRE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

A more expensive valuation may be justified as VRE's earnings are expected to grow with 16.45% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y11.47%
EPS Next 3Y16.45%

2

5. Dividend

5.1 Amount

VRE has a Yearly Dividend Yield of 1.99%. Purely for dividend investing, there may be better candidates out there.
With a Dividend Yield of 1.99, VRE pays less dividend than the industry average, which is at 4.58. 95.00% of the companies listed in the same industry pay a better dividend than VRE!
Compared to the average S&P500 Dividend Yield of 2.51, VRE is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.99%

5.2 History

The dividend of VRE decreases each year by -25.53%.
VRE has paid a dividend for at least 10 years, which is a reliable track record.
VRE has decreased its dividend recently.
Dividend Growth(5Y)-25.53%
Div Incr Years1
Div Non Decr Years1
VRE Yearly Dividends per shareVRE Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

The earnings of VRE are negative and hence is the payout ratio. VRE will probably not be able to sustain this dividend level.
DP-104.03%
EPS Next 2Y11.47%
EPS Next 3Y16.45%
VRE Yearly Income VS Free CF VS DividendVRE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M -1B

VERIS RESIDENTIAL INC

NYSE:VRE (4/24/2025, 8:04:00 PM)

After market: 15.8 0 (0%)

15.8

-0.28 (-1.74%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-22 2025-07-22
Inst Owners95.41%
Inst Owner ChangeN/A
Ins Owners3.97%
Ins Owner Change21.56%
Market Cap1.47B
Analysts78
Price Target20.19 (27.78%)
Short Float %2.98%
Short Ratio5.63
Dividend
Industry RankSector Rank
Dividend Yield 1.99%
Yearly Dividend0.26
Dividend Growth(5Y)-25.53%
DP-104.03%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-31 2025-03-31 (0.08)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-19.36%
Min EPS beat(2)-28.71%
Max EPS beat(2)-10.01%
EPS beat(4)2
Avg EPS beat(4)38.54%
Min EPS beat(4)-28.71%
Max EPS beat(4)145.7%
EPS beat(8)3
Avg EPS beat(8)-44.34%
EPS beat(12)5
Avg EPS beat(12)-13.56%
EPS beat(16)7
Avg EPS beat(16)-10.65%
Revenue beat(2)2
Avg Revenue beat(2)1.07%
Min Revenue beat(2)0.14%
Max Revenue beat(2)2.01%
Revenue beat(4)2
Avg Revenue beat(4)-1.2%
Min Revenue beat(4)-6.66%
Max Revenue beat(4)2.01%
Revenue beat(8)5
Avg Revenue beat(8)-3.33%
Revenue beat(12)8
Avg Revenue beat(12)-0.58%
Revenue beat(16)11
Avg Revenue beat(16)-0.52%
PT rev (1m)0.85%
PT rev (3m)0%
EPS NQ rev (1m)-5.56%
EPS NQ rev (3m)N/A
EPS NY rev (1m)1.79%
EPS NY rev (3m)3.51%
Revenue NQ rev (1m)-0.13%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.3%
Revenue NY rev (3m)-0.69%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 5.42
P/FCF 52.8
P/OCF 28.07
P/B 1.34
P/tB 1.35
EV/EBITDA 26.13
EPS(TTM)-0.04
EYN/A
EPS(NY)-0.18
Fwd EYN/A
FCF(TTM)0.3
FCFY1.89%
OCF(TTM)0.56
OCFY3.56%
SpS2.92
BVpS11.83
TBVpS11.73
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.78%
ROE -2.1%
ROCE 1.3%
ROIC 1.03%
ROICexc 1.03%
ROICexgc 1.04%
OM 14.08%
PM (TTM) N/A
GM 59.03%
FCFM 10.26%
ROA(3y)-1.9%
ROA(5y)-1.94%
ROE(3y)-5.53%
ROE(5y)-6.19%
ROIC(3y)0.71%
ROIC(5y)N/A
ROICexc(3y)0.71%
ROICexc(5y)N/A
ROICexgc(3y)0.71%
ROICexgc(5y)N/A
ROCE(3y)0.89%
ROCE(5y)N/A
ROICexcg growth 3Y77.03%
ROICexcg growth 5Y34.35%
ROICexc growth 3Y77.41%
ROICexc growth 5Y34.74%
OM growth 3Y64.68%
OM growth 5Y27.73%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.48%
GM growth 5Y0.25%
F-Score5
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 1.52
Debt/FCF 60.12
Debt/EBITDA 13.83
Cap/Depr 29.62%
Cap/Sales 9.04%
Interest Coverage 0.49
Cash Conversion 43.27%
Profit Quality N/A
Current Ratio 0.68
Quick Ratio 0.68
Altman-Z -0.09
F-Score5
WACC6.65%
ROIC/WACC0.16
Cap/Depr(3y)93.67%
Cap/Depr(5y)183.38%
Cap/Sales(3y)29.65%
Cap/Sales(5y)64.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)96%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%500%
EPS Next Y-15.73%
EPS Next 2Y11.47%
EPS Next 3Y16.45%
EPS Next 5YN/A
Revenue 1Y (TTM)4.14%
Revenue growth 3Y-5.71%
Revenue growth 5Y-5.37%
Sales Q2Q%0.62%
Revenue Next Year3.8%
Revenue Next 2Y2.63%
Revenue Next 3Y2.2%
Revenue Next 5Y5.65%
EBIT growth 1Y59.27%
EBIT growth 3Y55.27%
EBIT growth 5Y20.87%
EBIT Next Year242.12%
EBIT Next 3Y51.3%
EBIT Next 5YN/A
FCF growth 1Y12.7%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y14.91%
OCF growth 3Y-2.29%
OCF growth 5Y-16.87%