Logo image of VGP.BR

VGP (VGP.BR) Stock Fundamental Analysis

EBR:VGP - Euronext Brussels - BE0003878957 - Common Stock - Currency: EUR

76.8  +2.7 (+3.64%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to VGP. VGP was compared to 69 industry peers in the Real Estate Management & Development industry. VGP has an average financial health and profitability rating. VGP may be a bit undervalued, certainly considering the very reasonable score on growth These ratings could make VGP a good candidate for value investing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year VGP was profitable.
VGP had a negative operating cash flow in the past year.
Of the past 5 years VGP 4 years were profitable.
In the past 5 years VGP always reported negative operating cash flow.
VGP.BR Yearly Net Income VS EBIT VS OCF VS FCFVGP.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.25%, VGP belongs to the top of the industry, outperforming 88.00% of the companies in the same industry.
With an excellent Return On Equity value of 8.61%, VGP belongs to the best of the industry, outperforming 88.00% of the companies in the same industry.
With a Return On Invested Capital value of 0.66%, VGP perfoms like the industry average, outperforming 54.67% of the companies in the same industry.
Industry RankSector Rank
ROA 4.25%
ROE 8.61%
ROIC 0.66%
ROA(3y)5.4%
ROA(5y)9.1%
ROE(3y)9.42%
ROE(5y)17.21%
ROIC(3y)N/A
ROIC(5y)N/A
VGP.BR Yearly ROA, ROE, ROICVGP.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20

1.3 Margins

VGP has a Profit Margin of 197.92%. This is amongst the best in the industry. VGP outperforms 98.67% of its industry peers.
In the last couple of years the Profit Margin of VGP has declined.
VGP has a better Operating Margin (37.21%) than 72.00% of its industry peers.
In the last couple of years the Operating Margin of VGP has grown nicely.
VGP has a Gross Margin of 95.69%. This is amongst the best in the industry. VGP outperforms 93.33% of its industry peers.
In the last couple of years the Gross Margin of VGP has grown nicely.
Industry RankSector Rank
OM 37.21%
PM (TTM) 197.92%
GM 95.69%
OM growth 3YN/A
OM growth 5Y12.46%
PM growth 3Y-58.3%
PM growth 5Y-25.6%
GM growth 3Y3.25%
GM growth 5Y2.06%
VGP.BR Yearly Profit, Operating, Gross MarginsVGP.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500 1K

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), VGP is destroying value.
VGP has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for VGP has been increased compared to 5 years ago.
The debt/assets ratio for VGP has been reduced compared to a year ago.
VGP.BR Yearly Shares OutstandingVGP.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M 25M
VGP.BR Yearly Total Debt VS Total AssetsVGP.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

VGP has an Altman-Z score of 1.16. This is a bad value and indicates that VGP is not financially healthy and even has some risk of bankruptcy.
VGP has a Altman-Z score of 1.16. This is in the better half of the industry: VGP outperforms 76.00% of its industry peers.
VGP has a Debt/Equity ratio of 0.86. This is a neutral value indicating VGP is somewhat dependend on debt financing.
VGP's Debt to Equity ratio of 0.86 is in line compared to the rest of the industry. VGP outperforms 54.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF N/A
Altman-Z 1.16
ROIC/WACC0.14
WACC4.87%
VGP.BR Yearly LT Debt VS Equity VS FCFVGP.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B 2B

2.3 Liquidity

VGP has a Current Ratio of 3.08. This indicates that VGP is financially healthy and has no problem in meeting its short term obligations.
VGP has a Current ratio of 3.08. This is amongst the best in the industry. VGP outperforms 85.33% of its industry peers.
A Quick Ratio of 3.08 indicates that VGP has no problem at all paying its short term obligations.
VGP has a Quick ratio of 3.08. This is amongst the best in the industry. VGP outperforms 90.67% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 3.08
VGP.BR Yearly Current Assets VS Current LiabilitesVGP.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 161.21% over the past year.
VGP shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -12.18% yearly.
VGP shows a decrease in Revenue. In the last year, the revenue decreased by -1.29%.
The Revenue has been growing by 25.89% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)161.21%
EPS 3Y-43.2%
EPS 5Y-12.18%
EPS Q2Q%308.32%
Revenue 1Y (TTM)-1.29%
Revenue growth 3Y48.06%
Revenue growth 5Y25.89%
Sales Q2Q%4.37%

3.2 Future

The Earnings Per Share is expected to grow by 7.76% on average over the next years.
The Revenue is expected to decrease by -0.31% on average over the next years.
EPS Next Y80.42%
EPS Next 2Y47.99%
EPS Next 3Y33.67%
EPS Next 5Y7.76%
Revenue Next Year-0.24%
Revenue Next 2Y5.22%
Revenue Next 3Y2.69%
Revenue Next 5Y-0.31%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VGP.BR Yearly Revenue VS EstimatesVGP.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M
VGP.BR Yearly EPS VS EstimatesVGP.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 10.80 indicates a reasonable valuation of VGP.
86.67% of the companies in the same industry are more expensive than VGP, based on the Price/Earnings ratio.
VGP is valuated cheaply when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 8.74, the valuation of VGP can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of VGP indicates a rather cheap valuation: VGP is cheaper than 86.67% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, VGP is valued rather cheaply.
Industry RankSector Rank
PE 10.8
Fwd PE 8.74
VGP.BR Price Earnings VS Forward Price EarningsVGP.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

VGP's Enterprise Value to EBITDA is on the same level as the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 81.34
VGP.BR Per share dataVGP.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

VGP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
VGP has a very decent profitability rating, which may justify a higher PE ratio.
VGP's earnings are expected to grow with 33.67% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.13
PEG (5Y)N/A
EPS Next 2Y47.99%
EPS Next 3Y33.67%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.12%, VGP has a reasonable but not impressive dividend return.
VGP's Dividend Yield is a higher than the industry average which is at 7.29.
Compared to an average S&P500 Dividend Yield of 2.33, VGP pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.12%

5.2 History

On average, the dividend of VGP grows each year by 9.03%, which is quite nice.
Dividend Growth(5Y)9.03%
Div Incr Years1
Div Non Decr Years1
VGP.BR Yearly Dividends per shareVGP.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6

5.3 Sustainability

52.01% of the earnings are spent on dividend by VGP. This is a bit on the high side, but may be sustainable.
The dividend of VGP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP52.01%
EPS Next 2Y47.99%
EPS Next 3Y33.67%
VGP.BR Yearly Income VS Free CF VS DividendVGP.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M
VGP.BR Dividend Payout.VGP.BR Dividend Payout, showing the Payout Ratio.VGP.BR Dividend Payout.PayoutRetained Earnings

VGP

EBR:VGP (3/7/2025, 7:00:00 PM)

76.8

+2.7 (+3.64%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)02-20 2025-02-20/amc
Earnings (Next)08-21 2025-08-21
Inst Owners15.68%
Inst Owner ChangeN/A
Ins Owners50.96%
Ins Owner ChangeN/A
Market Cap2.10B
Analysts69.33
Price Target93.02 (21.12%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.12%
Yearly Dividend2.75
Dividend Growth(5Y)9.03%
DP52.01%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.45%
PT rev (3m)-11.54%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.72%
EPS NY rev (3m)-18.98%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.51%
Revenue NY rev (3m)-11.22%
Valuation
Industry RankSector Rank
PE 10.8
Fwd PE 8.74
P/S 21.36
P/FCF N/A
P/OCF N/A
P/B 0.93
P/tB 0.93
EV/EBITDA 81.34
EPS(TTM)7.11
EY9.26%
EPS(NY)8.79
Fwd EY11.45%
FCF(TTM)-0.56
FCFYN/A
OCF(TTM)-0.56
OCFYN/A
SpS3.59
BVpS82.63
TBVpS82.6
PEG (NY)0.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.25%
ROE 8.61%
ROCE 0.86%
ROIC 0.66%
ROICexc 0.78%
ROICexgc 0.78%
OM 37.21%
PM (TTM) 197.92%
GM 95.69%
FCFM N/A
ROA(3y)5.4%
ROA(5y)9.1%
ROE(3y)9.42%
ROE(5y)17.21%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y6.78%
ROICexc growth 3YN/A
ROICexc growth 5Y6.78%
OM growth 3YN/A
OM growth 5Y12.46%
PM growth 3Y-58.3%
PM growth 5Y-25.6%
GM growth 3Y3.25%
GM growth 5Y2.06%
F-Score4
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF N/A
Debt/EBITDA 44.23
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.68
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.08
Quick Ratio 3.08
Altman-Z 1.16
F-Score4
WACC4.87%
ROIC/WACC0.14
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)161.21%
EPS 3Y-43.2%
EPS 5Y-12.18%
EPS Q2Q%308.32%
EPS Next Y80.42%
EPS Next 2Y47.99%
EPS Next 3Y33.67%
EPS Next 5Y7.76%
Revenue 1Y (TTM)-1.29%
Revenue growth 3Y48.06%
Revenue growth 5Y25.89%
Sales Q2Q%4.37%
Revenue Next Year-0.24%
Revenue Next 2Y5.22%
Revenue Next 3Y2.69%
Revenue Next 5Y-0.31%
EBIT growth 1Y-24.45%
EBIT growth 3YN/A
EBIT growth 5Y41.57%
EBIT Next Year82.42%
EBIT Next 3Y33.17%
EBIT Next 5Y32.96%
FCF growth 1Y87.49%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y87.49%
OCF growth 3YN/A
OCF growth 5YN/A